Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Shraddha Prime Projects Ltd.

Construction - Real Estate

Rating :

77/99

BSE: 531771 | NSE: Not Listed

Watchlist

NSE BSE

216.15

12-Dec-2025

Open
High
Low
Previous Close

218
218.85
212.5
217.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9347
2010713
218.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

873.27
26.18
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,081.34
0.19%
9.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

98.26
381.22
162.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
103.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
266.68

P:E (Median)

8 Years
5 Years
3 Years

34.95
34.95
34.95

P:BV (Average)

8 Years
5 Years
3 Years

6.14
6.14
6.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.00
35.00
35.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
EBIDTM 22.31% 20.27% 16.59% 21.63% 17.34% -37.32% 20.34% 37.31%
Other Income -8.00 4.02 - 5.45 -1.56 - 3.14 4.80 -34.58% 4.90 0.00 0
Interest 0.02 0.00 0 0.07 0.29 -75.86% 0.31 0.00 0 0.01 0.00 0
Depreciation 0.03 0.01 200.00% 0.02 0.01 100.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
PBT 15.63 8.53 83.24% 10.72 2.92 267.12% 8.35 -1.62 - 10.34 9.73 6.27%
Tax 6.89 1.23 460.16% 1.88 1.33 41.35% 1.67 -0.62 - 1.27 1.78 -28.65%
PAT 8.74 7.29 19.89% 8.85 1.58 460.13% 6.69 -1.00 - 9.08 7.95 14.21%
PATM 8.23% 32.69% 26.49% 7.17% 20.94% -5.85% 33.74% 30.46%
EPS 2.16 1.81 19.34% 2.19 0.39 461.54% 1.66 -0.25 - 2.25 1.97 14.21%
Net Sales 106.10 22.32 375.36% 33.40 22.05 51.47% 31.94 17.17 86.02% 26.91 26.11 3.06%
Expenses 82.43 17.79 363.35% 27.86 17.28 61.23% 26.40 23.57 12.01% 21.44 16.37 30.97%
EBITDA 23.67 4.52 423.67% 5.54 4.77 16.14% 5.54 -6.41 - 5.47 9.74 -43.84%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 134.33 37.60 257.26% 58.70 26.07 125.16% 48.14 30.68 56.91% 43.77 39.09 11.97%
Expenses 122.46 27.82 340.19% 48.00 24.69 94.41% 39.95 38.53 3.69% 32.29 25.70 25.64%
EBITDA 11.88 9.78 21.47% 10.69 1.39 669.06% 8.20 -7.84 - 11.48 13.38 -14.20%
EBIDTM 8.84% 26.00% 18.22% 5.32% 17.03% -25.56% 26.23% 34.24%
Other Income 3.82 0.76 402.63% 2.25 0.94 139.36% 1.46 0.89 64.04% 1.41 0.00 0
Interest 0.13 0.00 0 0.07 0.30 -76.67% 0.31 0.00 0 0.01 0.00 0
Depreciation 0.03 0.01 200.00% 0.02 0.01 100.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
PBT 15.53 10.53 47.48% 12.67 2.02 527.23% 9.33 -6.96 - 12.87 13.37 -3.74%
Tax 7.45 3.17 135.02% 3.72 0.47 691.49% 2.59 -0.29 - 3.61 2.91 24.05%
PAT 8.08 7.36 9.78% 8.95 1.55 477.42% 6.74 -6.67 - 9.26 10.46 -11.47%
PATM 6.01% 19.58% 15.25% 5.96% 14.01% -21.75% 21.15% 26.75%
EPS 2.16 1.81 19.34% 2.19 0.39 461.54% 1.66 -1.63 - 2.25 2.57 -12.45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 198.35 103.22 43.28 0.00 0.07 0.04 0.04 0.07 0.09 0.13 0.11 Net Sales Growth 126.30% 138.49% 0 -100% 75.00% 0% -42.86% -22.22% -30.77% 18.18% Cost Of Goods Sold -58.31 -72.25 -54.60 -60.84 -9.53 0.01 0.01 0.03 0.11 0.10 0.03 Gross Profit 256.66 175.47 97.88 60.84 9.60 0.03 0.02 0.03 -0.02 0.03 0.07 GP Margin 129.40% 170.00% 226.16% 0 13714.29% 75.00% 50.0% 42.86% -22.22% 23.08% 63.64% Total Expenditure 158.13 83.19 40.43 0.82 0.44 0.35 0.28 0.37 3.96 0.43 0.16 Power & Fuel Cost - 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.02% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.60 0.36 0.04 0.11 0.18 0.14 0.05 0.10 0.16 0.05 % Of Sales - 1.55% 0.83% 0 157.14% 450.0% 350.0% 71.43% 111.11% 123.08% 45.45% Manufacturing Exp. - 151.75 93.34 60.84 9.48 0.01 0.00 0.01 0.01 0.00 0.00 % Of Sales - 147.02% 215.67% 0 13542.86% 25.00% 0% 14.29% 11.11% 0% 0% General & Admin Exp. - 1.78 0.87 0.42 0.31 0.06 0.08 0.03 0.04 0.03 0.06 % Of Sales - 1.72% 2.01% 0 442.86% 150.0% 200% 42.86% 44.44% 23.08% 54.55% Selling & Distn. Exp. - 0.23 0.43 0.19 0.05 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.22% 0.99% 0 71.43% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.03 0.14 0.02 0.09 0.04 0.25 3.70 0.13 0.00 % Of Sales - 0.07% 0.07% 0 28.57% 225.00% 100% 357.14% 4111.11% 100% 0% EBITDA 40.22 20.03 2.85 -0.82 -0.37 -0.31 -0.24 -0.30 -3.87 -0.30 -0.05 EBITDA Margin 20.28% 19.41% 6.59% 0 -528.57% -775.00% -600% -428.57% -4300% -230.77% -45.45% Other Income 5.49 10.50 4.90 0.03 0.06 0.06 0.09 0.08 1.34 0.02 0.00 Interest 0.41 0.33 0.01 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.09 0.06 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.02 0.03 PBT 45.04 30.14 7.70 -0.87 -0.31 -0.25 -0.16 -0.23 -2.52 -0.30 -0.08 Tax 11.71 5.50 1.16 -0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 26.00% 18.25% 15.06% 25.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 33.36 24.64 6.53 -0.65 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 PAT before Minority Interest 33.36 24.64 6.53 -0.65 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.82% 23.87% 15.09% 0 -442.86% -625.00% -425.00% -328.57% -2800% -230.77% -72.73% PAT Growth 110.87% 277.34% - - - - - - - - EPS 8.26 6.10 1.62 -0.16 -0.08 -0.06 -0.04 -0.06 -0.62 -0.07 -0.02

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 284.94 155.58 83.81 8.59 Net Sales Growth 113.53% 85.63% 875.67% Cost Of Goods Sold -61.73 -106.63 -72.73 -65.68 Gross Profit 346.67 262.21 156.55 74.27 GP Margin 121.67% 168.54% 186.79% 864.61% Total Expenditure 242.70 125.03 74.08 7.72 Power & Fuel Cost - 0.35 0.01 0.02 % Of Sales - 0.22% 0.01% 0.23% Employee Cost - 2.05 0.73 0.28 % Of Sales - 1.32% 0.87% 3.26% Manufacturing Exp. - 199.27 144.59 72.31 % Of Sales - 128.08% 172.52% 841.79% General & Admin Exp. - 29.40 1.02 0.44 % Of Sales - 18.90% 1.22% 5.12% Selling & Distn. Exp. - 0.51 0.43 0.19 % Of Sales - 0.33% 0.51% 2.21% Miscellaneous Exp. - 0.08 0.03 0.15 % Of Sales - 0.05% 0.04% 1.75% EBITDA 42.25 30.55 9.73 0.87 EBITDA Margin 14.83% 19.64% 11.61% 10.13% Other Income 8.94 4.58 0.99 0.03 Interest 0.52 0.33 0.04 0.05 Depreciation 0.09 0.06 0.04 0.03 PBT 50.40 34.75 10.64 0.82 Tax 17.37 9.83 4.08 0.30 Tax Rate 34.46% 28.29% 38.35% 37.50% PAT 33.03 24.65 6.53 0.50 PAT before Minority Interest 33.35 24.92 6.56 0.51 Minority Interest 0.32 -0.27 -0.03 -0.01 PAT Margin 11.59% 15.84% 7.79% 5.82% PAT Growth 160.08% 277.49% 1,206.00% EPS 8.18 6.10 1.62 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 78.82 54.72 1.35 0.86 1.17 1.42 1.58 1.81 4.33 5.54 Share Capital 42.29 22.09 6.45 6.45 6.45 6.45 6.45 6.45 6.45 6.45 Total Reserves 36.53 32.62 -5.10 -5.59 -5.28 -5.03 -4.86 -4.64 -2.11 -0.91 Non-Current Liabilities 90.05 13.97 -0.21 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 89.88 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 102.33 77.65 96.70 0.23 0.02 0.03 0.01 0.01 1.57 0.01 Trade Payables 15.29 10.30 3.86 0.21 0.01 0.02 0.01 0.01 0.00 0.01 Other Current Liabilities 74.40 18.90 18.19 0.01 0.02 0.01 0.01 0.01 1.57 0.00 Short Term Borrowings 2.30 47.36 74.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 10.34 1.09 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 271.20 146.34 97.84 21.33 1.19 1.45 1.59 1.82 5.90 5.55 Net Block 0.36 0.01 0.05 0.00 0.00 0.07 0.07 0.07 0.36 0.35 Gross Block 0.40 0.12 0.12 0.00 0.06 0.21 0.21 0.21 0.76 0.73 Accumulated Depreciation 0.05 0.11 0.07 0.00 0.06 0.15 0.14 0.14 0.40 0.38 Non Current Assets 15.00 17.08 19.82 0.01 0.01 0.07 0.09 0.09 2.55 2.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.65 17.07 19.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.00 0.01 0.02 0.02 2.19 2.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 256.20 129.26 78.03 21.32 1.18 1.38 1.50 1.73 1.95 1.61 Current Investments 0.00 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 197.28 125.03 70.43 9.59 0.06 0.06 0.07 0.10 0.14 0.23 Sundry Debtors 0.02 0.00 0.00 0.00 0.01 0.03 0.06 0.26 0.31 1.35 Cash & Bank 6.08 0.75 1.01 0.02 1.09 1.27 1.36 1.36 1.50 0.03 Other Current Assets 52.82 0.36 0.00 0.00 0.02 0.02 0.01 0.02 0.00 0.00 Short Term Loans & Adv. 52.61 2.66 6.59 11.71 0.02 0.02 0.01 0.02 0.00 0.00 Net Current Assets 153.87 51.61 -18.68 21.09 1.16 1.34 1.49 1.72 0.38 1.60 Total Assets 271.20 146.34 97.85 21.33 1.19 1.45 1.59 1.82 5.90 5.55

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 78.82 54.73 1.35 Share Capital 42.29 22.09 6.45 Total Reserves 36.53 32.64 -5.10 Non-Current Liabilities 187.10 52.68 -0.21 Secured Loans 186.93 52.71 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.04 0.01 0.00 Current Liabilities 117.76 104.06 132.05 Trade Payables 26.35 22.70 8.40 Other Current Liabilities 74.80 26.42 35.40 Short Term Borrowings 2.32 50.77 87.68 Short Term Provisions 14.29 4.17 0.57 Total Liabilities 385.48 213.65 133.21 Net Block 0.45 0.10 0.93 Gross Block 0.50 0.22 1.00 Accumulated Depreciation 0.06 0.12 0.07 Non Current Assets 7.25 1.92 1.65 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 6.80 1.81 0.73 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 378.23 211.73 131.57 Current Investments 0.00 0.00 0.00 Inventories 278.27 171.64 98.91 Sundry Debtors 7.89 4.29 0.00 Cash & Bank 10.41 1.11 2.71 Other Current Assets 81.67 0.90 0.41 Short Term Loans & Adv. 64.83 33.79 29.53 Net Current Assets 260.47 107.67 -0.49 Total Assets 385.48 213.65 133.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -30.45 -36.10 -34.70 -20.33 -0.26 -0.18 -0.08 -1.77 1.48 -0.05 PBT 30.14 7.70 -0.88 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 Adjustment -2.74 -0.11 0.04 -0.06 0.00 -0.05 0.13 -1.25 0.08 0.03 Changes in Working Capital -52.34 -43.71 -33.86 -19.96 -0.01 0.04 0.02 2.01 1.70 0.00 Cash after chg. in Working capital -24.95 -36.12 -34.70 -20.33 -0.26 -0.18 -0.08 -1.77 1.48 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.50 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.38 2.24 -18.71 0.07 0.23 0.18 0.06 1.57 -1.22 0.00 Net Fixed Assets -0.28 0.00 -0.12 0.06 0.15 0.00 0.00 0.55 -0.03 0.00 Net Investments 2.89 2.23 -19.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.77 0.01 1.18 0.01 0.08 0.18 0.06 1.02 -1.19 0.00 Cash from Financing Activity 30.40 33.61 54.40 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 5.33 -0.26 0.99 -0.03 -0.03 0.01 -0.02 -0.20 0.26 -0.05 Opening Cash & Equivalents 0.75 1.01 0.02 0.05 0.08 0.07 0.09 0.29 0.03 0.08 Closing Cash & Equivalent 6.08 0.75 1.01 0.02 0.05 0.08 0.07 0.09 0.29 0.03

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -74.63 -66.31 -70.24 PBT 34.75 10.64 0.81 Adjustment -4.52 -0.95 0.04 Changes in Working Capital -95.02 -75.81 -70.79 Cash after chg. in Working capital -64.80 -66.11 -69.94 Interest Paid 0.00 0.00 0.00 Tax Paid -9.84 -0.20 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.45 -0.09 -1.69 Net Fixed Assets -0.28 0.00 Net Investments 2.89 2.23 Others -4.06 -2.32 Cash from Financing Activity 85.38 64.81 74.64 Net Cash Inflow / Outflow 9.29 -1.60 2.71 Opening Cash & Equivalents 1.11 2.71 0.00 Closing Cash & Equivalent 10.41 1.11 2.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.04 13.08 -1.15 -2.19 -1.60 -1.05 -0.68 -0.18 2.28 4.92 ROA 11.80% 5.35% -1.10% -2.75% -19.03% -10.90% -13.26% -65.33% -5.16% -1.34% ROE 37.98% 24.99% 0.00% 0.00% 0.00% 0.00% 0.00% -529.42% -18.03% -2.33% ROCE 21.23% 8.02% -1.71% -2.78% -19.45% -10.94% -13.38% -106.51% -8.37% -1.79% Fixed Asset Turnover 394.57 359.46 0.00 0.00 0.31 0.17 0.31 0.19 0.18 0.15 Receivable days 0.06 0.00 0.00 0.00 139.83 427.54 882.43 1116.28 2310.65 4502.45 Inventory Days 569.86 824.21 0.00 0.00 542.53 720.99 480.48 465.32 519.79 842.97 Payable days -64.65 -47.33 -12.20 -4.18 402.56 387.97 37.92 8.19 8.74 20.32 Cash Conversion Cycle 634.56 871.55 12.20 4.18 279.81 760.56 1325.00 1573.42 2821.70 5325.10 Total Debt/Equity 1.17 1.12 55.33 23.65 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 92.86 1167.12 -16.20 0.00 0.00 0.00 0.00 0.00 0.00 -229.69

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 19.04 13.08 -1.15 ROA 8.32% 3.79% 0.38% ROE 38.40% 25.11% 0.00% ROCE 16.46% 8.64% 0.96% Fixed Asset Turnover 429.02 137.43 8.61 Receivable days 14.29 18.68 0.00 Inventory Days 527.74 589.11 4201.65 Payable days -83.95 -78.03 -46.67 Cash Conversion Cycle 625.99 685.82 4248.32 Total Debt/Equity 2.40 1.89 64.99 Interest Cover 105.85 287.87 16.69

Top Investors:

mehul hasmukh barvalia

glaston mario menezes

Annual Reports:

News Update:

Shraddha Prime Projects acquires development rights of two land parcels in Mumbai
18th Nov 2025, 10:52 AM

The company has purchased a parcel of land admeasuring 3,742.80 square meters, situated at Village Bhandup (Nahur), Mumbai
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback