Shraddha Prime Projects, 531771, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

682.37
17.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

890.44
0.24%
6.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

98.26
381.22
162.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
103.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
266.68

P:E (Median)

8 Years
5 Years
3 Years

33.70
33.70
33.70

P:BV (Average)

8 Years
5 Years
3 Years

6.31
6.31
6.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

33.67
33.67
33.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 84.51 26.91 214.05% 106.10 22.32 375.36% 33.40 22.05 51.47% 31.94 17.17 86.02%
Expenses 66.59 21.44 210.59% 82.43 17.79 363.35% 27.86 17.28 61.23% 26.40 23.57 12.01%
EBITDA 17.93 5.47 227.79% 23.67 4.52 423.67% 5.54 4.77 16.14% 5.54 -6.41 -
EBIDTM 21.21% 20.34% 22.31% 20.27% 16.59% 21.63% 17.34% -37.32%
Other Income 0.40 4.90 -91.84% -8.00 4.02 - 5.45 -1.56 - 3.14 4.80 -34.58%
Interest -0.01 0.01 - 0.02 0.00 0 0.07 0.29 -75.86% 0.31 0.00 0
Depreciation 0.03 0.02 50.00% 0.03 0.01 200.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
PBT 18.30 10.34 76.98% 15.63 8.53 83.24% 10.72 2.92 267.12% 8.35 -1.62 -
Tax 5.15 1.27 305.51% 6.89 1.23 460.16% 1.88 1.33 41.35% 1.67 -0.62 -
PAT 13.15 9.08 44.82% 8.74 7.29 19.89% 8.85 1.58 460.13% 6.69 -1.00 -
PATM 15.56% 33.74% 8.23% 32.69% 26.49% 7.17% 20.94% -5.85%
EPS 3.25 2.25 44.44% 2.16 1.81 19.34% 2.19 0.39 461.54% 1.66 -0.25 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 129.01 43.77 194.75% 134.33 37.60 257.26% 58.70 26.07 125.16% 48.14 30.68 56.91%
Expenses 108.84 32.29 237.07% 122.46 27.82 340.19% 48.00 24.69 94.41% 39.95 38.53 3.69%
EBITDA 20.17 11.48 75.70% 11.88 9.78 21.47% 10.69 1.39 669.06% 8.20 -7.84 -
EBIDTM 15.64% 26.23% 8.84% 26.00% 18.22% 5.32% 17.03% -25.56%
Other Income -0.07 1.41 - 3.82 0.76 402.63% 2.25 0.94 139.36% 1.46 0.89 64.04%
Interest -0.12 0.01 - 0.13 0.00 0 0.07 0.30 -76.67% 0.31 0.00 0
Depreciation 0.05 0.02 150.00% 0.03 0.01 200.00% 0.02 0.01 100.00% 0.02 0.01 100.00%
PBT 20.17 12.87 56.72% 15.53 10.53 47.48% 12.67 2.02 527.23% 9.33 -6.96 -
Tax 7.11 3.61 96.95% 7.45 3.17 135.02% 3.72 0.47 691.49% 2.59 -0.29 -
PAT 13.06 9.26 41.04% 8.08 7.36 9.78% 8.95 1.55 477.42% 6.74 -6.67 -
PATM 10.12% 21.15% 6.01% 19.58% 15.25% 5.96% 14.01% -21.75%
EPS 3.39 2.25 50.67% 2.16 1.81 19.34% 2.19 0.39 461.54% 1.66 -1.63 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 255.95 103.22 43.28 0.00 0.07 0.04 0.04 0.07 0.09 0.13 0.11 Net Sales Growth 189.37% 138.49% 0 -100% 75.00% 0% -42.86% -22.22% -30.77% 18.18% Cost Of Goods Sold -56.02 -72.25 -54.60 -60.84 -9.53 0.01 0.01 0.03 0.11 0.10 0.03 Gross Profit 311.97 175.47 97.88 60.84 9.60 0.03 0.02 0.03 -0.02 0.03 0.07 GP Margin 121.89% 170.00% 226.16% 0 13714.29% 75.00% 50.0% 42.86% -22.22% 23.08% 63.64% Total Expenditure 203.28 83.19 40.43 0.82 0.44 0.35 0.28 0.37 3.96 0.43 0.16 Power & Fuel Cost - 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.02% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.60 0.36 0.04 0.11 0.18 0.14 0.05 0.10 0.16 0.05 % Of Sales - 1.55% 0.83% 0 157.14% 450.0% 350.0% 71.43% 111.11% 123.08% 45.45% Manufacturing Exp. - 151.75 93.34 60.84 9.48 0.01 0.00 0.01 0.01 0.00 0.00 % Of Sales - 147.02% 215.67% 0 13542.86% 25.00% 0% 14.29% 11.11% 0% 0% General & Admin Exp. - 1.78 0.87 0.42 0.31 0.06 0.08 0.03 0.04 0.03 0.06 % Of Sales - 1.72% 2.01% 0 442.86% 150.0% 200% 42.86% 44.44% 23.08% 54.55% Selling & Distn. Exp. - 0.23 0.43 0.19 0.05 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.22% 0.99% 0 71.43% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.03 0.14 0.02 0.09 0.04 0.25 3.70 0.13 0.00 % Of Sales - 0.07% 0.07% 0 28.57% 225.00% 100% 357.14% 4111.11% 100% 0% EBITDA 52.68 20.03 2.85 -0.82 -0.37 -0.31 -0.24 -0.30 -3.87 -0.30 -0.05 EBITDA Margin 20.58% 19.41% 6.59% 0 -528.57% -775.00% -600% -428.57% -4300% -230.77% -45.45% Other Income 0.99 10.50 4.90 0.03 0.06 0.06 0.09 0.08 1.34 0.02 0.00 Interest 0.39 0.33 0.01 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.10 0.06 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.02 0.03 PBT 53.00 30.14 7.70 -0.87 -0.31 -0.25 -0.16 -0.23 -2.52 -0.30 -0.08 Tax 15.59 5.50 1.16 -0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 29.42% 18.25% 15.06% 25.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 37.43 24.64 6.53 -0.65 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 PAT before Minority Interest 37.43 24.64 6.53 -0.65 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.62% 23.87% 15.09% 0 -442.86% -625.00% -425.00% -328.57% -2800% -230.77% -72.73% PAT Growth 120.83% 277.34% - - - - - - - - EPS 9.26 6.10 1.62 -0.16 -0.08 -0.06 -0.04 -0.06 -0.62 -0.07 -0.02

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 370.18 155.58 83.81 8.59 Net Sales Growth 168.01% 85.63% 875.67% Cost Of Goods Sold -80.27 -106.63 -72.73 -65.68 Gross Profit 450.45 262.21 156.55 74.27 GP Margin 121.68% 168.54% 186.79% 864.61% Total Expenditure 319.25 125.03 74.08 7.72 Power & Fuel Cost - 0.35 0.01 0.02 % Of Sales - 0.22% 0.01% 0.23% Employee Cost - 2.05 0.73 0.28 % Of Sales - 1.32% 0.87% 3.26% Manufacturing Exp. - 199.27 144.59 72.31 % Of Sales - 128.08% 172.52% 841.79% General & Admin Exp. - 29.40 1.02 0.44 % Of Sales - 18.90% 1.22% 5.12% Selling & Distn. Exp. - 0.51 0.43 0.19 % Of Sales - 0.33% 0.51% 2.21% Miscellaneous Exp. - 0.08 0.03 0.15 % Of Sales - 0.05% 0.04% 1.75% EBITDA 50.94 30.55 9.73 0.87 EBITDA Margin 13.76% 19.64% 11.61% 10.13% Other Income 7.46 4.58 0.99 0.03 Interest 0.39 0.33 0.04 0.05 Depreciation 0.12 0.06 0.04 0.03 PBT 57.70 34.75 10.64 0.82 Tax 20.87 9.83 4.08 0.30 Tax Rate 36.17% 28.29% 38.35% 37.50% PAT 36.83 24.65 6.53 0.50 PAT before Minority Interest 37.98 24.92 6.56 0.51 Minority Interest 1.15 -0.27 -0.03 -0.01 PAT Margin 9.95% 15.84% 7.79% 5.82% PAT Growth 220.26% 277.49% 1,206.00% EPS 9.12 6.10 1.62 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 78.82 54.72 1.35 0.86 1.17 1.42 1.58 1.81 4.33 5.54 Share Capital 42.29 22.09 6.45 6.45 6.45 6.45 6.45 6.45 6.45 6.45 Total Reserves 36.53 32.62 -5.10 -5.59 -5.28 -5.03 -4.86 -4.64 -2.11 -0.91 Non-Current Liabilities 90.05 13.97 -0.21 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 89.88 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 102.33 77.65 96.70 0.23 0.02 0.03 0.01 0.01 1.57 0.01 Trade Payables 15.29 10.30 3.86 0.21 0.01 0.02 0.01 0.01 0.00 0.01 Other Current Liabilities 74.40 18.90 18.19 0.01 0.02 0.01 0.01 0.01 1.57 0.00 Short Term Borrowings 2.30 47.36 74.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 10.34 1.09 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 271.20 146.34 97.84 21.33 1.19 1.45 1.59 1.82 5.90 5.55 Net Block 0.36 0.01 0.05 0.00 0.00 0.07 0.07 0.07 0.36 0.35 Gross Block 0.40 0.12 0.12 0.00 0.06 0.21 0.21 0.21 0.76 0.73 Accumulated Depreciation 0.05 0.11 0.07 0.00 0.06 0.15 0.14 0.14 0.40 0.38 Non Current Assets 15.00 17.08 19.82 0.01 0.01 0.07 0.09 0.09 2.55 2.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.65 17.07 19.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.00 0.01 0.02 0.02 2.19 2.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 256.20 129.26 78.03 21.32 1.18 1.38 1.50 1.73 1.95 1.61 Current Investments 0.00 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 197.28 125.03 70.43 9.59 0.06 0.06 0.07 0.10 0.14 0.23 Sundry Debtors 0.02 0.00 0.00 0.00 0.01 0.03 0.06 0.26 0.31 1.35 Cash & Bank 6.08 0.75 1.01 0.02 1.09 1.27 1.36 1.36 1.50 0.03 Other Current Assets 52.82 0.36 0.00 0.00 0.02 0.02 0.01 0.02 0.00 0.00 Short Term Loans & Adv. 52.61 2.66 6.59 11.71 0.02 0.02 0.01 0.02 0.00 0.00 Net Current Assets 153.87 51.61 -18.68 21.09 1.16 1.34 1.49 1.72 0.38 1.60 Total Assets 271.20 146.34 97.85 21.33 1.19 1.45 1.59 1.82 5.90 5.55

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 78.82 54.73 1.35 Share Capital 42.29 22.09 6.45 Total Reserves 36.53 32.64 -5.10 Non-Current Liabilities 187.10 52.68 -0.21 Secured Loans 186.93 52.71 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.04 0.01 0.00 Current Liabilities 117.76 104.06 132.05 Trade Payables 26.35 22.70 8.40 Other Current Liabilities 74.80 26.42 35.40 Short Term Borrowings 2.32 50.77 87.68 Short Term Provisions 14.29 4.17 0.57 Total Liabilities 385.48 213.65 133.21 Net Block 0.45 0.10 0.93 Gross Block 0.50 0.22 1.00 Accumulated Depreciation 0.06 0.12 0.07 Non Current Assets 7.25 1.92 1.65 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 6.80 1.81 0.73 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 378.23 211.73 131.57 Current Investments 0.00 0.00 0.00 Inventories 278.27 171.64 98.91 Sundry Debtors 7.89 4.29 0.00 Cash & Bank 10.41 1.11 2.71 Other Current Assets 81.67 0.90 0.41 Short Term Loans & Adv. 64.83 33.79 29.53 Net Current Assets 260.47 107.67 -0.49 Total Assets 385.48 213.65 133.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -30.45 -36.10 -34.70 -20.33 -0.26 -0.18 -0.08 -1.77 1.48 -0.05 PBT 30.14 7.70 -0.88 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 Adjustment -2.74 -0.11 0.04 -0.06 0.00 -0.05 0.13 -1.25 0.08 0.03 Changes in Working Capital -52.34 -43.71 -33.86 -19.96 -0.01 0.04 0.02 2.01 1.70 0.00 Cash after chg. in Working capital -24.95 -36.12 -34.70 -20.33 -0.26 -0.18 -0.08 -1.77 1.48 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.50 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.38 2.24 -18.71 0.07 0.23 0.18 0.06 1.57 -1.22 0.00 Net Fixed Assets -0.28 0.00 -0.12 0.06 0.15 0.00 0.00 0.55 -0.03 0.00 Net Investments 2.89 2.23 -19.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.77 0.01 1.18 0.01 0.08 0.18 0.06 1.02 -1.19 0.00 Cash from Financing Activity 30.40 33.61 54.40 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 5.33 -0.26 0.99 -0.03 -0.03 0.01 -0.02 -0.20 0.26 -0.05 Opening Cash & Equivalents 0.75 1.01 0.02 0.05 0.08 0.07 0.09 0.29 0.03 0.08 Closing Cash & Equivalent 6.08 0.75 1.01 0.02 0.05 0.08 0.07 0.09 0.29 0.03

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -74.63 -66.31 -70.24 PBT 34.75 10.64 0.81 Adjustment -4.52 -0.95 0.04 Changes in Working Capital -95.02 -75.81 -70.79 Cash after chg. in Working capital -64.80 -66.11 -69.94 Interest Paid 0.00 0.00 0.00 Tax Paid -9.84 -0.20 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.45 -0.09 -1.69 Net Fixed Assets -0.28 0.00 Net Investments 2.89 2.23 Others -4.06 -2.32 Cash from Financing Activity 85.38 64.81 74.64 Net Cash Inflow / Outflow 9.29 -1.60 2.71 Opening Cash & Equivalents 1.11 2.71 0.00 Closing Cash & Equivalent 10.41 1.11 2.71

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.04 13.08 -1.15 -2.19 -1.60 -1.05 -0.68 -0.18 2.28 4.92 ROA 11.80% 5.35% -1.10% -2.75% -19.03% -10.90% -13.26% -65.33% -5.16% -1.34% ROE 37.98% 24.99% 0.00% 0.00% 0.00% 0.00% 0.00% -529.42% -18.03% -2.33% ROCE 21.23% 8.02% -1.71% -2.78% -19.45% -10.94% -13.38% -106.51% -8.37% -1.79% Fixed Asset Turnover 394.57 359.46 0.00 0.00 0.31 0.17 0.31 0.19 0.18 0.15 Receivable days 0.06 0.00 0.00 0.00 139.83 427.54 882.43 1116.28 2310.65 4502.45 Inventory Days 569.86 824.21 0.00 0.00 542.53 720.99 480.48 465.32 519.79 842.97 Payable days -64.65 -47.33 -12.20 -4.18 402.56 387.97 37.92 8.19 8.74 20.32 Cash Conversion Cycle 634.56 871.55 12.20 4.18 279.81 760.56 1325.00 1573.42 2821.70 5325.10 Total Debt/Equity 1.17 1.12 55.33 23.65 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 92.86 1167.12 -16.20 0.00 0.00 0.00 0.00 0.00 0.00 -229.69

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 19.04 13.08 -1.15 ROA 8.32% 3.79% 0.38% ROE 38.40% 25.11% 0.00% ROCE 16.46% 8.64% 0.96% Fixed Asset Turnover 429.02 137.43 8.61 Receivable days 14.29 18.68 0.00 Inventory Days 527.74 589.11 4201.65 Payable days -83.95 -78.03 -46.67 Cash Conversion Cycle 625.99 685.82 4248.32 Total Debt/Equity 2.40 1.89 64.99 Interest Cover 105.85 287.87 16.69

Top Investors:

mehul hasmukh barvalia

divya kanda

glaston mario menezes

Annual Reports:

News Update:

Shraddha Prime Projects to enter into development agreement for new project
17th Feb 2026, 14:29 PM

The plot area admeasures 1819.10 Sq. meter
Read More
Shraddha Prime Projects to enter into Development Agreement with Vedas Corporation
5th Jan 2026, 16:30 PM

The plot admeasures approximately 403.01 sq. mtrs
Read More
Shraddha Prime Projects acquires development rights of two land parcels in Mumbai
18th Nov 2025, 10:52 AM

The company has purchased a parcel of land admeasuring 3,742.80 square meters, situated at Village Bhandup (Nahur), Mumbai
Read More

Shraddha Prime Projects Ltd.

Construction - Real Estate

BSE: 531771 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Shraddha Prime Projects Ltd.

Construction - Real Estate

BSE: 531771 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: