Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Shraddha Prime Projects Ltd.

Construction - Real Estate

Rating :

63/99

BSE: 531771 | NSE: Not Listed

Watchlist

NSE BSE

150.60

06-Jul-2026

Open
High
Low
Previous Close

140
155.95
140
153.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

34096
5033554
155.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

608.44
11.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

836.06
N/A
4.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

98.26
381.22
162.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
103.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
266.68

P:E (Median)

8 Years
5 Years
3 Years

28.44
28.44
28.44

P:BV (Average)

8 Years
5 Years
3 Years

6.25
6.25
6.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.09
31.09
31.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 105.29 31.94 229.65% 84.51 26.91 214.05% 106.10 22.32 375.36% 33.40 22.05 51.47%
Expenses 86.99 26.40 229.51% 66.59 21.44 210.59% 82.43 17.79 363.35% 27.86 17.28 61.23%
EBITDA 18.30 5.54 230.32% 17.93 5.47 227.79% 23.67 4.52 423.67% 5.54 4.77 16.14%
EBIDTM 17.38% 17.34% 21.21% 20.34% 22.31% 20.27% 16.59% 21.63%
Other Income 11.48 3.14 265.61% 0.40 4.90 -91.84% -8.00 4.02 - 5.45 -1.56 -
Interest 0.08 0.31 -74.19% -0.01 0.01 - 0.02 0.00 0 0.07 0.29 -75.86%
Depreciation 0.02 0.02 0.00% 0.03 0.02 50.00% 0.03 0.01 200.00% 0.02 0.01 100.00%
PBT 29.68 8.35 255.45% 18.30 10.34 76.98% 15.63 8.53 83.24% 10.72 2.92 267.12%
Tax 6.54 1.67 291.62% 5.15 1.27 305.51% 6.89 1.23 460.16% 1.88 1.33 41.35%
PAT 23.14 6.69 245.89% 13.15 9.08 44.82% 8.74 7.29 19.89% 8.85 1.58 460.13%
PATM 21.98% 20.94% 15.56% 33.74% 8.23% 32.69% 26.49% 7.17%
EPS 5.73 1.66 245.18% 3.25 2.25 44.44% 2.16 1.81 19.34% 2.19 0.39 461.54%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 186.31 48.14 287.02% 129.01 43.77 194.75% 134.33 37.60 257.26% 58.70 26.07 125.16%
Expenses 162.78 39.95 307.46% 108.84 32.29 237.07% 122.46 27.82 340.19% 48.00 24.69 94.41%
EBITDA 23.54 8.20 187.07% 20.17 11.48 75.70% 11.88 9.78 21.47% 10.69 1.39 669.06%
EBIDTM 12.63% 17.03% 15.64% 26.23% 8.84% 26.00% 18.22% 5.32%
Other Income 6.64 1.46 354.79% -0.07 1.41 - 3.82 0.76 402.63% 2.25 0.94 139.36%
Interest 0.08 0.31 -74.19% -0.12 0.01 - 0.13 0.00 0 0.07 0.30 -76.67%
Depreciation 0.03 0.02 50.00% 0.05 0.02 150.00% 0.03 0.01 200.00% 0.02 0.01 100.00%
PBT 30.06 9.33 222.19% 20.17 12.87 56.72% 15.53 10.53 47.48% 12.67 2.02 527.23%
Tax 6.76 2.59 161.00% 7.11 3.61 96.95% 7.45 3.17 135.02% 3.72 0.47 691.49%
PAT 23.30 6.74 245.70% 13.06 9.26 41.04% 8.08 7.36 9.78% 8.95 1.55 477.42%
PATM 12.51% 14.01% 10.12% 21.15% 6.01% 19.58% 15.25% 5.96%
EPS 5.73 1.66 245.18% 3.39 2.25 50.67% 2.16 1.81 19.34% 2.19 0.39 461.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 329.30 103.22 43.28 0.00 0.07 0.04 0.04 0.07 0.09 0.13 0.11 Net Sales Growth 219.03% 138.49% 0 -100% 75.00% 0% -42.86% -22.22% -30.77% 18.18% Cost Of Goods Sold -84.08 -72.25 -54.60 -60.84 -9.53 0.01 0.01 0.03 0.11 0.10 0.03 Gross Profit 413.38 175.47 97.88 60.84 9.60 0.03 0.02 0.03 -0.02 0.03 0.07 GP Margin 125.53% 170.00% 226.16% 0 13714.29% 75.00% 50.0% 42.86% -22.22% 23.08% 63.64% Total Expenditure 263.87 83.19 40.43 0.82 0.44 0.35 0.28 0.37 3.96 0.43 0.16 Power & Fuel Cost - 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.02% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.60 0.36 0.04 0.11 0.18 0.14 0.05 0.10 0.16 0.05 % Of Sales - 1.55% 0.83% 0 157.14% 450.0% 350.0% 71.43% 111.11% 123.08% 45.45% Manufacturing Exp. - 151.75 93.34 60.84 9.48 0.01 0.00 0.01 0.01 0.00 0.00 % Of Sales - 147.02% 215.67% 0 13542.86% 25.00% 0% 14.29% 11.11% 0% 0% General & Admin Exp. - 1.78 0.87 0.42 0.31 0.06 0.08 0.03 0.04 0.03 0.06 % Of Sales - 1.72% 2.01% 0 442.86% 150.0% 200% 42.86% 44.44% 23.08% 54.55% Selling & Distn. Exp. - 0.23 0.43 0.19 0.05 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.22% 0.99% 0 71.43% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.03 0.14 0.02 0.09 0.04 0.25 3.70 0.13 0.00 % Of Sales - 0.07% 0.07% 0 28.57% 225.00% 100% 357.14% 4111.11% 100% 0% EBITDA 65.44 20.03 2.85 -0.82 -0.37 -0.31 -0.24 -0.30 -3.87 -0.30 -0.05 EBITDA Margin 19.87% 19.41% 6.59% 0 -528.57% -775.00% -600% -428.57% -4300% -230.77% -45.45% Other Income 9.33 10.50 4.90 0.03 0.06 0.06 0.09 0.08 1.34 0.02 0.00 Interest 0.16 0.33 0.01 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.10 0.06 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.02 0.03 PBT 74.33 30.14 7.70 -0.87 -0.31 -0.25 -0.16 -0.23 -2.52 -0.30 -0.08 Tax 20.46 5.50 1.16 -0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.53% 18.25% 15.06% 25.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 53.88 24.64 6.53 -0.65 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 PAT before Minority Interest 53.88 24.64 6.53 -0.65 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.36% 23.87% 15.09% 0 -442.86% -625.00% -425.00% -328.57% -2800% -230.77% -72.73% PAT Growth 118.67% 277.34% - - - - - - - - EPS 13.34 6.10 1.62 -0.16 -0.08 -0.06 -0.04 -0.06 -0.62 -0.07 -0.02

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 508.35 155.58 83.81 8.59 Net Sales Growth 226.75% 85.63% 875.67% Cost Of Goods Sold -109.74 -106.63 -72.73 -65.68 Gross Profit 618.09 262.21 156.55 74.27 GP Margin 121.59% 168.54% 186.79% 864.61% Total Expenditure 442.08 125.03 74.08 7.72 Power & Fuel Cost - 0.35 0.01 0.02 % Of Sales - 0.22% 0.01% 0.23% Employee Cost - 2.05 0.73 0.28 % Of Sales - 1.32% 0.87% 3.26% Manufacturing Exp. - 199.27 144.59 72.31 % Of Sales - 128.08% 172.52% 841.79% General & Admin Exp. - 29.40 1.02 0.44 % Of Sales - 18.90% 1.22% 5.12% Selling & Distn. Exp. - 0.51 0.43 0.19 % Of Sales - 0.33% 0.51% 2.21% Miscellaneous Exp. - 0.08 0.03 0.15 % Of Sales - 0.05% 0.04% 1.75% EBITDA 66.28 30.55 9.73 0.87 EBITDA Margin 13.04% 19.64% 11.61% 10.13% Other Income 12.64 4.58 0.99 0.03 Interest 0.16 0.33 0.04 0.05 Depreciation 0.13 0.06 0.04 0.03 PBT 78.43 34.75 10.64 0.82 Tax 25.04 9.83 4.08 0.30 Tax Rate 31.93% 28.29% 38.35% 37.50% PAT 53.39 24.65 6.53 0.50 PAT before Minority Interest 54.44 24.92 6.56 0.51 Minority Interest 1.05 -0.27 -0.03 -0.01 PAT Margin 10.50% 15.84% 7.79% 5.82% PAT Growth 114.33% 277.49% 1,206.00% EPS 13.22 6.10 1.62 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 78.82 54.72 1.35 0.86 1.17 1.42 1.58 1.81 4.33 5.54 Share Capital 42.29 22.09 6.45 6.45 6.45 6.45 6.45 6.45 6.45 6.45 Total Reserves 36.53 32.62 -5.10 -5.59 -5.28 -5.03 -4.86 -4.64 -2.11 -0.91 Non-Current Liabilities 90.05 13.97 -0.21 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 89.88 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 102.33 77.65 96.70 0.23 0.02 0.03 0.01 0.01 1.57 0.01 Trade Payables 15.29 10.30 3.86 0.21 0.01 0.02 0.01 0.01 0.00 0.01 Other Current Liabilities 74.40 18.90 18.19 0.01 0.02 0.01 0.01 0.01 1.57 0.00 Short Term Borrowings 2.30 47.36 74.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 10.34 1.09 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 271.20 146.34 97.84 21.33 1.19 1.45 1.59 1.82 5.90 5.55 Net Block 0.36 0.01 0.05 0.00 0.00 0.07 0.07 0.07 0.36 0.35 Gross Block 0.40 0.12 0.12 0.00 0.06 0.21 0.21 0.21 0.76 0.73 Accumulated Depreciation 0.05 0.11 0.07 0.00 0.06 0.15 0.14 0.14 0.40 0.38 Non Current Assets 15.00 17.08 19.82 0.01 0.01 0.07 0.09 0.09 2.55 2.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.65 17.07 19.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.01 0.00 0.01 0.02 0.02 2.19 2.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 256.20 129.26 78.03 21.32 1.18 1.38 1.50 1.73 1.95 1.61 Current Investments 0.00 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 197.28 125.03 70.43 9.59 0.06 0.06 0.07 0.10 0.14 0.23 Sundry Debtors 0.02 0.00 0.00 0.00 0.01 0.03 0.06 0.26 0.31 1.35 Cash & Bank 6.08 0.75 1.01 0.02 1.09 1.27 1.36 1.36 1.50 0.03 Other Current Assets 52.82 0.36 0.00 0.00 0.02 0.02 0.01 0.02 0.00 0.00 Short Term Loans & Adv. 52.61 2.66 6.59 11.71 0.02 0.02 0.01 0.02 0.00 0.00 Net Current Assets 153.87 51.61 -18.68 21.09 1.16 1.34 1.49 1.72 0.38 1.60 Total Assets 271.20 146.34 97.85 21.33 1.19 1.45 1.59 1.82 5.90 5.55

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 78.82 54.73 1.35 Share Capital 42.29 22.09 6.45 Total Reserves 36.53 32.64 -5.10 Non-Current Liabilities 187.10 52.68 -0.21 Secured Loans 186.93 52.71 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.04 0.01 0.00 Current Liabilities 117.76 104.06 132.05 Trade Payables 26.35 22.70 8.40 Other Current Liabilities 74.80 26.42 35.40 Short Term Borrowings 2.32 50.77 87.68 Short Term Provisions 14.29 4.17 0.57 Total Liabilities 385.48 213.65 133.21 Net Block 0.45 0.10 0.93 Gross Block 0.50 0.22 1.00 Accumulated Depreciation 0.06 0.12 0.07 Non Current Assets 7.25 1.92 1.65 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 6.80 1.81 0.73 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 378.23 211.73 131.57 Current Investments 0.00 0.00 0.00 Inventories 278.27 171.64 98.91 Sundry Debtors 7.89 4.29 0.00 Cash & Bank 10.41 1.11 2.71 Other Current Assets 81.67 0.90 0.41 Short Term Loans & Adv. 64.83 33.79 29.53 Net Current Assets 260.47 107.67 -0.49 Total Assets 385.48 213.65 133.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -30.45 -36.10 -34.70 -20.33 -0.26 -0.18 -0.08 -1.77 1.48 -0.05 PBT 30.14 7.70 -0.88 -0.31 -0.25 -0.17 -0.23 -2.52 -0.30 -0.08 Adjustment -2.74 -0.11 0.04 -0.06 0.00 -0.05 0.13 -1.25 0.08 0.03 Changes in Working Capital -52.34 -43.71 -33.86 -19.96 -0.01 0.04 0.02 2.01 1.70 0.00 Cash after chg. in Working capital -24.95 -36.12 -34.70 -20.33 -0.26 -0.18 -0.08 -1.77 1.48 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.50 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 5.38 2.24 -18.71 0.07 0.23 0.18 0.06 1.57 -1.22 0.00 Net Fixed Assets -0.28 0.00 -0.12 0.06 0.15 0.00 0.00 0.55 -0.03 0.00 Net Investments 2.89 2.23 -19.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.77 0.01 1.18 0.01 0.08 0.18 0.06 1.02 -1.19 0.00 Cash from Financing Activity 30.40 33.61 54.40 20.24 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 5.33 -0.26 0.99 -0.03 -0.03 0.01 -0.02 -0.20 0.26 -0.05 Opening Cash & Equivalents 0.75 1.01 0.02 0.05 0.08 0.07 0.09 0.29 0.03 0.08 Closing Cash & Equivalent 6.08 0.75 1.01 0.02 0.05 0.08 0.07 0.09 0.29 0.03

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -74.63 -66.31 -70.24 PBT 34.75 10.64 0.81 Adjustment -4.52 -0.95 0.04 Changes in Working Capital -95.02 -75.81 -70.79 Cash after chg. in Working capital -64.80 -66.11 -69.94 Interest Paid 0.00 0.00 0.00 Tax Paid -9.84 -0.20 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.45 -0.09 -1.69 Net Fixed Assets -0.28 0.00 Net Investments 2.89 2.23 Others -4.06 -2.32 Cash from Financing Activity 85.38 64.81 74.64 Net Cash Inflow / Outflow 9.29 -1.60 2.71 Opening Cash & Equivalents 1.11 2.71 0.00 Closing Cash & Equivalent 10.41 1.11 2.71

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.04 13.08 -1.15 -2.19 -1.60 -1.05 -0.68 -0.18 2.28 4.92 ROA 11.80% 5.35% -1.10% -2.75% -19.03% -10.90% -13.26% -65.33% -5.16% -1.34% ROE 37.98% 24.99% 0.00% 0.00% 0.00% 0.00% 0.00% -529.42% -18.03% -2.33% ROCE 21.23% 8.02% -1.71% -2.78% -19.45% -10.94% -13.38% -106.51% -8.37% -1.79% Fixed Asset Turnover 394.57 359.46 0.00 0.00 0.31 0.17 0.31 0.19 0.18 0.15 Receivable days 0.06 0.00 0.00 0.00 139.83 427.54 882.43 1116.28 2310.65 4502.45 Inventory Days 569.86 824.21 0.00 0.00 542.53 720.99 480.48 465.32 519.79 842.97 Payable days -64.65 -47.33 -12.20 -4.18 402.56 387.97 37.92 8.19 8.74 20.32 Cash Conversion Cycle 634.56 871.55 12.20 4.18 279.81 760.56 1325.00 1573.42 2821.70 5325.10 Total Debt/Equity 1.17 1.12 55.33 23.65 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 92.86 1167.12 -16.20 0.00 0.00 0.00 0.00 0.00 0.00 -229.69

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 19.04 13.08 -1.15 ROA 8.32% 3.79% 0.38% ROE 38.40% 25.11% 0.00% ROCE 16.46% 8.64% 0.96% Fixed Asset Turnover 429.02 137.43 8.61 Receivable days 14.29 18.68 0.00 Inventory Days 527.74 589.11 4201.65 Payable days -83.95 -78.03 -46.67 Cash Conversion Cycle 625.99 685.82 4248.32 Total Debt/Equity 2.40 1.89 64.99 Interest Cover 105.85 287.87 16.69

Top Investors:

mehul hasmukh barvalia

glaston mario menezes

Annual Reports:

News Update:

Shraddha Prime Projects gets CC for redevelopment project in Mulund, Mumbai
15th Apr 2026, 15:51 PM

The project is expected to generate estimated revenues of Rs 450 crore over the next three years
Read More
Shraddha Prime Projects gets CC for redevelopment project in Mulund East
9th Apr 2026, 15:30 PM

The project is expected to generate estimated revenues of around Rs 150 crore over the next three years
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback