Nifty
:
24773.15
Sensex
:
80787.30
32.15 (0.13%)
76.54 (0.09%)
Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Shradha Infraprojects Ltd.

Construction - Real Estate

Rating :
62/99

BSE: Not Listed | NSE: SHRADHA

NSE BSE
62.61
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  59.2
  •  62.99
  •  59.2
  •  60.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31623
  •  1943073.29
  •  103.21
  •  50.39

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 316.95
  • 18.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 424.44
  • 0.80%
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.97%
  • 4.00%
  • 19.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.65
  • 143.31
  • 5.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.53
  • -
  • 18.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 61.49
  • 9.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.93
  • 13.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.62
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.54
  • 29.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
26.18
29.04
-9.85%
42.61
30.32
40.53%
22.58
27.78
-18.72%
12.35
30.83
-59.94%
Expenses
19.44
21.89
-11.19%
29.82
21.16
40.93%
15.10
22.72
-33.54%
11.24
26.25
-57.18%
EBITDA
6.74
7.15
-5.73%
12.79
9.15
39.78%
7.48
5.06
47.83%
1.11
4.58
-75.76%
EBIDTM
25.76%
24.62%
30.01%
30.19%
33.13%
18.23%
8.96%
14.86%
Other Income
1.94
0.74
162.16%
1.36
5.02
-72.91%
1.27
0.53
139.62%
5.68
0.52
992.31%
Interest
0.88
0.00
0
3.01
0.02
14,950.00%
0.14
0.12
16.67%
0.15
0.01
1,400.00%
Depreciation
0.82
0.82
0.00%
1.11
3.14
-64.65%
1.26
0.11
1,045.45%
0.93
0.10
830.00%
PBT
6.99
7.07
-1.13%
10.03
11.01
-8.90%
7.35
5.37
36.87%
5.71
5.00
14.20%
Tax
1.80
1.75
2.86%
2.53
1.87
35.29%
2.50
0.55
354.55%
1.27
1.44
-11.81%
PAT
5.19
5.32
-2.44%
7.50
9.14
-17.94%
4.84
4.82
0.41%
4.43
3.55
24.79%
PATM
19.82%
18.31%
17.59%
30.16%
21.45%
17.35%
35.91%
11.53%
EPS
0.75
0.99
-24.24%
1.08
1.62
-33.33%
0.81
0.90
-10.00%
0.76
0.67
13.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
103.72
106.59
110.45
90.42
1.80
1.25
3.01
10.21
10.67
39.06
27.16
Net Sales Growth
-12.08%
-3.49%
22.15%
4923.33%
44.00%
-58.47%
-70.52%
-4.31%
-72.68%
43.81%
 
Cost Of Goods Sold
72.99
75.80
86.89
76.71
1.64
1.12
2.75
0.00
6.72
20.78
0.54
Gross Profit
30.73
30.78
23.56
13.71
0.17
0.13
0.27
10.21
3.95
18.28
26.62
GP Margin
29.63%
28.88%
21.33%
15.16%
9.44%
10.40%
8.97%
100%
37.02%
46.80%
98.01%
Total Expenditure
75.60
78.06
88.71
78.19
2.81
2.06
3.29
9.25
8.11
37.12
15.68
Power & Fuel Cost
-
0.09
0.08
0.01
0.01
0.02
0.03
0.02
0.02
0.00
0.00
% Of Sales
-
0.08%
0.07%
0.01%
0.56%
1.60%
1.00%
0.20%
0.19%
0%
0%
Employee Cost
-
0.46
0.41
0.55
0.57
0.48
0.25
0.24
0.16
0.08
0.15
% Of Sales
-
0.43%
0.37%
0.61%
31.67%
38.40%
8.31%
2.35%
1.50%
0.20%
0.55%
Manufacturing Exp.
-
0.00
0.00
0.01
0.00
0.00
0.00
8.41
0.90
13.69
13.33
% Of Sales
-
0%
0%
0.01%
0%
0%
0%
82.37%
8.43%
35.05%
49.08%
General & Admin Exp.
-
1.10
0.91
0.74
0.53
0.42
0.15
0.20
0.14
2.48
1.66
% Of Sales
-
1.03%
0.82%
0.82%
29.44%
33.60%
4.98%
1.96%
1.31%
6.35%
6.11%
Selling & Distn. Exp.
-
0.16
0.05
0.05
0.01
0.01
0.01
0.22
0.00
0.00
0.00
% Of Sales
-
0.15%
0.05%
0.06%
0.56%
0.80%
0.33%
2.15%
0%
0%
0%
Miscellaneous Exp.
-
0.45
0.37
0.12
0.05
0.01
0.10
0.16
0.17
0.10
0.00
% Of Sales
-
0.42%
0.33%
0.13%
2.78%
0.80%
3.32%
1.57%
1.59%
0.26%
0%
EBITDA
28.12
28.53
21.74
12.23
-1.01
-0.81
-0.28
0.96
2.56
1.94
11.48
EBITDA Margin
27.11%
26.77%
19.68%
13.53%
-56.11%
-64.80%
-9.30%
9.40%
23.99%
4.97%
42.27%
Other Income
10.25
9.05
6.58
7.08
2.87
3.20
3.32
4.10
2.83
3.48
0.71
Interest
4.18
3.31
0.15
0.04
0.03
0.08
0.13
0.38
0.44
0.00
0.10
Depreciation
4.12
4.12
3.45
0.12
0.14
0.11
0.13
0.15
0.14
0.16
0.18
PBT
30.08
30.15
24.71
19.15
1.70
2.20
2.78
4.52
4.81
5.26
11.90
Tax
8.10
8.05
4.70
4.89
0.23
0.50
0.77
1.29
0.98
0.69
3.20
Tax Rate
26.93%
26.70%
19.02%
25.54%
13.53%
22.73%
27.70%
28.54%
20.37%
13.12%
26.89%
PAT
21.96
18.45
18.64
14.19
1.47
1.68
2.05
3.44
3.70
4.53
8.71
PAT before Minority Interest
17.20
22.09
20.02
14.26
1.47
1.69
2.01
3.23
3.83
4.56
8.71
Minority Interest
-4.76
-3.64
-1.38
-0.07
0.00
-0.01
0.04
0.21
-0.13
-0.03
0.00
PAT Margin
21.17%
17.31%
16.88%
15.69%
81.67%
134.40%
68.11%
33.69%
34.68%
11.60%
32.07%
PAT Growth
-3.81%
-1.02%
31.36%
865.31%
-12.50%
-18.05%
-40.41%
-7.03%
-18.32%
-47.99%
 
EPS
4.34
3.65
3.68
2.80
0.29
0.33
0.41
0.68
0.73
0.90
1.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
152.48
91.79
73.60
61.43
60.07
61.76
60.44
51.94
33.94
25.87
Share Capital
10.12
10.12
10.12
10.12
10.12
9.64
9.64
9.64
0.29
0.29
Total Reserves
142.35
81.67
63.48
51.30
49.95
52.12
50.80
42.30
33.65
25.58
Non-Current Liabilities
22.89
37.20
35.44
27.59
17.71
22.30
33.03
0.16
0.27
0.39
Secured Loans
4.05
18.58
18.11
10.72
0.96
5.49
7.40
0.00
0.00
0.00
Unsecured Loans
16.55
16.55
16.55
16.55
16.66
16.61
23.89
0.00
0.00
0.00
Long Term Provisions
0.06
0.04
0.07
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
191.84
161.40
142.44
169.56
139.97
123.68
85.41
40.23
22.07
33.82
Trade Payables
17.90
8.74
9.90
5.62
0.87
0.48
0.11
0.04
7.77
7.12
Other Current Liabilities
28.75
37.07
13.48
12.05
11.13
12.74
15.77
13.13
4.34
23.50
Short Term Borrowings
137.61
103.70
117.67
151.64
127.84
109.76
68.29
25.99
8.89
0.02
Short Term Provisions
7.58
11.89
1.39
0.25
0.13
0.70
1.23
1.06
1.07
3.19
Total Liabilities
404.75
291.77
251.54
258.52
217.69
207.66
192.89
106.55
58.78
60.08
Net Block
48.06
38.20
15.47
9.17
9.28
11.71
11.84
11.99
12.10
8.87
Gross Block
59.10
44.93
18.50
11.55
11.10
13.52
13.52
13.57
13.53
10.17
Accumulated Depreciation
11.05
6.72
3.03
2.38
1.82
1.81
1.68
1.58
1.43
1.29
Non Current Assets
52.43
50.82
26.03
18.07
14.09
14.83
12.68
12.58
14.15
11.01
Capital Work in Progress
0.00
9.42
8.24
6.72
3.94
2.38
0.00
0.00
0.00
0.00
Non Current Investment
1.75
1.78
1.68
1.69
0.70
0.70
0.81
0.58
2.04
2.12
Long Term Loans & Adv.
1.74
0.76
0.22
0.20
0.17
0.03
0.03
0.01
0.01
0.01
Other Non Current Assets
0.88
0.66
0.41
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
352.31
240.95
225.51
240.45
203.60
192.84
180.22
93.97
44.64
49.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
210.44
202.85
210.88
236.83
192.72
179.85
167.14
78.29
22.68
29.23
Sundry Debtors
60.66
21.74
6.30
0.67
0.32
0.24
0.27
0.61
0.52
0.65
Cash & Bank
62.28
3.36
1.81
1.72
10.41
10.91
10.56
12.52
18.74
11.65
Other Current Assets
18.93
1.91
0.21
0.26
0.15
1.84
2.26
2.55
2.69
7.53
Short Term Loans & Adv.
18.55
11.10
6.31
0.98
0.06
1.51
1.91
2.42
2.69
7.53
Net Current Assets
160.47
79.55
83.07
70.89
63.63
69.16
94.81
53.74
22.56
15.25
Total Assets
404.74
291.77
251.54
258.52
217.69
207.67
192.90
106.55
58.79
60.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-21.79
25.04
33.62
-39.24
-13.75
-16.20
-1.78
-4.00
3.86
13.91
PBT
30.15
24.71
19.15
1.70
2.20
2.78
4.52
4.81
5.26
11.90
Adjustment
5.69
-1.86
-5.30
-1.21
-1.66
-0.99
-1.49
-0.83
-1.31
-0.42
Changes in Working Capital
-50.59
7.49
23.18
-39.31
-13.81
-17.25
-3.55
-6.88
1.16
2.70
Cash after chg. in Working capital
-14.75
30.34
37.03
-38.82
-13.28
-15.46
-0.52
-2.90
5.11
14.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.04
-5.30
-3.41
-0.42
-0.47
-0.74
-1.27
-1.10
-1.25
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.31
-20.72
-7.04
-2.74
-0.78
-0.84
-3.10
16.95
0.06
0.71
Net Fixed Assets
-1.43
-0.75
-1.02
-3.01
2.54
-2.38
0.05
-0.02
0.85
Net Investments
0.00
0.00
0.01
0.01
0.00
-0.02
-5.02
-12.50
0.06
Others
-6.88
-19.97
-6.03
0.26
-3.32
1.56
1.87
29.47
-0.85
Cash from Financing Activity
89.61
-4.00
-26.49
33.30
14.03
17.38
2.81
-1.56
-2.88
-3.09
Net Cash Inflow / Outflow
59.52
0.33
0.09
-8.68
-0.50
0.34
-2.07
11.39
1.04
11.53
Opening Cash & Equivalents
2.13
1.81
1.72
10.40
10.90
10.56
12.52
1.12
0.08
0.12
Closing Cash & Equivalent
61.65
2.13
1.81
1.72
10.40
10.90
10.56
12.52
1.12
11.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
30.12
18.13
14.54
30.34
59.33
57.64
56.34
47.94
100.69
85.28
ROA
6.34%
7.37%
5.59%
0.62%
0.80%
1.00%
2.16%
4.63%
7.68%
14.49%
ROE
18.09%
24.21%
21.13%
2.42%
2.86%
3.48%
6.12%
9.68%
16.18%
33.66%
ROCE
11.83%
10.54%
8.18%
0.77%
1.15%
1.68%
4.24%
9.22%
16.11%
46.39%
Fixed Asset Turnover
2.05
3.48
6.02
0.16
0.10
0.22
0.75
0.79
3.30
2.67
Receivable days
141.09
46.33
14.07
100.34
81.99
31.16
15.76
19.38
5.49
8.76
Inventory Days
707.64
683.62
903.61
0.00
0.00
0.00
4387.06
1726.88
242.57
392.82
Payable days
64.12
39.15
36.92
723.77
219.70
39.34
3.01
59.63
73.35
255.56
Cash Conversion Cycle
784.61
690.79
880.76
-623.44
-137.71
-8.18
4399.80
1686.63
174.70
146.02
Total Debt/Equity
1.11
1.65
2.10
2.92
2.43
2.26
1.75
0.54
0.29
0.00
Interest Cover
10.10
166.09
427.50
59.94
29.74
21.94
12.79
11.84
1580.67
116.81

Top Investors:

byna murali

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Shradha Infraproject - Quarterly Results
    7th Aug 2025, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.