Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Cement

Rating :
68/99

BSE: 502180 | NSE: SHREDIGCEM

95.00
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  95.80
  •  96.85
  •  94.75
  •  95.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  761791
  •  727.22
  •  97.80
  •  42.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,354.81
  • 20.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,230.92
  • 2.63%
  • 4.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.65%
  • 1.56%
  • 28.96%
  • FII
  • DII
  • Others
  • 0.24%
  • 0.00%
  • 12.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.81
  • 4.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 68.78
  • 31.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 197.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.09
  • 18.84
  • 18.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 2.78
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.23
  • 10.10
  • 6.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
154.71
87.50
76.81%
174.86
0.00
0
143.46
0.00
0
97.01
0.00
0
Expenses
113.75
66.55
70.92%
127.75
0.00
0
116.52
0.00
0
86.57
0.00
0
EBITDA
40.96
20.95
95.51%
47.11
0.00
0
26.93
0.00
0
10.44
0.00
0
EBIDTM
26.47%
23.94%
26.94%
0.00%
18.77%
0.00%
10.76%
0.00%
Other Income
1.00
1.11
-9.91%
2.03
0.00
0
2.08
0.00
0
0.69
0.00
0
Interest
0.39
0.26
50.00%
0.38
0.00
0
0.58
0.00
0
0.38
0.00
0
Depreciation
7.13
6.57
8.52%
6.82
0.00
0
6.72
0.00
0
6.72
0.00
0
PBT
34.42
15.23
126.00%
41.94
0.00
0
21.71
0.00
0
4.03
0.00
0
Tax
12.70
5.25
141.90%
14.51
0.00
0
7.70
0.00
0
1.49
0.00
0
PAT
21.73
9.98
117.74%
27.43
0.00
0
14.01
0.00
0
2.54
0.00
0
PATM
14.04%
11.41%
15.68%
0.00%
9.77%
0.00%
2.62%
0.00%
EPS
1.52
0.71
114.08%
1.93
0.00
0
0.99
0.00
0
0.18
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Net Sales
-
502.82
Net Sales Growth
-
 
Cost Of Goods Sold
-
79.94
Gross Profit
-
422.88
GP Margin
-
84.10%
Total Expenditure
-
397.81
Power & Fuel Cost
-
134.70
% Of Sales
-
26.79%
Employee Cost
-
36.62
% Of Sales
-
7.28%
Manufacturing Exp.
-
47.45
% Of Sales
-
9.44%
General & Admin Exp.
-
10.65
% Of Sales
-
2.12%
Selling & Distn. Exp.
-
83.83
% Of Sales
-
16.67%
Miscellaneous Exp.
-
4.61
% Of Sales
-
0.92%
EBITDA
-
105.01
EBITDA Margin
-
20.88%
Other Income
-
6.32
Interest
-
1.59
Depreciation
-
26.83
PBT
-
82.91
Tax
-
28.95
Tax Rate
-
34.92%
PAT
-
53.96
PAT before Minority Interest
-
53.96
Minority Interest
-
0.00
PAT Margin
-
10.73%
PAT Growth
-
 
EPS
-
3.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Shareholder's Funds
311.03
Share Capital
142.29
Total Reserves
167.53
Non-Current Liabilities
16.46
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
12.88
Current Liabilities
117.55
Trade Payables
51.18
Other Current Liabilities
48.19
Short Term Borrowings
0.00
Short Term Provisions
18.18
Total Liabilities
445.04
Net Block
182.38
Gross Block
293.06
Accumulated Depreciation
110.69
Non Current Assets
211.93
Capital Work in Progress
12.56
Non Current Investment
0.00
Long Term Loans & Adv.
16.71
Other Non Current Assets
0.29
Current Assets
233.10
Current Investments
0.00
Inventories
74.97
Sundry Debtors
10.72
Cash & Bank
123.88
Other Current Assets
23.53
Short Term Loans & Adv.
18.83
Net Current Assets
115.55
Total Assets
445.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Cash From Operating Activity
94.96
PBT
82.91
Adjustment
26.51
Changes in Working Capital
-0.56
Cash after chg. in Working capital
108.86
Interest Paid
0.00
Tax Paid
-13.90
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-24.41
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-21.18
Net Cash Inflow / Outflow
49.37
Opening Cash & Equivalents
74.36
Closing Cash & Equivalent
123.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Book Value (Rs.)
21.77
ROA
12.12%
ROE
17.42%
ROCE
27.17%
Fixed Asset Turnover
1.75
Receivable days
7.63
Inventory Days
53.34
Payable days
45.80
Cash Conversion Cycle
15.18
Total Debt/Equity
0.00
Interest Cover
53.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.