Nifty

:

25471.10

Sensex

:

82626.76

-336.10 (-1.30%)
-1048.16 (-1.25%)

Login

Nifty
Sensex

:
:

25471.10
82626.76

-336.10 (-1.30%)
-1048.16 (-1.25%)

Shree Digvijay Cement Company Ltd.

Cement

Rating :

52/99

BSE: 502180 | NSE: SHREDIGCEM

Watchlist

NSE BSE

69.32

13-Feb-2026

Open
High
Low
Previous Close

70
70.07
68.89
70.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

88876
6157524.06
107.7
63.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,021.78
28.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,157.58
2.17%
2.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.31
7.60
-0.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.00
-11.44
-10.75

PAT CAGR (%)

10 Years
5 Years
3 Years

16.98
-14.13
-24.31

P:E (Median)

8 Years
5 Years
3 Years

20.31
20.31
21.63

P:BV (Average)

8 Years
5 Years
3 Years

3.54
3.54
3.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.95
10.95
12.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 183.33 186.76 -1.84% 161.35 145.17 11.15% 195.95 176.80 10.83% 216.42 224.26 -3.50%
Expenses 180.88 186.91 -3.23% 141.93 137.06 3.55% 172.16 155.23 10.91% 188.72 176.29 7.05%
EBITDA 2.45 -0.15 - 19.42 8.10 139.75% 23.79 21.57 10.29% 27.70 47.97 -42.26%
EBIDTM 1.34% -0.08% 12.04% 5.58% 12.14% 12.20% 12.80% 21.39%
Other Income 1.39 1.57 -11.46% 1.06 0.85 24.71% 1.40 2.18 -35.78% 5.25 3.27 60.55%
Interest 3.55 0.85 317.65% 0.63 0.68 -7.35% 0.58 0.72 -19.44% 0.52 0.06 766.67%
Depreciation 9.45 7.05 34.04% 6.20 7.52 -17.55% 6.09 8.00 -23.88% 7.18 8.23 -12.76%
PBT -9.17 -6.47 - 13.65 0.74 1,744.59% 18.52 15.03 23.22% 25.25 42.95 -41.21%
Tax -2.19 -1.64 - 3.42 0.35 877.14% 4.73 3.75 26.13% 6.88 11.22 -38.68%
PAT -6.97 -4.83 - 10.23 0.40 2,457.50% 13.79 11.27 22.36% 18.36 31.73 -42.14%
PATM -3.80% -2.59% 6.34% 0.27% 7.04% 6.38% 8.48% 14.15%
EPS -0.47 -0.33 - 0.69 0.03 2,200.00% 0.93 0.76 22.37% 1.24 2.15 -42.33%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 183.33 186.76 -1.84% 161.35 145.18 11.14% 195.95 176.83 10.81% 216.42 224.37 -3.54%
Expenses 180.89 186.92 -3.23% 141.93 137.08 3.54% 172.16 155.26 10.88% 188.73 176.39 7.00%
EBITDA 2.44 -0.16 - 19.41 8.10 139.63% 23.78 21.57 10.25% 27.69 47.98 -42.29%
EBIDTM 1.33% -0.08% 12.03% 5.58% 12.14% 12.20% 12.80% 21.38%
Other Income 1.39 1.57 -11.46% 1.06 0.85 24.71% 1.40 2.18 -35.78% 5.25 3.27 60.55%
Interest 3.55 0.85 317.65% 0.63 0.68 -7.35% 0.58 0.72 -19.44% 0.52 0.06 766.67%
Depreciation 9.45 7.05 34.04% 6.20 7.52 -17.55% 6.09 8.00 -23.88% 7.18 8.23 -12.76%
PBT -9.17 -6.48 - 13.65 0.74 1,744.59% 18.52 15.03 23.22% 25.24 42.96 -41.25%
Tax -2.19 -1.64 - 3.42 0.35 877.14% 4.73 3.75 26.13% 6.89 11.22 -38.59%
PAT -6.98 -4.84 - 10.22 0.39 2,520.51% 13.79 11.27 22.36% 18.36 31.74 -42.16%
PATM -3.81% -2.59% 6.34% 0.27% 7.04% 6.38% 8.48% 14.15%
EPS -0.47 -0.33 - 0.69 0.03 2,200.00% 0.93 0.76 22.37% 1.24 2.15 -42.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 757.05 725.15 791.64 724.87 629.34 502.82 469.85 436.46 413.35 314.90 475.58 Net Sales Growth 3.28% -8.40% 9.21% 15.18% 25.16% 7.02% 7.65% 5.59% 31.26% -33.79% Cost Of Goods Sold 184.65 145.93 123.51 99.20 89.41 79.94 67.30 83.67 88.87 58.23 91.50 Gross Profit 572.40 579.21 668.13 625.67 539.93 422.88 402.54 352.80 324.48 256.67 384.08 GP Margin 75.61% 79.87% 84.40% 86.31% 85.79% 84.10% 85.67% 80.83% 78.50% 81.51% 80.76% Total Expenditure 683.69 667.93 646.03 624.32 512.27 397.78 368.94 409.94 365.52 307.23 436.91 Power & Fuel Cost - 229.46 243.94 278.11 208.70 134.70 139.09 154.56 119.73 101.80 151.30 % Of Sales - 31.64% 30.81% 38.37% 33.16% 26.79% 29.60% 35.41% 28.97% 32.33% 31.81% Employee Cost - 41.93 40.73 38.95 37.67 36.62 34.39 28.99 26.94 26.27 34.69 % Of Sales - 5.78% 5.15% 5.37% 5.99% 7.28% 7.32% 6.64% 6.52% 8.34% 7.29% Manufacturing Exp. - 78.56 67.50 62.92 56.93 48.47 36.43 46.85 42.68 44.35 52.44 % Of Sales - 10.83% 8.53% 8.68% 9.05% 9.64% 7.75% 10.73% 10.33% 14.08% 11.03% General & Admin Exp. - 17.11 13.72 12.52 10.25 9.60 11.85 12.02 12.28 12.55 23.08 % Of Sales - 2.36% 1.73% 1.73% 1.63% 1.91% 2.52% 2.75% 2.97% 3.99% 4.85% Selling & Distn. Exp. - 147.32 149.37 126.91 104.11 83.83 76.93 79.13 71.04 59.48 75.49 % Of Sales - 20.32% 18.87% 17.51% 16.54% 16.67% 16.37% 18.13% 17.19% 18.89% 15.87% Miscellaneous Exp. - 7.61 7.26 5.71 5.19 4.61 2.94 4.73 3.98 4.55 75.49 % Of Sales - 1.05% 0.92% 0.79% 0.82% 0.92% 0.63% 1.08% 0.96% 1.44% 1.77% EBITDA 73.36 57.22 145.61 100.55 117.07 105.04 100.91 26.52 47.83 7.67 38.67 EBITDA Margin 9.69% 7.89% 18.39% 13.87% 18.60% 20.89% 21.48% 6.08% 11.57% 2.44% 8.13% Other Income 9.10 9.84 9.33 7.04 3.99 6.32 2.25 4.64 6.38 12.15 5.64 Interest 5.28 2.77 2.12 1.34 1.46 1.59 1.78 3.86 10.69 11.47 13.26 Depreciation 28.92 29.75 34.62 35.26 31.40 26.83 24.80 23.99 22.88 22.19 25.80 PBT 48.25 34.55 118.21 71.00 88.20 82.94 76.57 3.32 20.63 -13.84 5.25 Tax 12.84 9.34 30.45 13.29 32.91 28.95 20.14 1.26 7.26 -4.79 0.00 Tax Rate 26.61% 27.03% 25.76% 18.72% 37.31% 34.90% 26.30% 37.95% 35.19% 34.61% 0.00% PAT 35.41 25.20 87.76 57.71 55.29 53.99 56.44 2.06 13.37 -9.05 5.25 PAT before Minority Interest 35.41 25.20 87.76 57.71 55.29 53.99 56.44 2.06 13.37 -9.05 5.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.68% 3.48% 11.09% 7.96% 8.79% 10.74% 12.01% 0.47% 3.23% -2.87% 1.10% PAT Growth -8.19% -71.29% 52.07% 4.38% 2.41% -4.34% 2,639.81% -84.59% - - EPS 2.39 1.70 5.93 3.90 3.74 3.65 3.82 0.14 0.90 -0.61 0.35

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 757.05 725.19 792.11 726.74 629.34 502.82 Net Sales Growth 3.26% -8.45% 8.99% 15.48% 25.16% Cost Of Goods Sold 184.65 145.97 123.90 99.20 89.41 79.94 Gross Profit 572.40 579.22 668.21 627.53 539.93 422.88 GP Margin 75.61% 79.87% 84.36% 86.35% 85.79% 84.10% Total Expenditure 683.71 667.98 646.47 625.71 512.28 397.81 Power & Fuel Cost - 229.46 243.94 278.11 208.70 134.70 % Of Sales - 31.64% 30.80% 38.27% 33.16% 26.79% Employee Cost - 41.93 40.73 38.95 37.67 36.62 % Of Sales - 5.78% 5.14% 5.36% 5.99% 7.28% Manufacturing Exp. - 78.56 67.50 62.94 56.93 48.47 % Of Sales - 10.83% 8.52% 8.66% 9.05% 9.64% General & Admin Exp. - 17.12 13.73 12.54 10.27 9.63 % Of Sales - 2.36% 1.73% 1.73% 1.63% 1.92% Selling & Distn. Exp. - 147.32 149.39 128.26 104.11 83.83 % Of Sales - 20.31% 18.86% 17.65% 16.54% 16.67% Miscellaneous Exp. - 7.61 7.26 5.71 5.20 4.61 % Of Sales - 1.05% 0.92% 0.79% 0.83% 0.92% EBITDA 73.32 57.21 145.64 101.03 117.06 105.01 EBITDA Margin 9.68% 7.89% 18.39% 13.90% 18.60% 20.88% Other Income 9.10 9.84 9.33 7.04 3.99 6.32 Interest 5.28 2.77 2.12 1.34 1.46 1.59 Depreciation 28.92 29.75 34.62 35.26 31.40 26.83 PBT 48.24 34.53 118.24 71.48 88.19 82.91 Tax 12.85 9.35 30.46 13.40 32.91 28.95 Tax Rate 26.64% 27.08% 25.76% 18.75% 37.32% 34.92% PAT 35.39 25.19 87.78 58.08 55.28 53.96 PAT before Minority Interest 35.39 25.19 87.78 58.08 55.28 53.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.67% 3.47% 11.08% 7.99% 8.78% 10.73% PAT Growth -8.22% -71.30% 51.14% 5.07% 2.45% EPS 2.39 1.70 5.94 3.93 3.74 3.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 363.64 381.21 324.69 312.23 311.06 276.40 219.72 218.51 204.24 198.34 Share Capital 147.81 147.41 145.20 144.03 142.29 141.38 141.38 141.38 141.38 141.38 Total Reserves 215.31 233.69 178.73 167.20 167.56 134.31 78.34 77.13 62.86 56.96 Non-Current Liabilities 108.31 15.57 18.57 28.94 16.46 2.78 -3.07 -8.87 -12.48 16.51 Secured Loans 95.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 9.32 10.26 11.82 15.18 12.88 12.97 13.46 7.56 8.76 15.83 Current Liabilities 222.64 137.79 124.75 121.25 117.53 104.36 132.07 127.96 165.01 209.44 Trade Payables 130.74 66.57 62.75 62.56 51.16 47.66 52.97 57.55 34.03 54.43 Other Current Liabilities 79.70 64.48 55.93 54.41 48.19 39.88 34.21 37.58 31.55 33.72 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 40.26 25.01 96.02 116.00 Short Term Provisions 12.19 6.74 6.08 4.28 18.18 16.83 4.64 7.83 3.40 5.29 Total Liabilities 694.59 534.57 468.01 462.42 445.05 383.54 348.72 337.60 356.77 424.29 Net Block 163.28 170.78 181.50 196.80 182.38 188.45 194.49 200.73 217.03 216.25 Gross Block 378.42 371.89 351.31 336.01 293.06 275.54 256.96 239.34 234.62 366.90 Accumulated Depreciation 215.14 201.11 169.81 139.21 110.69 87.09 62.47 38.61 17.59 150.65 Non Current Assets 406.66 260.41 210.75 230.37 211.94 215.63 234.51 240.12 247.26 248.66 Capital Work in Progress 215.85 38.85 7.22 5.38 12.56 8.89 9.60 7.51 0.10 0.34 Non Current Investment 2.36 2.15 0.06 0.06 0.01 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 20.21 22.52 16.24 18.04 16.71 17.86 29.60 21.41 19.53 29.69 Other Non Current Assets 4.95 26.11 5.73 10.08 0.29 0.43 0.82 10.46 10.60 2.38 Current Assets 287.93 274.15 257.25 232.05 233.11 167.92 114.22 97.49 109.51 175.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 109.81 133.33 115.44 126.69 74.97 64.89 57.92 44.02 69.70 96.65 Sundry Debtors 17.96 32.11 21.66 13.36 10.72 9.82 13.71 12.08 5.58 15.66 Cash & Bank 49.94 13.84 107.66 83.29 123.87 74.39 36.23 31.99 24.06 52.58 Other Current Assets 110.23 9.48 4.66 3.74 23.55 18.81 6.36 9.40 10.16 10.73 Short Term Loans & Adv. 94.03 85.40 7.84 4.96 18.85 17.78 2.97 6.65 8.85 8.06 Net Current Assets 65.29 136.37 132.50 110.80 115.58 63.55 -17.86 -30.48 -55.50 -33.81 Total Assets 694.59 534.56 468.00 462.42 445.05 383.55 348.73 337.61 356.77 424.29

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 363.98 381.55 325.01 312.19 311.03 Share Capital 147.81 147.41 145.20 144.03 142.29 Total Reserves 215.65 234.04 176.25 167.15 167.53 Non-Current Liabilities 108.31 15.57 18.57 28.94 16.46 Secured Loans 95.21 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 9.32 10.26 11.82 15.18 12.88 Current Liabilities 222.66 137.86 124.76 121.26 117.55 Trade Payables 130.76 66.63 62.76 62.57 51.18 Other Current Liabilities 79.71 64.48 55.93 54.41 48.19 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 12.19 6.75 6.08 4.28 18.18 Total Liabilities 694.95 534.98 468.34 462.39 445.04 Net Block 163.28 170.78 181.50 196.80 182.38 Gross Block 378.42 371.89 351.31 336.01 293.06 Accumulated Depreciation 215.14 201.11 169.81 139.21 110.69 Non Current Assets 406.60 260.35 210.71 230.31 211.93 Capital Work in Progress 215.85 38.85 7.22 5.38 12.56 Non Current Investment 2.30 2.09 0.00 0.00 0.00 Long Term Loans & Adv. 20.21 22.52 16.26 18.04 16.71 Other Non Current Assets 4.95 26.11 5.73 10.08 0.29 Current Assets 288.34 274.63 257.64 232.08 233.10 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 109.81 133.33 115.44 126.69 74.97 Sundry Debtors 17.96 32.11 21.66 13.36 10.72 Cash & Bank 50.31 14.27 108.01 83.32 123.88 Other Current Assets 110.26 9.48 4.66 3.74 23.53 Short Term Loans & Adv. 94.06 85.44 7.87 4.97 18.83 Net Current Assets 65.69 136.77 132.87 110.82 115.55 Total Assets 694.94 534.98 468.35 462.39 445.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 135.01 95.57 85.96 57.31 94.96 94.11 -1.57 101.65 30.62 21.09 PBT 34.55 118.21 71.00 88.20 82.94 76.57 3.32 20.63 -13.84 5.25 Adjustment 25.60 29.54 30.45 30.35 26.51 25.99 25.10 31.30 27.69 37.47 Changes in Working Capital 86.91 -22.15 1.12 -37.36 -0.59 4.43 -28.98 51.54 15.82 -21.06 Cash after chg. in Working capital 147.05 125.59 102.58 81.20 108.86 106.99 -0.56 103.48 29.67 21.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.03 -30.01 -16.61 -23.89 -13.90 -12.88 -1.01 -1.83 0.95 -0.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.32 -60.97 -36.66 -39.88 -96.73 -13.67 -4.06 -12.39 -29.06 -32.50 Net Fixed Assets -183.53 -52.21 -17.14 -35.77 -21.19 -17.87 -19.71 -12.13 132.52 15.29 Net Investments -0.21 -2.09 0.00 -0.05 -0.01 0.00 0.00 0.00 0.00 0.00 Others 19.42 -6.67 -19.52 -4.06 -75.53 4.20 15.65 -0.26 -161.58 -47.79 Cash from Financing Activity 65.15 -34.06 -49.76 -55.98 -21.18 -42.07 11.63 -81.49 -31.94 16.72 Net Cash Inflow / Outflow 35.85 0.54 -0.46 -38.56 -22.95 38.37 6.00 7.77 -30.39 5.31 Opening Cash & Equivalents 12.93 12.39 12.85 51.41 74.36 35.99 29.99 22.22 52.61 47.17 Closing Cash & Equivalent 48.78 12.93 12.39 12.85 51.41 74.36 35.99 29.99 22.22 52.47

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 134.96 95.65 86.29 57.27 94.96 PBT 34.53 118.24 71.48 88.19 82.91 Adjustment 25.60 29.53 30.45 30.35 26.51 Changes in Working Capital 86.87 -22.12 1.10 -37.38 -0.56 Cash after chg. in Working capital 147.00 125.65 103.02 81.16 108.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.05 -30.00 -16.74 -23.89 -13.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.32 -60.97 -36.66 -39.83 -96.72 Net Fixed Assets -183.53 -52.21 -17.14 -35.77 Net Investments -0.21 -2.09 0.00 -0.05 Others 19.42 -6.67 -19.52 -4.01 Cash from Financing Activity 65.15 -34.06 -49.76 -55.98 -21.18 Net Cash Inflow / Outflow 35.79 0.62 -0.14 -38.54 -22.94 Opening Cash & Equivalents 13.36 12.74 12.88 51.42 74.36 Closing Cash & Equivalent 49.15 13.36 12.74 12.88 51.42

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 24.57 25.85 22.31 21.61 21.78 19.50 15.54 15.46 14.45 14.03 ROA 4.10% 17.51% 12.41% 12.19% 13.03% 15.41% 0.60% 3.85% -2.32% 1.32% ROE 6.77% 24.89% 18.17% 17.80% 18.44% 22.78% 0.94% 6.33% -4.49% 2.68% ROCE 8.73% 34.09% 22.71% 28.77% 28.78% 29.22% 2.85% 11.52% -0.77% 6.24% Fixed Asset Turnover 2.04 2.28 2.18 2.06 1.80 1.81 1.80 1.79 1.17 1.42 Receivable days 11.92 11.90 8.54 6.79 7.31 8.90 10.52 7.60 11.03 9.91 Inventory Days 57.89 55.04 59.04 56.84 49.76 46.46 41.58 48.93 86.36 54.16 Payable days 246.75 191.09 230.52 232.12 225.60 47.97 48.00 44.79 51.61 37.28 Cash Conversion Cycle -176.94 -124.15 -162.95 -168.48 -168.53 7.40 4.10 11.73 45.78 26.78 Total Debt/Equity 0.30 0.00 0.00 0.00 0.00 0.00 0.18 0.11 0.47 0.58 Interest Cover 13.49 56.82 54.12 61.57 53.04 43.96 1.86 2.93 -0.21 1.40

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 24.59 25.88 22.14 21.61 21.77 ROA 4.10% 17.50% 12.48% 12.18% 12.12% ROE 6.76% 24.98% 18.36% 17.80% 17.42% ROCE 8.72% 34.07% 22.85% 28.77% 27.17% Fixed Asset Turnover 2.04 2.28 2.18 2.06 1.75 Receivable days 11.92 11.89 8.52 6.79 7.63 Inventory Days 57.89 55.01 58.89 56.84 53.34 Payable days 246.77 190.58 230.57 232.17 233.66 Cash Conversion Cycle -176.97 -123.68 -163.16 -168.54 -172.68 Total Debt/Equity 0.30 0.00 0.00 0.00 0.00 Interest Cover 13.49 56.84 54.47 61.56 53.02

Top Investors:

hitesh ramji javeri

Annual Reports:

News Update:

Shree DigvijayCement - Quarterly Results
7th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback