Nifty

:

23997.35

Sensex

:

77562.90

873.70 (3.78%)
2946.32 (3.95%)

Login

Nifty
Sensex

:
:

23997.35
77562.90

873.70 (3.78%)
2946.32 (3.95%)

Shree Ganesh Remedies Ltd.

Pharmaceuticals & Drugs

Rating :

49/99

BSE: 540737 | NSE: Not Listed

Watchlist

NSE BSE

486.45

08-Apr-2026

Open
High
Low
Previous Close

481.1
514
469.65
469.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6543
3174838
514
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

624.49
34.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

646.92
N/A
3.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.48
17.22
5.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.21
23.50
10.84

PAT CAGR (%)

10 Years
5 Years
3 Years

35.84
18.83
15.02

P:E (Median)

8 Years
5 Years
3 Years

-
34.50
36.15

P:BV (Average)

8 Years
5 Years
3 Years

-
3.06
3.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
24.94
27.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 21.11 27.05 -21.96% 30.31 32.33 -6.25% 24.67 24.78 -0.44% 24.43 37.33 -34.56%
Expenses 14.38 17.15 -16.15% 20.70 21.02 -1.52% 17.37 16.66 4.26% 14.56 20.40 -28.63%
EBITDA 6.73 9.90 -32.02% 9.62 11.31 -14.94% 7.30 8.12 -10.10% 9.88 16.93 -41.64%
EBIDTM 31.89% 36.59% 31.73% 34.98% 29.58% 32.78% 40.42% 45.35%
Other Income 0.66 0.71 -7.04% 0.69 0.19 263.16% 0.66 0.55 20.00% 2.29 1.32 73.48%
Interest 0.74 0.38 94.74% 1.01 0.43 134.88% 0.94 0.32 193.75% 0.96 0.15 540.00%
Depreciation 2.67 2.70 -1.11% 2.59 2.42 7.02% 2.42 2.02 19.80% 2.42 1.86 30.11%
PBT 3.98 7.53 -47.14% 6.71 8.65 -22.43% 4.60 6.34 -27.44% 8.78 16.25 -45.97%
Tax 0.89 2.10 -57.62% 1.76 2.23 -21.08% 1.15 1.68 -31.55% 2.18 3.66 -40.44%
PAT 3.10 5.43 -42.91% 4.96 6.42 -22.74% 3.45 4.65 -25.81% 6.60 12.59 -47.58%
PATM 14.68% 20.08% 16.35% 19.84% 13.99% 18.77% 27.00% 33.73%
EPS 2.42 4.24 -42.92% 3.87 5.01 -22.75% 2.70 3.63 -25.62% 5.15 9.84 -47.66%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 21.11 27.05 -21.96% 30.31 32.33 -6.25% 24.67 24.78 -0.44% 24.43 37.33 -34.56%
Expenses 14.38 17.15 -16.15% 20.70 21.02 -1.52% 17.37 16.66 4.26% 14.56 20.40 -28.63%
EBITDA 6.73 9.90 -32.02% 9.62 11.31 -14.94% 7.30 8.12 -10.10% 9.88 16.93 -41.64%
EBIDTM 31.89% 36.59% 31.73% 34.98% 29.58% 32.78% 40.43% 45.35%
Other Income 0.66 0.71 -7.04% 0.69 0.19 263.16% 0.66 0.55 20.00% 2.29 1.32 73.48%
Interest 0.74 0.39 89.74% 1.01 0.44 129.55% 0.94 0.32 193.75% 0.97 0.15 546.67%
Depreciation 2.67 2.70 -1.11% 2.59 2.42 7.02% 2.42 2.02 19.80% 2.42 1.86 30.11%
PBT 3.98 7.53 -47.14% 6.71 8.64 -22.34% 4.60 6.33 -27.33% 8.77 16.25 -46.03%
Tax 0.89 2.10 -57.62% 1.76 2.23 -21.08% 1.15 1.68 -31.55% 2.18 3.66 -40.44%
PAT 3.09 5.42 -42.99% 4.96 6.41 -22.62% 3.45 4.65 -25.81% 6.59 12.59 -47.66%
PATM 14.65% 20.05% 16.35% 19.81% 13.97% 18.76% 26.97% 33.73%
EPS 2.41 4.22 -42.89% 3.86 4.99 -22.65% 2.68 3.62 -25.97% 5.13 10.01 -48.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 100.52 108.60 125.90 91.36 71.29 49.08 58.43 35.31 27.26 19.86 15.52 Net Sales Growth -17.26% -13.74% 37.81% 28.15% 45.25% -16.00% 65.48% 29.53% 37.26% 27.96% Cost Of Goods Sold 33.49 35.87 57.45 47.14 37.02 22.02 35.59 18.50 14.91 10.03 8.54 Gross Profit 67.03 72.72 68.45 44.22 34.26 27.06 22.83 16.82 12.35 9.82 6.98 GP Margin 66.68% 66.96% 54.37% 48.40% 48.06% 55.13% 39.07% 47.64% 45.30% 49.45% 44.97% Total Expenditure 67.01 69.38 84.09 67.92 53.37 35.43 47.48 26.57 22.07 15.79 13.60 Power & Fuel Cost - 7.89 6.39 4.91 4.38 1.40 1.42 0.85 0.63 0.44 0.44 % Of Sales - 7.27% 5.08% 5.37% 6.14% 2.85% 2.43% 2.41% 2.31% 2.22% 2.84% Employee Cost - 10.12 8.41 5.97 2.95 2.43 2.17 1.63 1.57 1.05 0.92 % Of Sales - 9.32% 6.68% 6.53% 4.14% 4.95% 3.71% 4.62% 5.76% 5.29% 5.93% Manufacturing Exp. - 7.35 4.82 3.19 0.98 0.76 0.59 0.56 0.50 0.76 0.74 % Of Sales - 6.77% 3.83% 3.49% 1.37% 1.55% 1.01% 1.59% 1.83% 3.83% 4.77% General & Admin Exp. - 2.72 2.48 1.91 5.00 7.16 6.22 3.69 3.76 2.81 2.38 % Of Sales - 2.50% 1.97% 2.09% 7.01% 14.59% 10.65% 10.45% 13.79% 14.15% 15.34% Selling & Distn. Exp. - 4.77 3.95 3.21 2.66 1.35 1.21 1.18 0.67 0.67 0.54 % Of Sales - 4.39% 3.14% 3.51% 3.73% 2.75% 2.07% 3.34% 2.46% 3.37% 3.48% Miscellaneous Exp. - 0.66 0.60 1.59 0.37 0.31 0.28 0.17 0.03 0.01 0.54 % Of Sales - 0.61% 0.48% 1.74% 0.52% 0.63% 0.48% 0.48% 0.11% 0.05% 0.26% EBITDA 33.53 39.22 41.81 23.44 17.92 13.65 10.95 8.74 5.19 4.07 1.92 EBITDA Margin 33.36% 36.11% 33.21% 25.66% 25.14% 27.81% 18.74% 24.75% 19.04% 20.49% 12.37% Other Income 4.30 3.73 3.07 0.72 3.57 2.09 4.18 1.17 1.98 0.47 0.36 Interest 3.65 2.08 0.60 0.18 0.15 0.07 0.14 0.20 0.10 0.04 0.04 Depreciation 10.10 9.57 6.11 3.74 3.34 2.73 2.24 1.04 0.60 0.55 0.60 PBT 24.07 31.30 38.17 20.24 18.01 12.95 12.74 8.67 6.48 3.95 1.63 Tax 5.98 8.20 10.05 5.05 4.61 3.20 3.12 2.43 1.79 1.31 0.55 Tax Rate 24.84% 26.20% 26.33% 24.95% 25.60% 24.71% 24.49% 28.03% 27.62% 33.16% 33.74% PAT 18.11 23.10 28.12 15.18 13.40 9.75 9.62 6.24 4.69 2.64 1.08 PAT before Minority Interest 18.11 23.10 28.12 15.18 13.40 9.75 9.62 6.24 4.69 2.64 1.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.02% 21.27% 22.34% 16.62% 18.80% 19.87% 16.46% 17.67% 17.20% 13.29% 6.96% PAT Growth -37.74% -17.85% 85.24% 13.28% 37.44% 1.35% 54.17% 33.05% 77.65% 144.44% EPS 14.15 18.05 21.97 11.86 10.47 7.62 7.52 4.88 3.66 2.06 0.84

Description TTM Mar 25 Mar 24 Mar 20 Mar 19
Net Sales 100.52 108.60 125.90 64.02 35.31 Net Sales Growth -17.26% -13.74% 96.66% 81.31% Cost Of Goods Sold 33.49 35.87 57.45 37.92 18.50 Gross Profit 67.03 72.72 68.45 26.10 16.82 GP Margin 66.68% 66.96% 54.37% 40.77% 47.64% Total Expenditure 67.01 69.38 84.09 51.50 26.57 Power & Fuel Cost - 7.89 6.39 1.54 0.85 % Of Sales - 7.27% 5.08% 2.41% 2.41% Employee Cost - 10.12 8.41 2.90 1.63 % Of Sales - 9.32% 6.68% 4.53% 4.62% Manufacturing Exp. - 7.35 4.82 0.70 0.56 % Of Sales - 6.77% 3.83% 1.09% 1.59% General & Admin Exp. - 2.72 2.48 6.93 3.69 % Of Sales - 2.50% 1.97% 10.82% 10.45% Selling & Distn. Exp. - 4.77 3.95 1.23 1.18 % Of Sales - 4.39% 3.14% 1.92% 3.34% Miscellaneous Exp. - 0.66 0.60 0.28 0.17 % Of Sales - 0.61% 0.48% 0.44% 0.48% EBITDA 33.53 39.22 41.81 12.52 8.74 EBITDA Margin 33.36% 36.11% 33.21% 19.56% 24.75% Other Income 4.30 3.73 3.07 3.91 1.17 Interest 3.66 2.11 0.61 0.54 0.20 Depreciation 10.10 9.57 6.11 2.29 1.04 PBT 24.06 31.27 38.16 13.59 8.67 Tax 5.98 8.20 10.05 3.12 2.43 Tax Rate 24.85% 26.22% 26.34% 22.96% 28.03% PAT 18.09 23.07 28.11 10.47 6.24 PAT before Minority Interest 18.09 23.07 28.11 10.47 6.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.00% 21.24% 22.33% 16.35% 17.67% PAT Growth -37.77% -17.93% 168.48% 67.79% EPS 14.13 18.02 21.96 8.18 4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 145.19 122.11 87.20 61.57 50.00 42.10 33.82 28.67 16.50 13.99 Share Capital 12.84 12.84 12.51 12.01 10.01 8.97 8.97 8.97 1.10 1.10 Total Reserves 132.36 109.26 74.69 49.57 40.00 33.12 24.85 19.70 15.40 12.89 Non-Current Liabilities 30.60 30.16 30.57 0.40 0.41 0.49 0.73 0.44 0.19 0.17 Secured Loans 29.48 29.12 30.44 0.00 0.00 0.04 0.24 0.21 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.46 0.33 0.22 0.20 0.17 0.18 0.16 0.13 0.12 0.10 Current Liabilities 24.23 25.96 25.15 15.04 10.19 9.67 6.79 6.51 4.44 1.51 Trade Payables 5.97 8.19 15.44 9.47 6.21 3.86 3.90 1.78 2.47 0.75 Other Current Liabilities 10.17 8.30 2.84 0.00 0.04 0.20 0.18 0.09 0.00 0.18 Short Term Borrowings 0.02 0.71 1.57 0.00 0.17 2.07 0.33 2.06 0.00 0.00 Short Term Provisions 8.07 8.76 5.30 5.57 3.77 3.54 2.39 2.58 1.97 0.58 Total Liabilities 200.02 178.23 142.92 77.01 60.60 52.26 41.34 35.62 21.13 15.67 Net Block 95.00 80.55 58.03 27.19 18.85 16.27 14.50 6.11 4.20 4.35 Gross Block 128.34 105.23 76.66 42.07 30.33 25.12 21.05 11.72 9.27 8.87 Accumulated Depreciation 33.34 24.68 18.62 14.88 11.48 8.85 6.55 5.61 5.07 4.53 Non Current Assets 114.45 100.82 75.67 32.11 22.61 17.44 15.53 7.17 4.50 4.61 Capital Work in Progress 8.78 16.92 15.40 3.09 2.05 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.16 0.16 0.08 0.08 0.07 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 10.50 3.18 2.15 0.61 0.60 0.93 0.72 0.67 0.25 0.21 Other Non Current Assets 0.00 0.01 0.01 1.13 1.03 0.20 0.27 0.33 0.00 0.00 Current Assets 85.58 77.40 66.23 44.91 37.99 34.82 25.81 28.45 16.63 11.06 Current Investments 18.26 4.66 0.00 0.00 3.12 7.05 4.00 4.00 0.00 0.00 Inventories 22.02 24.99 18.18 13.64 12.71 5.50 6.51 4.27 2.84 3.05 Sundry Debtors 22.27 20.33 28.14 18.38 13.33 16.63 9.72 5.73 7.34 5.67 Cash & Bank 9.99 16.19 11.54 3.88 3.47 1.75 1.00 8.52 2.87 0.98 Other Current Assets 13.04 0.80 0.26 0.00 5.36 3.88 4.58 5.93 3.57 1.36 Short Term Loans & Adv. 11.88 10.43 8.11 9.00 5.36 3.88 4.58 5.93 3.57 1.36 Net Current Assets 61.35 51.45 41.08 29.87 27.80 25.15 19.02 21.94 12.19 9.55 Total Assets 200.03 178.22 141.90 77.02 60.60 52.26 41.34 35.62 21.13 15.67

Description Mar 25 Mar 24 Mar 20 Mar 19
Shareholder's Funds 145.16 122.10 42.20 33.82 Share Capital 12.84 12.84 8.97 8.97 Total Reserves 132.32 109.25 33.23 24.85 Non-Current Liabilities 30.60 30.16 2.65 0.73 Secured Loans 29.48 29.12 0.04 0.24 Unsecured Loans 0.00 0.00 2.15 0.00 Long Term Provisions 0.46 0.33 0.18 0.16 Current Liabilities 24.23 25.96 10.38 6.79 Trade Payables 5.97 8.19 4.52 3.90 Other Current Liabilities 10.17 8.30 0.20 0.18 Short Term Borrowings 0.02 0.71 2.07 0.33 Short Term Provisions 8.07 8.76 3.59 2.39 Total Liabilities 199.99 178.22 55.27 41.34 Net Block 95.00 80.55 20.14 14.50 Gross Block 128.34 105.23 28.81 21.05 Accumulated Depreciation 33.34 24.68 8.68 6.55 Non Current Assets 114.37 100.73 21.46 15.53 Capital Work in Progress 8.78 16.92 0.00 0.00 Non Current Investment 0.08 0.08 0.07 0.05 Long Term Loans & Adv. 10.50 3.18 1.06 0.72 Other Non Current Assets 0.00 0.01 0.20 0.27 Current Assets 85.62 77.48 33.82 25.81 Current Investments 18.26 4.66 3.00 4.00 Inventories 22.02 24.99 6.41 6.51 Sundry Debtors 22.27 20.33 17.79 9.72 Cash & Bank 10.03 16.26 2.33 1.00 Other Current Assets 13.04 0.80 0.00 0.00 Short Term Loans & Adv. 11.88 10.43 4.29 4.58 Net Current Assets 61.39 51.52 23.44 19.02 Total Assets 199.99 178.21 55.28 41.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 30.66 30.45 17.10 13.42 3.31 3.88 -5.22 -0.91 0.00 0.00 PBT 31.30 38.17 20.24 18.01 12.95 12.74 8.67 6.48 0.00 0.00 Adjustment 11.15 5.88 6.48 -2.49 -7.84 -5.56 -0.35 0.09 0.00 0.00 Changes in Working Capital -1.73 -5.47 -3.72 1.91 -1.80 -3.31 -13.53 -7.48 0.00 0.00 Cash after chg. in Working capital 40.72 38.59 23.00 17.43 3.31 3.88 -5.22 -0.91 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.05 -8.14 -5.90 -4.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.66 -33.09 -51.09 -11.91 -0.94 -2.91 -0.08 -3.45 0.00 0.00 Net Fixed Assets -14.97 -30.09 -46.90 -12.78 -7.26 -4.07 -9.33 -2.45 -0.40 -0.44 Net Investments -13.60 -4.74 0.00 3.11 3.91 -3.05 0.00 -4.00 0.00 0.00 Others -7.09 1.74 -4.19 -2.24 2.41 4.21 9.25 3.00 0.40 0.44 Cash from Financing Activity -1.06 9.85 38.66 -1.09 -0.66 -0.21 -0.18 8.14 0.00 0.00 Net Cash Inflow / Outflow -6.05 7.21 4.67 0.42 1.71 0.76 -5.47 3.78 0.00 0.00 Opening Cash & Equivalents 15.78 8.66 3.88 3.47 1.75 0.99 6.46 2.68 0.00 0.00 Closing Cash & Equivalent 9.90 15.78 8.66 3.88 3.47 1.75 0.99 6.46 0.00 0.00

Description Mar 25 Mar 24 Mar 20 Mar 19
Cash From Operating Activity 30.66 30.45 4.59 -5.22 PBT 31.27 38.16 13.59 8.67 Adjustment 11.18 5.89 -3.66 -0.35 Changes in Working Capital -1.73 -5.47 -5.34 -13.53 Cash after chg. in Working capital 40.72 38.59 4.59 -5.22 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -10.05 -8.14 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.66 -33.01 -2.91 -0.08 Net Fixed Assets -14.97 -97.03 -4.07 Net Investments -13.60 2.28 -3.05 Others -7.09 61.74 4.21 Cash from Financing Activity -1.09 9.84 -0.48 -0.18 Net Cash Inflow / Outflow -6.08 7.28 1.20 -5.47 Opening Cash & Equivalents 15.85 8.66 1.13 6.46 Closing Cash & Equivalent 9.95 15.85 2.33 0.99

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 113.10 95.07 69.70 50.92 41.64 35.06 33.80 28.66 134.55 114.08 ROA 12.21% 17.51% 13.81% 19.47% 17.29% 20.56% 16.20% 16.52% 14.34% 7.01% ROE 17.28% 26.87% 20.41% 24.02% 21.18% 25.35% 19.95% 20.75% 17.31% 8.06% ROCE 19.53% 27.83% 22.46% 32.47% 27.51% 32.63% 27.04% 27.68% 26.15% 12.42% Fixed Asset Turnover 0.95 1.42 1.56 1.97 1.77 2.53 2.15 2.60 2.19 1.79 Receivable days 69.81 68.40 91.91 81.17 111.39 82.32 79.84 87.48 119.57 116.31 Inventory Days 77.02 60.91 62.85 67.47 67.74 37.53 55.73 47.65 54.16 75.42 Payable days 72.01 75.08 96.47 77.29 83.44 31.63 39.80 37.84 40.22 27.87 Cash Conversion Cycle 74.82 54.23 58.29 71.34 95.69 88.22 95.77 97.30 133.51 163.86 Total Debt/Equity 0.26 0.30 0.38 0.00 0.00 0.05 0.02 0.08 0.00 0.00 Interest Cover 16.07 64.88 113.31 124.49 192.28 91.53 43.45 64.83 95.30 38.31

Description Mar 25 Mar 24 Mar 20 Mar 19
Book Value (Rs.) 113.07 95.07 35.14 33.80 ROA 12.20% 24.08% 21.67% 15.08% ROE 17.26% 34.22% 27.55% 18.43% ROCE 19.53% 37.81% 34.79% 25.66% Fixed Asset Turnover 0.95 1.93 2.57 1.68 Receivable days 69.81 53.79 78.42 100.48 Inventory Days 77.02 44.31 36.84 67.29 Payable days 72.01 40.38 32.14 54.62 Cash Conversion Cycle 74.82 57.72 83.12 113.16 Total Debt/Equity 0.26 0.30 0.11 0.02 Interest Cover 15.84 63.85 26.05 43.45

Top Investors:

gunjan jayantibhai dhorajiya

v naga raja naidu

Annual Reports:

News Update:

Shree Ganesh Remed. - Quarterly Results
24th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback