Nifty

:

25597.65

Sensex

:

83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Login

Nifty
Sensex

:
:

25597.65
83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Shree Ganesh Remedies Ltd.

Pharmaceuticals & Drugs

Rating :

45/99

BSE: 540737 | NSE: Not Listed

Watchlist

NSE BSE

496.55

04-Nov-2025

Open
High
Low
Previous Close

488.05
498
488.05
490.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2472
1218893
498
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

637.45
29.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

665.66
N/A
4.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.48
17.22
5.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.21
23.50
10.84

PAT CAGR (%)

10 Years
5 Years
3 Years

35.84
18.83
15.02

P:E (Median)

8 Years
5 Years
3 Years

-
34.11
35.96

P:BV (Average)

8 Years
5 Years
3 Years

-
3.11
3.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
24.69
28.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 24.67 24.78 -0.44% 24.43 37.33 -34.56% 27.05 27.97 -3.29% 32.33 33.41 -3.23%
Expenses 17.37 16.66 4.26% 14.56 20.40 -28.63% 17.15 19.77 -13.25% 21.02 24.19 -13.10%
EBITDA 7.30 8.12 -10.10% 9.88 16.93 -41.64% 9.90 8.21 20.58% 11.31 9.22 22.67%
EBIDTM 29.58% 32.78% 40.42% 45.35% 36.59% 29.34% 34.98% 27.61%
Other Income 0.66 0.55 20.00% 2.29 1.32 73.48% 0.71 1.11 -36.04% 0.19 0.81 -76.54%
Interest 0.94 0.32 193.75% 0.96 0.15 540.00% 0.38 0.02 1,800.00% 0.43 0.01 4,200.00%
Depreciation 2.42 2.02 19.80% 2.42 1.86 30.11% 2.70 1.88 43.62% 2.42 1.41 71.63%
PBT 4.60 6.34 -27.44% 8.78 16.25 -45.97% 7.53 7.42 1.48% 8.65 8.61 0.46%
Tax 1.15 1.68 -31.55% 2.18 3.66 -40.44% 2.10 2.62 -19.85% 2.23 2.05 8.78%
PAT 3.45 4.65 -25.81% 6.60 12.59 -47.58% 5.43 4.80 13.12% 6.42 6.55 -1.98%
PATM 13.99% 18.77% 27.00% 33.73% 20.08% 17.16% 19.84% 19.62%
EPS 2.70 3.63 -25.62% 5.15 9.84 -47.66% 4.24 3.75 13.07% 5.01 5.12 -2.15%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 24.67 24.78 -0.44% 24.43 37.33 -34.56% 27.05 0.00 0 32.33 0.00 0
Expenses 17.37 16.66 4.26% 14.56 20.40 -28.63% 17.15 0.00 0 21.02 0.00 0
EBITDA 7.30 8.12 -10.10% 9.88 16.93 -41.64% 9.90 0.00 0 11.31 0.00 0
EBIDTM 29.58% 32.78% 40.43% 45.35% 36.59% 0.00% 34.98% 0.00%
Other Income 0.66 0.55 20.00% 2.29 1.32 73.48% 0.71 0.00 0 0.19 0.00 0
Interest 0.94 0.32 193.75% 0.97 0.15 546.67% 0.39 0.00 0 0.44 0.00 0
Depreciation 2.42 2.02 19.80% 2.42 1.86 30.11% 2.70 0.00 0 2.42 0.00 0
PBT 4.60 6.33 -27.33% 8.77 16.25 -46.03% 7.53 0.00 0 8.64 0.00 0
Tax 1.15 1.68 -31.55% 2.18 3.66 -40.44% 2.10 0.00 0 2.23 0.00 0
PAT 3.45 4.65 -25.81% 6.59 12.59 -47.66% 5.42 0.00 0 6.41 0.00 0
PATM 13.97% 18.76% 26.97% 33.73% 20.05% 0.00% 19.81% 0.00%
EPS 2.68 3.62 -25.97% 5.13 10.01 -48.75% 4.22 0.00 0 4.99 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 108.48 108.60 125.90 91.36 71.29 49.08 58.43 35.31 27.26 19.86 15.52 Net Sales Growth -12.15% -13.74% 37.81% 28.15% 45.25% -16.00% 65.48% 29.53% 37.26% 27.96% Cost Of Goods Sold 36.21 35.87 57.45 47.14 37.02 22.02 35.59 18.50 14.91 10.03 8.54 Gross Profit 72.27 72.72 68.45 44.22 34.26 27.06 22.83 16.82 12.35 9.82 6.98 GP Margin 66.62% 66.96% 54.37% 48.40% 48.06% 55.13% 39.07% 47.64% 45.30% 49.45% 44.97% Total Expenditure 70.10 69.38 84.09 67.92 53.37 35.43 47.48 26.57 22.07 15.79 13.60 Power & Fuel Cost - 7.89 6.39 4.91 4.38 1.40 1.42 0.85 0.63 0.44 0.44 % Of Sales - 7.27% 5.08% 5.37% 6.14% 2.85% 2.43% 2.41% 2.31% 2.22% 2.84% Employee Cost - 10.12 8.41 5.97 2.95 2.43 2.17 1.63 1.57 1.05 0.92 % Of Sales - 9.32% 6.68% 6.53% 4.14% 4.95% 3.71% 4.62% 5.76% 5.29% 5.93% Manufacturing Exp. - 7.35 4.82 3.19 0.98 0.76 0.59 0.56 0.50 0.76 0.74 % Of Sales - 6.77% 3.83% 3.49% 1.37% 1.55% 1.01% 1.59% 1.83% 3.83% 4.77% General & Admin Exp. - 2.72 2.48 1.91 5.00 7.16 6.22 3.69 3.76 2.81 2.38 % Of Sales - 2.50% 1.97% 2.09% 7.01% 14.59% 10.65% 10.45% 13.79% 14.15% 15.34% Selling & Distn. Exp. - 4.77 3.95 3.21 2.66 1.35 1.21 1.18 0.67 0.67 0.54 % Of Sales - 4.39% 3.14% 3.51% 3.73% 2.75% 2.07% 3.34% 2.46% 3.37% 3.48% Miscellaneous Exp. - 0.66 0.60 1.59 0.37 0.31 0.28 0.17 0.03 0.01 0.54 % Of Sales - 0.61% 0.48% 1.74% 0.52% 0.63% 0.48% 0.48% 0.11% 0.05% 0.26% EBITDA 38.39 39.22 41.81 23.44 17.92 13.65 10.95 8.74 5.19 4.07 1.92 EBITDA Margin 35.39% 36.11% 33.21% 25.66% 25.14% 27.81% 18.74% 24.75% 19.04% 20.49% 12.37% Other Income 3.85 3.73 3.07 0.72 3.57 2.09 4.18 1.17 1.98 0.47 0.36 Interest 2.71 2.08 0.60 0.18 0.15 0.07 0.14 0.20 0.10 0.04 0.04 Depreciation 9.96 9.57 6.11 3.74 3.34 2.73 2.24 1.04 0.60 0.55 0.60 PBT 29.56 31.30 38.17 20.24 18.01 12.95 12.74 8.67 6.48 3.95 1.63 Tax 7.66 8.20 10.05 5.05 4.61 3.20 3.12 2.43 1.79 1.31 0.55 Tax Rate 25.91% 26.20% 26.33% 24.95% 25.60% 24.71% 24.49% 28.03% 27.62% 33.16% 33.74% PAT 21.90 23.10 28.12 15.18 13.40 9.75 9.62 6.24 4.69 2.64 1.08 PAT before Minority Interest 21.90 23.10 28.12 15.18 13.40 9.75 9.62 6.24 4.69 2.64 1.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.19% 21.27% 22.34% 16.62% 18.80% 19.87% 16.46% 17.67% 17.20% 13.29% 6.96% PAT Growth -23.40% -17.85% 85.24% 13.28% 37.44% 1.35% 54.17% 33.05% 77.65% 144.44% EPS 17.11 18.05 21.97 11.86 10.47 7.62 7.52 4.88 3.66 2.06 0.84

Description TTM Mar 25 Mar 24 Mar 20 Mar 19
Net Sales - 108.60 125.90 64.02 35.31 Net Sales Growth - -13.74% 96.66% 81.31% Cost Of Goods Sold - 35.87 57.45 37.92 18.50 Gross Profit - 72.72 68.45 26.10 16.82 GP Margin - 66.96% 54.37% 40.77% 47.64% Total Expenditure - 69.38 84.09 51.50 26.57 Power & Fuel Cost - 7.89 6.39 1.54 0.85 % Of Sales - 7.27% 5.08% 2.41% 2.41% Employee Cost - 10.12 8.41 2.90 1.63 % Of Sales - 9.32% 6.68% 4.53% 4.62% Manufacturing Exp. - 7.35 4.82 0.70 0.56 % Of Sales - 6.77% 3.83% 1.09% 1.59% General & Admin Exp. - 2.72 2.48 6.93 3.69 % Of Sales - 2.50% 1.97% 10.82% 10.45% Selling & Distn. Exp. - 4.77 3.95 1.23 1.18 % Of Sales - 4.39% 3.14% 1.92% 3.34% Miscellaneous Exp. - 0.66 0.60 0.28 0.17 % Of Sales - 0.61% 0.48% 0.44% 0.48% EBITDA - 39.22 41.81 12.52 8.74 EBITDA Margin - 36.11% 33.21% 19.56% 24.75% Other Income - 3.73 3.07 3.91 1.17 Interest - 2.11 0.61 0.54 0.20 Depreciation - 9.57 6.11 2.29 1.04 PBT - 31.27 38.16 13.59 8.67 Tax - 8.20 10.05 3.12 2.43 Tax Rate - 26.22% 26.34% 22.96% 28.03% PAT - 23.07 28.11 10.47 6.24 PAT before Minority Interest - 23.07 28.11 10.47 6.24 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 21.24% 22.33% 16.35% 17.67% PAT Growth - -17.93% 168.48% 67.79% EPS - 18.02 21.96 8.18 4.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 145.19 122.11 87.20 61.57 50.00 42.10 33.82 28.67 16.50 13.99 Share Capital 12.84 12.84 12.51 12.01 10.01 8.97 8.97 8.97 1.10 1.10 Total Reserves 132.36 109.26 74.69 49.57 40.00 33.12 24.85 19.70 15.40 12.89 Non-Current Liabilities 30.60 30.16 30.57 0.40 0.41 0.49 0.73 0.44 0.19 0.17 Secured Loans 29.48 29.12 30.44 0.00 0.00 0.04 0.24 0.21 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.46 0.33 0.22 0.20 0.17 0.18 0.16 0.13 0.12 0.10 Current Liabilities 24.23 25.96 25.15 15.04 10.19 9.67 6.79 6.51 4.44 1.51 Trade Payables 5.97 8.19 15.44 9.47 6.21 3.86 3.90 1.78 2.47 0.75 Other Current Liabilities 10.17 8.30 2.84 0.00 0.04 0.20 0.18 0.09 0.00 0.18 Short Term Borrowings 0.02 0.71 1.57 0.00 0.17 2.07 0.33 2.06 0.00 0.00 Short Term Provisions 8.07 8.76 5.30 5.57 3.77 3.54 2.39 2.58 1.97 0.58 Total Liabilities 200.02 178.23 142.92 77.01 60.60 52.26 41.34 35.62 21.13 15.67 Net Block 95.00 80.55 58.03 27.19 18.85 16.27 14.50 6.11 4.20 4.35 Gross Block 128.34 105.23 76.66 42.07 30.33 25.12 21.05 11.72 9.27 8.87 Accumulated Depreciation 33.34 24.68 18.62 14.88 11.48 8.85 6.55 5.61 5.07 4.53 Non Current Assets 114.45 100.82 75.67 32.11 22.61 17.44 15.53 7.17 4.50 4.61 Capital Work in Progress 8.78 16.92 15.40 3.09 2.05 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.16 0.16 0.08 0.08 0.07 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 10.50 3.18 2.15 0.61 0.60 0.93 0.72 0.67 0.25 0.21 Other Non Current Assets 0.00 0.01 0.01 1.13 1.03 0.20 0.27 0.33 0.00 0.00 Current Assets 85.58 77.40 66.23 44.91 37.99 34.82 25.81 28.45 16.63 11.06 Current Investments 18.26 4.66 0.00 0.00 3.12 7.05 4.00 4.00 0.00 0.00 Inventories 22.02 24.99 18.18 13.64 12.71 5.50 6.51 4.27 2.84 3.05 Sundry Debtors 22.27 20.33 28.14 18.38 13.33 16.63 9.72 5.73 7.34 5.67 Cash & Bank 9.99 16.19 11.54 3.88 3.47 1.75 1.00 8.52 2.87 0.98 Other Current Assets 13.04 0.80 0.26 0.00 5.36 3.88 4.58 5.93 3.57 1.36 Short Term Loans & Adv. 11.88 10.43 8.11 9.00 5.36 3.88 4.58 5.93 3.57 1.36 Net Current Assets 61.35 51.45 41.08 29.87 27.80 25.15 19.02 21.94 12.19 9.55 Total Assets 200.03 178.22 141.90 77.02 60.60 52.26 41.34 35.62 21.13 15.67

Description Mar 25 Mar 24 Mar 20 Mar 19
Shareholder's Funds 145.16 122.10 42.20 33.82 Share Capital 12.84 12.84 8.97 8.97 Total Reserves 132.32 109.25 33.23 24.85 Non-Current Liabilities 30.60 30.16 2.65 0.73 Secured Loans 29.48 29.12 0.04 0.24 Unsecured Loans 0.00 0.00 2.15 0.00 Long Term Provisions 0.46 0.33 0.18 0.16 Current Liabilities 24.23 25.96 10.38 6.79 Trade Payables 5.97 8.19 4.52 3.90 Other Current Liabilities 10.17 8.30 0.20 0.18 Short Term Borrowings 0.02 0.71 2.07 0.33 Short Term Provisions 8.07 8.76 3.59 2.39 Total Liabilities 199.99 178.22 55.27 41.34 Net Block 95.00 80.55 20.14 14.50 Gross Block 128.34 105.23 28.81 21.05 Accumulated Depreciation 33.34 24.68 8.68 6.55 Non Current Assets 114.37 100.73 21.46 15.53 Capital Work in Progress 8.78 16.92 0.00 0.00 Non Current Investment 0.08 0.08 0.07 0.05 Long Term Loans & Adv. 10.50 3.18 1.06 0.72 Other Non Current Assets 0.00 0.01 0.20 0.27 Current Assets 85.62 77.48 33.82 25.81 Current Investments 18.26 4.66 3.00 4.00 Inventories 22.02 24.99 6.41 6.51 Sundry Debtors 22.27 20.33 17.79 9.72 Cash & Bank 10.03 16.26 2.33 1.00 Other Current Assets 13.04 0.80 0.00 0.00 Short Term Loans & Adv. 11.88 10.43 4.29 4.58 Net Current Assets 61.39 51.52 23.44 19.02 Total Assets 199.99 178.21 55.28 41.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 30.66 30.45 17.10 13.42 3.31 3.88 -5.22 -0.91 0.00 0.00 PBT 31.30 38.17 20.24 18.01 12.95 12.74 8.67 6.48 0.00 0.00 Adjustment 11.15 5.88 6.48 -2.49 -7.84 -5.56 -0.35 0.09 0.00 0.00 Changes in Working Capital -1.73 -5.47 -3.72 1.91 -1.80 -3.31 -13.53 -7.48 0.00 0.00 Cash after chg. in Working capital 40.72 38.59 23.00 17.43 3.31 3.88 -5.22 -0.91 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.05 -8.14 -5.90 -4.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.66 -33.09 -51.09 -11.91 -0.94 -2.91 -0.08 -3.45 0.00 0.00 Net Fixed Assets -14.97 -30.09 -46.90 -12.78 -7.26 -4.07 -9.33 -2.45 -0.40 -0.44 Net Investments -13.60 -4.74 0.00 3.11 3.91 -3.05 0.00 -4.00 0.00 0.00 Others -7.09 1.74 -4.19 -2.24 2.41 4.21 9.25 3.00 0.40 0.44 Cash from Financing Activity -1.06 9.85 38.66 -1.09 -0.66 -0.21 -0.18 8.14 0.00 0.00 Net Cash Inflow / Outflow -6.05 7.21 4.67 0.42 1.71 0.76 -5.47 3.78 0.00 0.00 Opening Cash & Equivalents 15.78 8.66 3.88 3.47 1.75 0.99 6.46 2.68 0.00 0.00 Closing Cash & Equivalent 9.90 15.78 8.66 3.88 3.47 1.75 0.99 6.46 0.00 0.00

Description Mar 25 Mar 24 Mar 20 Mar 19
Cash From Operating Activity 30.66 30.45 4.59 -5.22 PBT 31.27 38.16 13.59 8.67 Adjustment 11.18 5.89 -3.66 -0.35 Changes in Working Capital -1.73 -5.47 -5.34 -13.53 Cash after chg. in Working capital 40.72 38.59 4.59 -5.22 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -10.05 -8.14 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.66 -33.01 -2.91 -0.08 Net Fixed Assets -14.97 -97.03 -4.07 Net Investments -13.60 2.28 -3.05 Others -7.09 61.74 4.21 Cash from Financing Activity -1.09 9.84 -0.48 -0.18 Net Cash Inflow / Outflow -6.08 7.28 1.20 -5.47 Opening Cash & Equivalents 15.85 8.66 1.13 6.46 Closing Cash & Equivalent 9.95 15.85 2.33 0.99

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 113.10 95.07 69.70 50.92 41.64 35.06 33.80 28.66 134.55 114.08 ROA 12.21% 17.51% 13.81% 19.47% 17.29% 20.56% 16.20% 16.52% 14.34% 7.01% ROE 17.28% 26.87% 20.41% 24.02% 21.18% 25.35% 19.95% 20.75% 17.31% 8.06% ROCE 19.53% 27.83% 22.46% 32.47% 27.51% 32.63% 27.04% 27.68% 26.15% 12.42% Fixed Asset Turnover 0.95 1.42 1.56 1.97 1.77 2.53 2.15 2.60 2.19 1.79 Receivable days 69.81 68.40 91.91 81.17 111.39 82.32 79.84 87.48 119.57 116.31 Inventory Days 77.02 60.91 62.85 67.47 67.74 37.53 55.73 47.65 54.16 75.42 Payable days 72.01 75.08 96.47 77.29 83.44 31.63 39.80 37.84 40.22 27.87 Cash Conversion Cycle 74.82 54.23 58.29 71.34 95.69 88.22 95.77 97.30 133.51 163.86 Total Debt/Equity 0.26 0.30 0.38 0.00 0.00 0.05 0.02 0.08 0.00 0.00 Interest Cover 16.07 64.88 113.31 124.49 192.28 91.53 43.45 64.83 95.30 38.31

Description Mar 25 Mar 24 Mar 20 Mar 19
Book Value (Rs.) 113.07 95.07 35.14 33.80 ROA 12.20% 24.08% 21.67% 15.08% ROE 17.26% 34.22% 27.55% 18.43% ROCE 19.53% 37.81% 34.79% 25.66% Fixed Asset Turnover 0.95 1.93 2.57 1.68 Receivable days 69.81 53.79 78.42 100.48 Inventory Days 77.02 44.31 36.84 67.29 Payable days 72.01 40.38 32.14 54.62 Cash Conversion Cycle 74.82 57.72 83.12 113.16 Total Debt/Equity 0.26 0.30 0.11 0.02 Interest Cover 15.84 63.85 26.05 43.45

Top Investors:

gunjan jayantibhai dhorajiya

v naga raja naidu

Annual Reports:

News Update:

Shree Ganesh Remed. - Quarterly Results
1st Aug 2025, 16:56 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback