Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Shree Cement Ltd.

Cement

Rating :

61/99

BSE: 500387 | NSE: SHREECEM

Watchlist

NSE BSE

23694.30

22-Jan-2021

Open
High
Low
Previous Close

23799.00
24142.00
23612.45
23719.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

52209
12474.94
25979.50
15410.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

85,542.76
50.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

88,074.22
0.46%
6.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.00
17.75
9.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.29
21.72
8.74

PAT CAGR (%)

10 Years
5 Years
3 Years

22.30
6.08
3.53

P:E (Median)

8 Years
5 Years
3 Years

47.82
51.31
49.65

P:BV (Average)

8 Years
5 Years
3 Years

9.91
6.56
6.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

29.83
25.47
21.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 3,022.36 2,801.71 7.88% 2,325.79 3,036.41 -23.40% 3,217.54 3,284.87 -2.05% 2,848.34 2,780.63 2.44%
Expenses 2,034.35 1,957.56 3.92% 1,625.19 2,134.23 -23.85% 2,138.67 2,437.04 -12.24% 1,999.01 2,070.58 -3.46%
EBITDA 988.01 844.15 17.04% 700.60 902.18 -22.34% 1,078.87 847.83 27.25% 849.33 710.05 19.62%
EBIDTM 32.69% 30.13% 30.12% 29.71% -0.29% -0.29% 29.82% 25.54%
Other Income 102.40 57.75 77.32% 124.44 51.14 143.33% 97.79 45.09 116.88% 64.94 55.31 17.41%
Interest 62.74 71.74 -12.55% 70.56 68.04 3.70% 72.61 69.71 4.16% 74.13 59.30 25.01%
Depreciation 278.64 428.32 -34.95% 271.35 402.67 -32.61% 436.23 420.58 3.72% 432.20 336.09 28.60%
PBT 749.03 401.84 86.40% 483.13 482.61 0.11% 667.82 402.63 65.86% 407.94 369.97 10.26%
Tax 201.78 92.79 117.46% 112.33 119.58 -6.06% 79.67 81.68 -2.46% 97.99 68.68 42.68%
PAT 547.25 309.05 77.07% 370.80 363.03 2.14% 588.15 320.95 83.25% 309.95 301.29 2.87%
PATM 18.11% 11.03% 15.94% 11.96% 2.87% 2.87% 10.88% 10.84%
EPS 151.59 85.61 77.07% 102.71 100.56 2.14% 162.92 88.91 83.24% 85.86 83.46 2.88%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 3,249.93 3,004.45 8.17% 2,480.14 3,302.79 -24.91% 3,415.14 3,489.35 -2.13% 3,146.01 3,139.76 0.20%
Expenses 2,250.20 2,129.19 5.68% 1,792.19 2,355.27 -23.91% 2,358.41 2,595.83 -9.15% 2,266.42 2,373.46 -4.51%
EBITDA 999.73 875.26 14.22% 687.95 947.52 -27.39% 1,056.73 893.52 18.27% 879.59 766.30 14.78%
EBIDTM 30.76% 29.13% 27.74% 28.69% 14.01% 14.01% 27.96% 24.41%
Other Income 103.40 58.63 76.36% 126.44 51.96 143.34% 98.17 48.65 101.79% 65.64 55.83 17.57%
Interest 63.90 72.99 -12.45% 71.59 69.14 3.54% 73.87 69.97 5.57% 75.43 59.78 26.18%
Depreciation 309.72 454.80 -31.90% 300.15 428.30 -29.92% 464.67 448.26 3.66% 460.04 363.84 26.44%
PBT 729.51 406.10 79.64% 442.65 502.04 -11.83% 616.36 423.94 45.39% 409.76 398.51 2.82%
Tax 201.64 92.80 117.28% 112.30 119.76 -6.23% 79.71 81.85 -2.61% 97.93 68.68 42.59%
PAT 527.87 313.30 68.49% 330.35 382.28 -13.58% 536.65 342.09 56.87% 311.83 329.83 -5.46%
PATM 16.24% 10.43% 13.32% 11.57% 7.11% 7.11% 9.91% 10.50%
EPS 146.06 89.16 63.82% 91.35 108.98 -16.18% 28.29 28.29 0.00% 85.82 93.73 -8.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Mar 15 Jun 14 Jun 13 Jun 12
Net Sales 11,414.03 11,918.05 11,722.00 9,833.17 8,486.95 5,689.95 6,624.15 6,624.15 5,998.04 5,682.04 5,999.02 Net Sales Growth -4.11% 1.67% 19.21% 15.86% 49.16% -14.10% 0% 10.44% 5.56% -5.28% Cost Of Goods Sold 1,108.68 756.22 826.26 701.76 690.49 631.93 674.61 674.61 556.54 492.51 823.77 Gross Profit 10,305.35 11,161.83 10,895.74 9,131.41 7,796.46 5,058.02 5,949.54 5,949.54 5,441.50 5,189.53 5,175.25 GP Margin 90.29% 93.65% 92.95% 92.86% 91.86% 88.89% 89.82% 89.82% 90.72% 91.33% 86.27% Total Expenditure 7,797.22 8,246.95 9,069.39 7,360.39 6,119.72 4,283.04 5,280.30 5,280.30 4,608.24 4,121.15 4,353.26 Power & Fuel Cost - 2,347.62 2,745.04 1,979.65 1,444.27 1,122.95 1,579.82 1,579.82 1,378.70 1,479.35 1,499.87 % Of Sales - 19.70% 23.42% 20.13% 17.02% 19.74% 23.85% 23.85% 22.99% 26.04% 25.00% Employee Cost - 731.01 677.82 588.05 537.18 369.86 455.03 455.03 395.30 338.01 319.49 % Of Sales - 6.13% 5.78% 5.98% 6.33% 6.50% 6.87% 6.87% 6.59% 5.95% 5.33% Manufacturing Exp. - 1,223.06 1,244.91 1,092.38 1,036.09 719.26 767.80 767.80 737.29 588.67 421.19 % Of Sales - 10.26% 10.62% 11.11% 12.21% 12.64% 11.59% 11.59% 12.29% 10.36% 7.02% General & Admin Exp. - 71.12 81.44 81.84 87.71 57.11 52.00 52.00 48.65 38.59 38.42 % Of Sales - 0.60% 0.69% 0.83% 1.03% 1.00% 0.79% 0.79% 0.81% 0.68% 0.64% Selling & Distn. Exp. - 2,885.47 3,127.22 2,729.46 2,096.65 1,271.37 1,632.50 1,632.50 1,420.17 1,127.43 1,196.62 % Of Sales - 24.21% 26.68% 27.76% 24.70% 22.34% 24.64% 24.64% 23.68% 19.84% 19.95% Miscellaneous Exp. - 232.45 366.70 187.25 227.33 110.56 118.54 118.54 71.59 56.59 1,196.62 % Of Sales - 1.95% 3.13% 1.90% 2.68% 1.94% 1.79% 1.79% 1.19% 1.00% 0.90% EBITDA 3,616.81 3,671.10 2,652.61 2,472.78 2,367.23 1,406.91 1,343.85 1,343.85 1,389.80 1,560.89 1,645.76 EBITDA Margin 31.69% 30.80% 22.63% 25.15% 27.89% 24.73% 20.29% 20.29% 23.17% 27.47% 27.43% Other Income 389.57 275.05 245.61 389.05 507.71 672.68 137.85 137.85 184.96 188.36 162.78 Interest 280.04 286.52 246.98 135.27 129.42 75.77 120.63 120.63 129.19 193.14 235.36 Depreciation 1,418.42 1,699.42 1,391.68 899.40 1,214.71 827.57 924.78 924.78 549.91 435.63 873.09 PBT 2,307.92 1,960.21 1,259.56 1,827.16 1,530.81 1,176.25 436.29 436.29 895.66 1,120.48 700.09 Tax 491.77 390.03 130.38 442.98 191.70 33.12 -25.50 -25.50 27.91 115.45 69.25 Tax Rate 21.31% 19.90% 12.06% 24.24% 12.52% 2.82% -6.36% -6.36% 3.42% 10.31% 10.07% PAT 1,816.15 1,570.18 951.05 1,384.18 1,339.11 1,143.13 426.33 426.33 787.24 1,003.97 618.50 PAT before Minority Interest 1,816.15 1,570.18 951.05 1,384.18 1,339.11 1,143.13 426.33 426.33 787.24 1,003.97 618.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.91% 13.17% 8.11% 14.08% 15.78% 20.09% 6.44% 6.44% 13.12% 17.67% 10.31% PAT Growth 40.32% 65.10% -31.29% 3.37% 17.14% 168.13% 0.00% -45.84% -21.59% 62.32% EPS 503.09 434.95 263.45 383.43 370.94 316.66 118.10 118.10 218.07 278.11 171.33

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13
Net Sales 12,291.22 12,882.44 12,554.65 9,833.17 8,486.95 5,689.95 6,624.15 5,998.04 5,682.04 Net Sales Growth -4.99% 2.61% 27.68% 15.86% 49.16% -14.10% 10.44% 5.56% Cost Of Goods Sold 5,430.62 978.47 977.50 701.76 690.49 631.93 674.61 556.54 492.51 Gross Profit 6,860.60 11,903.97 11,577.15 9,131.41 7,796.46 5,058.02 5,949.54 5,441.50 5,189.53 GP Margin 55.82% 92.40% 92.21% 92.86% 91.86% 88.89% 89.82% 90.72% 91.33% Total Expenditure 8,667.22 9,123.34 9,760.97 7,360.42 6,119.75 4,283.07 5,280.33 4,608.27 4,121.18 Power & Fuel Cost - 2,702.65 3,092.63 1,979.65 1,444.27 1,122.95 1,579.82 1,378.70 1,479.35 % Of Sales - 20.98% 24.63% 20.13% 17.02% 19.74% 23.85% 22.99% 26.04% Employee Cost - 853.99 767.18 588.05 537.18 369.86 455.03 395.30 338.01 % Of Sales - 6.63% 6.11% 5.98% 6.33% 6.50% 6.87% 6.59% 5.95% Manufacturing Exp. - 1,303.47 1,281.03 1,092.38 1,036.09 719.26 767.80 737.29 588.67 % Of Sales - 10.12% 10.20% 11.11% 12.21% 12.64% 11.59% 12.29% 10.36% General & Admin Exp. - 81.19 89.56 81.84 87.71 57.11 52.00 48.65 38.59 % Of Sales - 0.63% 0.71% 0.83% 1.03% 1.00% 0.79% 0.81% 0.68% Selling & Distn. Exp. - 2,941.50 3,166.53 2,729.46 2,096.65 1,271.37 1,632.50 1,420.17 1,127.43 % Of Sales - 22.83% 25.22% 27.76% 24.70% 22.34% 24.64% 23.68% 19.84% Miscellaneous Exp. - 262.07 386.54 187.28 227.36 110.59 118.57 71.62 56.62 % Of Sales - 2.03% 3.08% 1.90% 2.68% 1.94% 1.79% 1.19% 1.00% EBITDA 3,624.00 3,759.10 2,793.68 2,472.75 2,367.20 1,406.88 1,343.82 1,389.77 1,560.86 EBITDA Margin 29.48% 29.18% 22.25% 25.15% 27.89% 24.73% 20.29% 23.17% 27.47% Other Income 393.65 274.40 249.76 389.05 507.71 672.68 137.85 184.96 188.36 Interest 284.79 291.43 247.86 135.27 129.42 75.77 120.63 129.19 193.14 Depreciation 1,534.58 1,807.81 1,471.81 899.40 1,214.71 827.57 924.78 549.91 435.63 PBT 2,198.28 1,934.26 1,323.77 1,827.13 1,530.78 1,176.22 436.26 895.63 1,120.45 Tax 491.58 390.20 130.59 442.98 191.70 33.12 -25.50 27.91 115.45 Tax Rate 22.36% 20.17% 11.40% 24.24% 12.52% 2.82% -6.36% 3.42% 10.31% PAT 1,706.70 1,535.85 1,006.39 1,384.15 1,339.08 1,143.10 426.30 787.21 1,003.94 PAT before Minority Interest 1,702.85 1,544.06 1,015.05 1,384.15 1,339.08 1,143.10 426.30 787.21 1,003.94 Minority Interest -3.85 -8.21 -8.66 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.89% 11.92% 8.02% 14.08% 15.78% 20.09% 6.44% 13.12% 17.67% PAT Growth 24.80% 52.61% -27.29% 3.37% 17.14% 168.14% -45.85% -21.59% EPS 472.77 425.44 278.78 383.42 370.94 316.65 118.09 218.06 278.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Mar 11
Shareholder's Funds 12,936.42 9,597.39 8,896.83 7,698.14 6,845.53 5,276.40 4,710.87 3,843.65 2,733.93 1,986.18 Share Capital 36.08 34.84 34.84 34.84 34.84 34.84 34.84 34.84 34.84 34.84 Total Reserves 12,900.34 9,562.55 8,861.99 7,663.30 6,810.69 5,241.56 4,676.03 3,808.81 2,699.09 1,951.34 Non-Current Liabilities 2,456.65 2,996.56 2,764.81 971.27 1,084.26 1,077.65 975.71 805.70 1,135.10 1,772.36 Secured Loans 1,638.70 2,309.04 2,208.13 518.74 530.74 401.41 446.68 443.08 753.94 1,407.91 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.80 63.80 Long Term Provisions 9.18 8.24 7.61 7.28 6.70 19.11 19.01 18.16 17.41 15.72 Current Liabilities 3,201.02 1,986.66 2,967.14 1,989.01 1,161.70 1,448.61 1,499.27 1,417.00 1,945.16 1,109.58 Trade Payables 528.02 450.79 727.27 351.68 257.24 292.37 187.53 80.74 124.16 184.72 Other Current Liabilities 1,899.74 1,044.64 1,030.82 861.40 706.32 872.38 580.52 712.42 1,128.26 440.34 Short Term Borrowings 708.74 467.95 1,185.86 773.74 195.75 214.95 631.59 534.30 603.46 217.48 Short Term Provisions 64.52 23.28 23.19 2.19 2.39 68.91 99.63 89.54 89.28 267.04 Total Liabilities 18,594.09 14,580.61 14,628.78 10,658.42 9,091.49 7,802.66 7,185.85 6,066.35 5,814.19 4,868.12 Net Block 4,318.92 4,475.67 3,589.18 2,599.12 3,050.17 3,004.33 2,193.77 1,781.94 1,521.06 1,167.06 Gross Block 10,363.41 8,836.47 6,547.76 4,635.39 3,872.01 8,649.62 6,891.26 5,940.29 5,245.04 4,042.07 Accumulated Depreciation 6,044.49 4,360.80 2,958.58 2,036.27 821.84 5,645.29 4,697.49 4,158.35 3,723.98 2,875.01 Non Current Assets 11,768.52 10,588.92 8,928.62 7,376.35 7,282.83 5,570.47 4,856.24 3,794.62 3,158.29 3,401.02 Capital Work in Progress 962.11 1,121.11 1,427.15 710.44 264.50 511.10 758.50 133.33 96.73 729.02 Non Current Investment 5,829.17 4,411.14 3,123.29 3,388.48 2,950.39 1,498.98 1,519.32 1,501.46 1,335.20 1,196.46 Long Term Loans & Adv. 458.90 514.01 552.27 456.90 397.51 556.06 384.65 377.89 205.30 308.48 Other Non Current Assets 199.42 66.99 236.73 221.41 620.26 0.00 0.00 0.00 0.00 0.00 Current Assets 6,825.57 3,991.69 5,700.16 3,282.07 1,808.66 2,232.19 2,329.61 2,271.73 2,655.90 1,467.10 Current Investments 3,086.26 32.74 2,311.04 654.12 80.08 163.63 725.07 701.83 1,200.00 0.00 Inventories 1,427.85 1,589.05 1,569.02 1,314.50 815.19 918.86 809.78 530.48 503.32 404.23 Sundry Debtors 828.45 732.40 459.25 335.12 328.62 476.39 296.59 314.66 181.08 108.21 Cash & Bank 108.16 307.78 120.90 111.00 83.04 307.50 159.27 379.37 458.97 498.73 Other Current Assets 1,374.85 1,176.29 1,121.05 781.23 501.73 365.81 338.90 345.39 312.53 455.93 Short Term Loans & Adv. 138.31 153.43 118.90 86.10 198.46 333.63 287.69 263.94 208.78 375.37 Net Current Assets 3,624.55 2,005.03 2,733.02 1,293.06 646.96 783.58 830.34 854.73 710.74 357.52 Total Assets 18,594.09 14,580.61 14,628.78 10,658.42 9,091.49 7,802.66 7,185.85 6,066.35 5,814.19 4,868.12

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13
Shareholder's Funds 13,169.43 9,670.75 8,896.66 7,698.00 6,845.42 5,276.31 4,710.81 3,843.62 Share Capital 36.08 34.84 34.84 34.84 34.84 34.84 34.84 34.84 Total Reserves 13,133.35 9,635.91 8,861.82 7,663.16 6,810.58 5,241.47 4,675.97 3,808.78 Non-Current Liabilities 2,554.21 3,020.60 2,764.81 971.27 1,084.26 1,077.65 975.71 805.70 Secured Loans 1,638.70 2,309.04 2,208.13 518.74 530.74 401.41 446.68 443.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 35.14 32.02 7.61 7.28 6.70 19.11 19.01 18.16 Current Liabilities 3,407.92 2,126.58 2,967.15 1,989.02 1,161.72 1,448.64 1,499.31 1,417.01 Trade Payables 657.65 538.19 727.28 351.69 257.26 292.40 187.57 80.75 Other Current Liabilities 1,969.21 1,087.50 1,030.82 861.40 706.32 872.38 580.52 712.42 Short Term Borrowings 710.22 472.67 1,185.86 773.74 195.75 214.95 631.59 534.30 Short Term Provisions 70.84 28.22 23.19 2.19 2.39 68.91 99.63 89.54 Total Liabilities 19,200.37 14,880.41 14,628.62 10,658.29 9,091.40 7,802.60 7,185.83 6,066.33 Net Block 6,163.02 6,181.65 3,589.18 2,599.12 3,050.17 3,004.33 2,193.77 1,781.94 Gross Block 12,407.38 10,620.72 6,547.76 4,635.39 3,872.01 8,649.62 6,907.59 5,940.29 Accumulated Depreciation 6,244.36 4,439.07 2,958.58 2,036.27 821.84 5,645.29 4,713.82 4,158.35 Non Current Assets 11,306.55 10,161.19 8,928.37 7,376.10 7,282.71 5,570.35 4,856.18 3,794.56 Capital Work in Progress 1,196.72 1,129.45 1,427.15 710.44 264.50 511.10 758.50 133.33 Non Current Investment 3,271.28 2,252.89 3,123.04 3,388.23 2,950.27 1,498.86 1,519.26 1,501.40 Long Term Loans & Adv. 476.11 530.21 552.27 456.90 397.51 556.06 384.65 377.89 Other Non Current Assets 199.42 66.99 236.73 221.41 620.26 0.00 0.00 0.00 Current Assets 7,893.82 4,719.22 5,700.25 3,282.19 1,808.69 2,232.25 2,329.65 2,271.77 Current Investments 3,086.32 32.74 2,311.04 654.12 80.08 163.63 725.07 701.83 Inventories 1,713.49 1,870.31 1,569.02 1,314.50 815.19 918.86 809.78 530.48 Sundry Debtors 1,080.45 1,023.71 459.25 335.12 328.62 476.39 296.59 314.66 Cash & Bank 614.21 439.29 120.97 111.10 83.05 307.54 159.29 379.39 Other Current Assets 1,399.35 1,182.40 1,121.05 781.23 501.75 365.83 338.92 345.41 Short Term Loans & Adv. 151.16 170.77 118.92 86.12 198.48 333.63 287.69 263.94 Net Current Assets 4,485.90 2,592.64 2,733.10 1,293.17 646.97 783.61 830.34 854.76 Total Assets 19,200.37 14,880.41 14,628.62 10,658.29 9,091.40 7,802.60 7,185.83 6,066.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Mar 11
Cash From Operating Activity 3,751.38 2,059.69 1,878.75 2,201.65 1,566.15 1,238.56 1,400.68 1,259.73 1,600.91 1,074.15 PBT 1,960.21 1,259.56 1,827.16 1,530.81 1,176.25 400.83 815.15 1,120.48 700.09 158.82 Adjustment 1,717.94 1,560.29 671.45 1,010.83 707.78 950.19 522.48 445.71 988.10 731.91 Changes in Working Capital 559.13 -530.20 -113.07 -50.92 -174.77 -21.82 118.68 -64.41 -83.65 163.20 Cash after chg. in Working capital 4,237.28 2,289.65 2,385.54 2,490.72 1,709.26 1,329.20 1,456.31 1,501.78 1,604.54 1,053.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -485.90 -229.96 -506.79 -289.07 -143.11 -90.64 -55.63 -240.99 8.71 70.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.19 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.06 -12.34 -48.47 Cash From Investing Activity -5,373.32 -812.63 -3,594.73 -2,047.90 -1,264.56 -990.14 -1,233.94 -269.70 -1,677.41 -636.07 Net Fixed Assets -1,367.94 -1,982.67 -2,629.08 -1,209.32 5,024.21 -1,510.96 -1,576.14 -731.85 -570.68 -852.81 Net Investments -4,471.55 990.45 -1,391.73 -1,012.13 -1,367.86 581.78 -41.10 331.91 -1,338.74 395.78 Others 466.17 179.59 426.08 173.55 -4,920.91 -60.96 383.30 130.24 232.01 -179.04 Cash from Financing Activity 1,590.99 -1,265.27 1,726.22 -166.91 -270.76 -258.55 -155.76 -981.70 68.18 -451.17 Net Cash Inflow / Outflow -30.95 -18.21 10.24 -13.16 30.83 -10.13 10.98 8.33 -8.32 -13.09 Opening Cash & Equivalents 15.24 33.45 23.21 36.37 5.54 41.11 30.13 21.80 30.12 511.82 Closing Cash & Equivalent -15.71 15.24 33.45 23.21 36.37 30.98 41.11 30.13 21.80 498.73

Description Mar 20 Mar 19 Mar 18 Mar 16 Jun 15 Jun 14 Jun 13
Cash From Operating Activity 3,973.18 2,080.02 1,878.72 1,032.95 1,238.51 1,400.68 1,259.69 PBT 1,934.26 1,323.77 1,827.13 454.51 400.80 815.12 1,120.45 Adjustment 1,832.41 1,636.95 671.45 882.78 950.19 522.48 445.71 Changes in Working Capital 692.69 -650.48 -113.07 -205.89 -21.84 118.71 -64.42 Cash after chg. in Working capital 4,459.36 2,310.24 2,385.51 1,131.40 1,329.15 1,456.31 1,501.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -486.18 -230.22 -506.79 -98.45 -90.64 -55.63 -240.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -1.06 Cash From Investing Activity -5,598.71 -721.52 -3,594.73 -1,262.26 -990.07 -1,233.94 -269.64 Net Fixed Assets -1,367.94 -1,982.67 -3,838.40 5,024.21 -1,510.96 -1,576.14 Net Investments -4,471.55 990.45 -2,403.86 -1,367.86 581.78 -41.10 Others 240.78 270.70 2,647.53 -4,918.61 -60.89 383.30 Cash from Financing Activity 1,581.06 -1,275.99 1,726.22 248.53 -258.55 -155.76 -981.70 Net Cash Inflow / Outflow -44.47 82.51 10.21 19.22 -10.11 10.98 8.35 Opening Cash & Equivalents 117.72 33.52 23.31 31.02 41.13 30.15 21.80 Closing Cash & Equivalent 81.69 117.72 33.52 50.24 31.02 41.13 30.15

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Mar 11
Book Value (Rs.) 3585.48 2754.70 2553.63 2209.57 1964.85 1514.47 1352.14 1103.23 784.71 570.09 ROA 9.47% 6.51% 10.95% 13.56% 13.53% 5.69% 11.88% 16.90% 11.58% 4.46% ROE 13.94% 10.28% 16.68% 18.42% 18.86% 8.54% 18.41% 30.53% 26.21% 10.98% ROCE 15.78% 10.76% 18.43% 19.86% 17.99% 8.62% 17.10% 26.17% 21.06% 7.32% Fixed Asset Turnover 1.24 1.52 1.82 2.25 1.02 0.95 1.04 1.12 1.44 1.13 Receivable days 23.90 18.55 14.27 12.68 23.08 19.20 16.76 14.45 7.91 8.83 Inventory Days 46.20 49.17 51.80 40.69 49.72 42.94 36.75 30.13 24.80 35.33 Payable days 18.46 21.36 24.50 15.77 20.44 14.41 9.66 8.40 6.06 12.20 Cash Conversion Cycle 51.63 46.36 41.56 37.61 52.37 47.73 43.86 36.19 26.65 31.97 Total Debt/Equity 0.24 0.29 0.38 0.17 0.13 0.17 0.25 0.34 0.79 0.95 Interest Cover 7.84 5.38 14.51 12.83 16.52 4.32 7.31 6.80 3.92 1.63

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13
Book Value (Rs.) 3650.06 2775.76 2553.58 2209.53 1964.82 1514.44 1352.13 1103.22 ROA 9.06% 6.88% 10.95% 13.56% 13.53% 5.69% 11.88% 29.11% ROE 13.52% 10.93% 16.68% 18.41% 18.86% 8.54% 18.40% 49.40% ROCE 15.46% 11.25% 18.43% 19.86% 17.99% 8.62% 17.10% 45.96% Fixed Asset Turnover 1.12 1.46 1.82 2.25 1.02 0.94 1.04 1.84 Receivable days 29.81 21.56 14.27 12.68 23.08 19.20 16.76 10.13 Inventory Days 50.77 50.00 51.80 40.69 49.72 42.94 36.75 17.28 Payable days 20.56 21.43 24.51 15.77 20.44 14.41 9.66 4.61 Cash Conversion Cycle 60.02 50.12 41.56 37.61 52.36 47.72 43.85 22.80 Total Debt/Equity 0.24 0.29 0.38 0.17 0.13 0.17 0.25 0.34 Interest Cover 7.64 5.62 14.51 12.83 16.52 4.32 7.31 6.80

Top Investors:

sbi mutual fund

axis mutual fund

kotak mahindra mutual fund

life insurance corporation of india

uti mutual fund

fidelity investment trust fidelity series emerging markets opportunities fund

Annual Reports:

News Update:

CARE reaffirms Shree Cement’s Commercial Paper rating
15th Dec 2020, 17:02 PM

The agency reaffirmed company’s Commercial Paper rating at 'A1+'
Read More
Shree Cement’s NAMAN project to provide families of Armed forces Martyrs free cement to build houses
7th Dec 2020, 12:59 PM

The release of Naman Project comes as a run up to the Vijay Diwas
Read More
Shree Cement - Quarterly Results
11th Nov 2020, 18:19 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback