Nifty

:

11095.25

Sensex

:

37687.91

203.65 (1.87%)
748.31 (2.03%)

Login

Nifty
Sensex

:
:

11095.25
37687.91

203.65 (1.87%)
748.31 (2.03%)

Shree Cement Ltd.

Cement

Rating :

67/99

BSE: 500387 | NSE: SHREECEM

Watchlist

NSE BSE

21747.25

03-Aug-2020

Open
High
Low
Previous Close

21670.05
21864.05
21490.00
21711.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29527
6408.76
25355.00
15410.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

78,516.04
51.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

81,047.50
0.51%
5.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.00
17.75
9.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.29
21.72
8.74

PAT CAGR (%)

10 Years
5 Years
3 Years

22.30
6.08
3.53

P:E (Median)

8 Years
5 Years
3 Years

46.12
64.11
47.00

P:BV (Average)

8 Years
5 Years
3 Years

13.40
6.71
6.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

36.63
26.06
22.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 3,217.54 3,284.87 -2.05% 2,848.34 2,780.63 2.44% 2,801.71 2,586.59 8.32% 3,036.41 3,069.91 -1.09%
Expenses 2,138.67 2,437.04 -12.24% 1,999.01 2,070.58 -3.46% 1,957.56 2,066.86 -5.29% 2,134.23 2,494.70 -14.45%
EBITDA 1,078.87 847.83 27.25% 849.33 710.05 19.62% 844.15 519.73 62.42% 902.18 575.21 56.84%
EBIDTM 33.53% 25.81% 29.82% 25.54% 30.13% 20.09% 29.71% 18.74%
Other Income 97.79 45.09 116.88% 64.94 55.31 17.41% 57.75 51.37 12.42% 51.14 93.63 -45.38%
Interest 72.61 69.71 4.16% 74.13 59.30 25.01% 71.74 61.78 16.12% 68.04 56.19 21.09%
Depreciation 436.23 420.58 3.72% 432.20 336.09 28.60% 428.32 329.48 30.00% 402.67 305.53 31.79%
PBT 667.82 402.63 65.86% 407.94 369.97 10.26% 401.84 1.71 23,399.42% 482.61 307.12 57.14%
Tax 79.67 81.68 -2.46% 97.99 68.68 42.68% 92.79 -47.62 - 119.58 27.64 332.63%
PAT 588.15 320.95 83.25% 309.95 301.29 2.87% 309.05 49.33 526.50% 363.03 279.48 29.89%
PATM 18.28% 9.77% 10.88% 10.84% 11.03% 1.91% 11.96% 9.10%
EPS 162.92 88.91 83.24% 85.86 83.46 2.88% 85.61 13.66 526.72% 100.56 77.42 29.89%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 3,415.14 3,489.35 -2.13% 3,146.01 3,139.76 0.20% 3,004.45 2,855.39 5.22% 3,302.79 3,070.15 7.58%
Expenses 2,358.41 2,595.83 -9.15% 2,266.42 2,373.46 -4.51% 2,129.19 2,296.85 -7.30% 2,355.27 2,494.83 -5.59%
EBITDA 1,056.73 893.52 18.27% 879.59 766.30 14.78% 875.26 558.54 56.70% 947.52 575.32 64.69%
EBIDTM 30.94% 25.61% 27.96% 24.41% 29.13% 19.56% 28.69% 18.74%
Other Income 98.17 48.65 101.79% 65.64 55.83 17.57% 58.63 51.63 13.56% 51.96 93.65 -44.52%
Interest 73.87 69.97 5.57% 75.43 59.78 26.18% 72.99 61.92 17.88% 69.14 56.19 23.05%
Depreciation 464.67 448.26 3.66% 460.04 363.84 26.44% 454.80 353.64 28.61% 428.30 306.07 39.94%
PBT 616.36 423.94 45.39% 409.76 398.51 2.82% 406.10 16.48 2,364.20% 502.04 306.71 63.69%
Tax 79.71 81.85 -2.61% 97.93 68.68 42.59% 92.80 -47.29 - 119.76 27.35 337.88%
PAT 536.65 342.09 56.87% 311.83 329.83 -5.46% 313.30 63.77 391.30% 382.28 279.36 36.84%
PATM 15.71% 9.80% 9.91% 10.50% 10.43% 2.23% 11.57% 9.10%
EPS 148.66 94.76 56.88% 86.38 91.37 -5.46% 86.79 17.66 391.45% 105.89 77.39 36.83%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Mar 15 Jun 14 Jun 13 Jun 12
Net Sales - 11,918.05 11,722.00 9,833.17 8,486.95 5,689.95 6,624.15 6,624.15 5,998.04 5,682.04 5,999.02 Net Sales Growth - 1.67% 19.21% 15.86% 49.16% -14.10% 0% 10.44% 5.56% -5.28% Cost Of Goods Sold - 756.22 826.26 701.76 690.49 631.93 674.61 674.61 556.54 492.51 823.77 Gross Profit - 11,161.83 10,895.74 9,131.41 7,796.46 5,058.02 5,949.54 5,949.54 5,441.50 5,189.53 5,175.25 GP Margin - 93.65% 92.95% 92.86% 91.86% 88.89% 89.82% 89.82% 90.72% 91.33% 86.27% Total Expenditure - 8,246.95 9,069.39 7,360.39 6,119.72 4,283.04 5,280.30 5,280.30 4,608.24 4,121.15 4,353.26 Power & Fuel Cost - 2,347.62 2,745.04 1,979.65 1,444.27 1,122.95 1,579.82 1,579.82 1,378.70 1,479.35 1,499.87 % Of Sales - 19.70% 23.42% 20.13% 17.02% 19.74% 23.85% 23.85% 22.99% 26.04% 25.00% Employee Cost - 731.01 677.82 588.05 537.18 369.86 455.03 455.03 395.30 338.01 319.49 % Of Sales - 6.13% 5.78% 5.98% 6.33% 6.50% 6.87% 6.87% 6.59% 5.95% 5.33% Manufacturing Exp. - 1,223.06 1,244.91 1,092.38 1,036.09 719.26 767.80 767.80 737.29 588.67 421.19 % Of Sales - 10.26% 10.62% 11.11% 12.21% 12.64% 11.59% 11.59% 12.29% 10.36% 7.02% General & Admin Exp. - 71.12 81.44 81.84 87.71 57.11 52.00 52.00 48.65 38.59 38.42 % Of Sales - 0.60% 0.69% 0.83% 1.03% 1.00% 0.79% 0.79% 0.81% 0.68% 0.64% Selling & Distn. Exp. - 2,885.47 3,127.22 2,729.46 2,096.65 1,271.37 1,632.50 1,632.50 1,420.17 1,127.43 1,196.62 % Of Sales - 24.21% 26.68% 27.76% 24.70% 22.34% 24.64% 24.64% 23.68% 19.84% 19.95% Miscellaneous Exp. - 232.45 366.70 187.25 227.33 110.56 118.54 118.54 71.59 56.59 1,196.62 % Of Sales - 1.95% 3.13% 1.90% 2.68% 1.94% 1.79% 1.79% 1.19% 1.00% 0.90% EBITDA - 3,671.10 2,652.61 2,472.78 2,367.23 1,406.91 1,343.85 1,343.85 1,389.80 1,560.89 1,645.76 EBITDA Margin - 30.80% 22.63% 25.15% 27.89% 24.73% 20.29% 20.29% 23.17% 27.47% 27.43% Other Income - 275.05 245.61 389.05 507.71 672.68 137.85 137.85 184.96 188.36 162.78 Interest - 286.52 246.98 135.27 129.42 75.77 120.63 120.63 129.19 193.14 235.36 Depreciation - 1,699.42 1,391.68 899.40 1,214.71 827.57 924.78 924.78 549.91 435.63 873.09 PBT - 1,960.21 1,259.56 1,827.16 1,530.81 1,176.25 436.29 436.29 895.66 1,120.48 700.09 Tax - 390.03 130.38 442.98 191.70 33.12 -25.50 -25.50 27.91 115.45 69.25 Tax Rate - 19.90% 12.06% 24.24% 12.52% 2.82% -6.36% -6.36% 3.42% 10.31% 10.07% PAT - 1,570.18 951.05 1,384.18 1,339.11 1,143.13 426.33 426.33 787.24 1,003.97 618.50 PAT before Minority Interest - 1,570.18 951.05 1,384.18 1,339.11 1,143.13 426.33 426.33 787.24 1,003.97 618.50 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.17% 8.11% 14.08% 15.78% 20.09% 6.44% 6.44% 13.12% 17.67% 10.31% PAT Growth - 65.10% -31.29% 3.37% 17.14% 168.13% 0.00% -45.84% -21.59% 62.32% EPS - 434.95 263.45 383.43 370.94 316.66 118.10 118.10 218.07 278.11 171.33

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13
Net Sales - 12,882.44 12,554.65 9,833.17 8,486.95 5,689.95 6,624.15 5,998.04 5,682.04 Net Sales Growth - 2.61% 27.68% 15.86% 49.16% -14.10% 10.44% 5.56% Cost Of Goods Sold - 978.47 977.50 701.76 690.49 631.93 674.61 556.54 492.51 Gross Profit - 11,903.97 11,577.15 9,131.41 7,796.46 5,058.02 5,949.54 5,441.50 5,189.53 GP Margin - 92.40% 92.21% 92.86% 91.86% 88.89% 89.82% 90.72% 91.33% Total Expenditure - 9,123.34 9,760.97 7,360.42 6,119.75 4,283.07 5,280.33 4,608.27 4,121.18 Power & Fuel Cost - 2,702.65 3,092.63 1,979.65 1,444.27 1,122.95 1,579.82 1,378.70 1,479.35 % Of Sales - 20.98% 24.63% 20.13% 17.02% 19.74% 23.85% 22.99% 26.04% Employee Cost - 853.99 767.18 588.05 537.18 369.86 455.03 395.30 338.01 % Of Sales - 6.63% 6.11% 5.98% 6.33% 6.50% 6.87% 6.59% 5.95% Manufacturing Exp. - 1,303.47 1,281.03 1,092.38 1,036.09 719.26 767.80 737.29 588.67 % Of Sales - 10.12% 10.20% 11.11% 12.21% 12.64% 11.59% 12.29% 10.36% General & Admin Exp. - 81.19 89.56 81.84 87.71 57.11 52.00 48.65 38.59 % Of Sales - 0.63% 0.71% 0.83% 1.03% 1.00% 0.79% 0.81% 0.68% Selling & Distn. Exp. - 2,941.50 3,166.53 2,729.46 2,096.65 1,271.37 1,632.50 1,420.17 1,127.43 % Of Sales - 22.83% 25.22% 27.76% 24.70% 22.34% 24.64% 23.68% 19.84% Miscellaneous Exp. - 262.07 386.54 187.28 227.36 110.59 118.57 71.62 56.62 % Of Sales - 2.03% 3.08% 1.90% 2.68% 1.94% 1.79% 1.19% 1.00% EBITDA - 3,759.10 2,793.68 2,472.75 2,367.20 1,406.88 1,343.82 1,389.77 1,560.86 EBITDA Margin - 29.18% 22.25% 25.15% 27.89% 24.73% 20.29% 23.17% 27.47% Other Income - 274.40 249.76 389.05 507.71 672.68 137.85 184.96 188.36 Interest - 291.43 247.86 135.27 129.42 75.77 120.63 129.19 193.14 Depreciation - 1,807.81 1,471.81 899.40 1,214.71 827.57 924.78 549.91 435.63 PBT - 1,934.26 1,323.77 1,827.13 1,530.78 1,176.22 436.26 895.63 1,120.45 Tax - 390.20 130.59 442.98 191.70 33.12 -25.50 27.91 115.45 Tax Rate - 20.17% 11.40% 24.24% 12.52% 2.82% -6.36% 3.42% 10.31% PAT - 1,535.85 1,006.39 1,384.15 1,339.08 1,143.10 426.30 787.21 1,003.94 PAT before Minority Interest - 1,544.06 1,015.05 1,384.15 1,339.08 1,143.10 426.30 787.21 1,003.94 Minority Interest - -8.21 -8.66 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 11.92% 8.02% 14.08% 15.78% 20.09% 6.44% 13.12% 17.67% PAT Growth - 52.61% -27.29% 3.37% 17.14% 168.14% -45.85% -21.59% EPS - 425.44 278.78 383.42 370.94 316.65 118.09 218.06 278.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Mar 11
Shareholder's Funds 12,936.42 9,597.39 8,896.83 7,698.14 6,845.53 5,276.40 4,710.87 3,843.65 2,733.93 1,986.18 Share Capital 36.08 34.84 34.84 34.84 34.84 34.84 34.84 34.84 34.84 34.84 Total Reserves 12,900.34 9,562.55 8,861.99 7,663.30 6,810.69 5,241.56 4,676.03 3,808.81 2,699.09 1,951.34 Non-Current Liabilities 2,456.65 2,996.56 2,764.81 971.27 1,084.26 1,077.65 975.71 805.70 1,135.10 1,772.36 Secured Loans 1,638.70 2,309.04 2,208.13 518.74 530.74 401.41 446.68 443.08 753.94 1,407.91 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.80 63.80 Long Term Provisions 9.18 8.24 7.61 7.28 6.70 19.11 19.01 18.16 17.41 15.72 Current Liabilities 3,201.02 1,986.66 2,967.14 1,989.01 1,161.70 1,448.61 1,499.27 1,417.00 1,945.16 1,109.58 Trade Payables 528.02 450.79 727.27 351.68 257.24 292.37 187.53 80.74 124.16 184.72 Other Current Liabilities 1,899.74 1,044.64 1,030.82 861.40 706.32 872.38 580.52 712.42 1,128.26 440.34 Short Term Borrowings 708.74 467.95 1,185.86 773.74 195.75 214.95 631.59 534.30 603.46 217.48 Short Term Provisions 64.52 23.28 23.19 2.19 2.39 68.91 99.63 89.54 89.28 267.04 Total Liabilities 18,594.09 14,580.61 14,628.78 10,658.42 9,091.49 7,802.66 7,185.85 6,066.35 5,814.19 4,868.12 Net Block 4,318.92 4,475.67 3,589.18 2,599.12 3,050.17 3,004.33 2,193.77 1,781.94 1,521.06 1,167.06 Gross Block 10,363.41 8,836.47 6,547.76 4,635.39 3,872.01 8,649.62 6,891.26 5,940.29 5,245.04 4,042.07 Accumulated Depreciation 6,044.49 4,360.80 2,958.58 2,036.27 821.84 5,645.29 4,697.49 4,158.35 3,723.98 2,875.01 Non Current Assets 11,768.52 10,588.92 8,928.62 7,376.35 7,282.83 5,570.47 4,856.24 3,794.62 3,158.29 3,401.02 Capital Work in Progress 962.11 1,121.11 1,427.15 710.44 264.50 511.10 758.50 133.33 96.73 729.02 Non Current Investment 5,829.17 4,411.14 3,123.29 3,388.48 2,950.39 1,498.98 1,519.32 1,501.46 1,335.20 1,196.46 Long Term Loans & Adv. 458.90 514.01 552.27 456.90 397.51 556.06 384.65 377.89 205.30 308.48 Other Non Current Assets 199.42 66.99 236.73 221.41 620.26 0.00 0.00 0.00 0.00 0.00 Current Assets 6,825.57 3,991.69 5,700.16 3,282.07 1,808.66 2,232.19 2,329.61 2,271.73 2,655.90 1,467.10 Current Investments 3,086.26 32.74 2,311.04 654.12 80.08 163.63 725.07 701.83 1,200.00 0.00 Inventories 1,427.85 1,589.05 1,569.02 1,314.50 815.19 918.86 809.78 530.48 503.32 404.23 Sundry Debtors 828.45 732.40 459.25 335.12 328.62 476.39 296.59 314.66 181.08 108.21 Cash & Bank 108.16 307.78 120.90 111.00 83.04 307.50 159.27 379.37 458.97 498.73 Other Current Assets 1,374.85 1,176.29 1,121.05 781.23 501.73 365.81 338.90 345.39 312.53 455.93 Short Term Loans & Adv. 138.31 153.43 118.90 86.10 198.46 333.63 287.69 263.94 208.78 375.37 Net Current Assets 3,624.55 2,005.03 2,733.02 1,293.06 646.96 783.58 830.34 854.73 710.74 357.52 Total Assets 18,594.09 14,580.61 14,628.78 10,658.42 9,091.49 7,802.66 7,185.85 6,066.35 5,814.19 4,868.12

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13
Shareholder's Funds 13,169.43 9,670.75 8,896.66 7,698.00 6,845.42 5,276.31 4,710.81 3,843.62 Share Capital 36.08 34.84 34.84 34.84 34.84 34.84 34.84 34.84 Total Reserves 13,133.35 9,635.91 8,861.82 7,663.16 6,810.58 5,241.47 4,675.97 3,808.78 Non-Current Liabilities 2,554.21 3,020.60 2,764.81 971.27 1,084.26 1,077.65 975.71 805.70 Secured Loans 1,638.70 2,309.04 2,208.13 518.74 530.74 401.41 446.68 443.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 35.14 32.02 7.61 7.28 6.70 19.11 19.01 18.16 Current Liabilities 3,407.92 2,126.58 2,967.15 1,989.02 1,161.72 1,448.64 1,499.31 1,417.01 Trade Payables 657.65 538.19 727.28 351.69 257.26 292.40 187.57 80.75 Other Current Liabilities 1,969.21 1,087.50 1,030.82 861.40 706.32 872.38 580.52 712.42 Short Term Borrowings 710.22 472.67 1,185.86 773.74 195.75 214.95 631.59 534.30 Short Term Provisions 70.84 28.22 23.19 2.19 2.39 68.91 99.63 89.54 Total Liabilities 19,200.37 14,880.41 14,628.62 10,658.29 9,091.40 7,802.60 7,185.83 6,066.33 Net Block 6,163.02 6,181.65 3,589.18 2,599.12 3,050.17 3,004.33 2,193.77 1,781.94 Gross Block 12,407.38 10,620.72 6,547.76 4,635.39 3,872.01 8,649.62 6,907.59 5,940.29 Accumulated Depreciation 6,244.36 4,439.07 2,958.58 2,036.27 821.84 5,645.29 4,713.82 4,158.35 Non Current Assets 11,306.55 10,161.19 8,928.37 7,376.10 7,282.71 5,570.35 4,856.18 3,794.56 Capital Work in Progress 1,196.72 1,129.45 1,427.15 710.44 264.50 511.10 758.50 133.33 Non Current Investment 3,271.28 2,252.89 3,123.04 3,388.23 2,950.27 1,498.86 1,519.26 1,501.40 Long Term Loans & Adv. 476.11 530.21 552.27 456.90 397.51 556.06 384.65 377.89 Other Non Current Assets 199.42 66.99 236.73 221.41 620.26 0.00 0.00 0.00 Current Assets 7,893.82 4,719.22 5,700.25 3,282.19 1,808.69 2,232.25 2,329.65 2,271.77 Current Investments 3,086.32 32.74 2,311.04 654.12 80.08 163.63 725.07 701.83 Inventories 1,713.49 1,870.31 1,569.02 1,314.50 815.19 918.86 809.78 530.48 Sundry Debtors 1,080.45 1,023.71 459.25 335.12 328.62 476.39 296.59 314.66 Cash & Bank 614.21 439.29 120.97 111.10 83.05 307.54 159.29 379.39 Other Current Assets 1,399.35 1,182.40 1,121.05 781.23 501.75 365.83 338.92 345.41 Short Term Loans & Adv. 151.16 170.77 118.92 86.12 198.48 333.63 287.69 263.94 Net Current Assets 4,485.90 2,592.64 2,733.10 1,293.17 646.97 783.61 830.34 854.76 Total Assets 19,200.37 14,880.41 14,628.62 10,658.29 9,091.40 7,802.60 7,185.83 6,066.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Mar 11
Cash From Operating Activity 3,751.38 2,059.69 1,878.75 2,201.65 1,566.15 1,238.56 1,400.68 1,259.73 1,600.91 1,074.15 PBT 1,960.21 1,259.56 1,827.16 1,530.81 1,176.25 400.83 815.15 1,120.48 700.09 158.82 Adjustment 1,717.94 1,560.29 671.45 1,010.83 707.78 950.19 522.48 445.71 988.10 731.91 Changes in Working Capital 559.13 -530.20 -113.07 -50.92 -174.77 -21.82 118.68 -64.41 -83.65 163.20 Cash after chg. in Working capital 4,237.28 2,289.65 2,385.54 2,490.72 1,709.26 1,329.20 1,456.31 1,501.78 1,604.54 1,053.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -485.90 -229.96 -506.79 -289.07 -143.11 -90.64 -55.63 -240.99 8.71 70.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.19 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.06 -12.34 -48.47 Cash From Investing Activity -5,373.32 -812.63 -3,594.73 -2,047.90 -1,264.56 -990.14 -1,233.94 -269.70 -1,677.41 -636.07 Net Fixed Assets -1,367.94 -1,982.67 -2,629.08 -1,209.32 5,024.21 -1,510.96 -1,576.14 -731.85 -570.68 -852.81 Net Investments -4,471.55 990.45 -1,391.73 -1,012.13 -1,367.86 581.78 -41.10 331.91 -1,338.74 395.78 Others 466.17 179.59 426.08 173.55 -4,920.91 -60.96 383.30 130.24 232.01 -179.04 Cash from Financing Activity 1,590.99 -1,265.27 1,726.22 -166.91 -270.76 -258.55 -155.76 -981.70 68.18 -451.17 Net Cash Inflow / Outflow -30.95 -18.21 10.24 -13.16 30.83 -10.13 10.98 8.33 -8.32 -13.09 Opening Cash & Equivalents 15.24 33.45 23.21 36.37 5.54 41.11 30.13 21.80 30.12 511.82 Closing Cash & Equivalent -15.71 15.24 33.45 23.21 36.37 30.98 41.11 30.13 21.80 498.73

Description Mar 20 Mar 19 Mar 18 Mar 16 Jun 15 Jun 14 Jun 13
Cash From Operating Activity 3,973.18 2,080.02 1,878.72 1,032.95 1,238.51 1,400.68 1,259.69 PBT 1,934.26 1,323.77 1,827.13 454.51 400.80 815.12 1,120.45 Adjustment 1,832.41 1,636.95 671.45 882.78 950.19 522.48 445.71 Changes in Working Capital 692.69 -650.48 -113.07 -205.89 -21.84 118.71 -64.42 Cash after chg. in Working capital 4,459.36 2,310.24 2,385.51 1,131.40 1,329.15 1,456.31 1,501.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -486.18 -230.22 -506.79 -98.45 -90.64 -55.63 -240.99 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -1.06 Cash From Investing Activity -5,598.71 -721.52 -3,594.73 -1,262.26 -990.07 -1,233.94 -269.64 Net Fixed Assets -1,367.94 -1,982.67 -3,838.40 5,024.21 -1,510.96 -1,576.14 Net Investments -4,471.55 990.45 -2,403.86 -1,367.86 581.78 -41.10 Others 240.78 270.70 2,647.53 -4,918.61 -60.89 383.30 Cash from Financing Activity 1,581.06 -1,275.99 1,726.22 248.53 -258.55 -155.76 -981.70 Net Cash Inflow / Outflow -44.47 82.51 10.21 19.22 -10.11 10.98 8.35 Opening Cash & Equivalents 117.72 33.52 23.31 31.02 41.13 30.15 21.80 Closing Cash & Equivalent 81.69 117.72 33.52 50.24 31.02 41.13 30.15

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Mar 11
Book Value (Rs.) 3585.48 2754.70 2553.63 2209.57 1964.85 1514.47 1352.14 1103.23 784.71 570.09 ROA 9.47% 6.51% 10.95% 13.56% 13.53% 5.69% 11.88% 16.90% 11.58% 4.46% ROE 13.94% 10.28% 16.68% 18.42% 18.86% 8.54% 18.41% 30.53% 26.21% 10.98% ROCE 15.78% 10.76% 18.43% 19.86% 17.99% 8.62% 17.10% 26.17% 21.06% 7.32% Fixed Asset Turnover 1.24 1.52 1.82 2.25 1.02 0.95 1.04 1.12 1.44 1.13 Receivable days 23.90 18.55 14.27 12.68 23.08 19.20 16.76 14.45 7.91 8.83 Inventory Days 46.20 49.17 51.80 40.69 49.72 42.94 36.75 30.13 24.80 35.33 Payable days 18.46 21.36 24.50 15.77 20.44 14.41 9.66 8.40 6.06 12.20 Cash Conversion Cycle 51.63 46.36 41.56 37.61 52.37 47.73 43.86 36.19 26.65 31.97 Total Debt/Equity 0.24 0.29 0.38 0.17 0.13 0.17 0.25 0.34 0.79 0.95 Interest Cover 7.84 5.38 14.51 12.83 16.52 4.32 7.31 6.80 3.92 1.63

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13
Book Value (Rs.) 3650.06 2775.76 2553.58 2209.53 1964.82 1514.44 1352.13 1103.22 ROA 9.06% 6.88% 10.95% 13.56% 13.53% 5.69% 11.88% 29.11% ROE 13.52% 10.93% 16.68% 18.41% 18.86% 8.54% 18.40% 49.40% ROCE 15.46% 11.25% 18.43% 19.86% 17.99% 8.62% 17.10% 45.96% Fixed Asset Turnover 1.12 1.46 1.82 2.25 1.02 0.94 1.04 1.84 Receivable days 29.81 21.56 14.27 12.68 23.08 19.20 16.76 10.13 Inventory Days 50.77 50.00 51.80 40.69 49.72 42.94 36.75 17.28 Payable days 20.56 21.43 24.51 15.77 20.44 14.41 9.66 4.61 Cash Conversion Cycle 60.02 50.12 41.56 37.61 52.36 47.72 43.85 22.80 Total Debt/Equity 0.24 0.29 0.38 0.17 0.13 0.17 0.25 0.34 Interest Cover 7.64 5.62 14.51 12.83 16.52 4.32 7.31 6.80

Top Investors:

sbi mutual fund

kotak mahindra mutual fund

axis mutual fund

life insurance corporation of india

uti mutual fund

Annual Reports:

News Update:

Shree Cement recognized among India's top 100 Best Places to Work
25th Jun 2020, 15:12 PM

Great Place to Work is the most definitive 'Employer-of-Choice' recognition that organizations aspire to achieve
Read More
Shree Cement - Quarterly Results
8th May 2020, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback