Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Shree Cement Ltd.

Cement

Rating :

52/99

BSE: 500387 | NSE: SHREECEM

Watchlist

NSE BSE

27528.70

05-Jul-2024

Open
High
Low
Previous Close

27445.00
27573.90
27297.60
27459.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16956
4658.15
30737.75
23451.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

99,601.81
41.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

100,654.92
0.38%
4.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.45
9.78
10.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.44
3.63
3.92

PAT CAGR (%)

10 Years
5 Years
3 Years

19.20
9.30
0.90

P:E (Median)

8 Years
5 Years
3 Years

48.72
50.32
42.23

P:BV (Average)

8 Years
5 Years
3 Years

5.91
5.50
4.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.83
22.33
22.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 5,101.01 4,785.11 6.60% 4,900.82 4,068.79 20.45% 4,584.63 3,780.90 21.26% 4,999.07 4,202.69 18.95%
Expenses 3,773.79 3,892.66 -3.05% 3,667.13 3,360.83 9.11% 3,714.58 3,257.87 14.02% 4,066.49 3,383.87 20.17%
EBITDA 1,327.22 892.45 48.72% 1,233.69 707.96 74.26% 870.05 523.03 66.35% 932.58 818.82 13.89%
EBIDTM 20.83% 14.88% 19.89% 13.62% 15.10% -141.38% 14.91% 15.33%
Other Income 137.87 135.27 1.92% 135.43 161.23 -16.00% 126.08 156.59 -19.48% 161.71 -21.58 -
Interest 64.76 72.61 -10.81% 56.11 71.43 -21.45% 68.13 67.56 0.84% 75.33 57.33 31.40%
Depreciation 628.09 441.91 42.13% 346.63 413.56 -16.18% 331.48 362.79 -8.63% 308.47 327.94 -5.94%
PBT 772.24 513.20 50.48% 966.38 384.20 151.53% 596.52 249.27 139.31% 710.49 411.97 72.46%
Tax 110.48 -33.01 - 232.15 107.43 116.09% 105.19 59.67 76.29% 129.37 96.42 34.17%
PAT 661.76 546.21 21.15% 734.23 276.77 165.29% 491.33 189.60 159.14% 581.12 315.55 84.16%
PATM 10.39% 9.11% 11.84% 5.32% 8.53% 56.25% 9.29% 5.91%
EPS 183.31 151.30 21.16% 203.39 76.67 165.28% 136.10 52.52 159.14% 160.98 87.41 84.17%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 5,432.81 5,100.19 6.52% 5,223.18 4,299.26 21.49% 4,800.16 4,038.03 18.87% 5,064.83 4,414.85 14.72%
Expenses 4,010.98 4,210.99 -4.75% 3,959.23 3,572.54 10.82% 3,914.12 3,495.27 11.98% 4,119.91 3,614.03 14.00%
EBITDA 1,421.83 889.20 59.90% 1,263.95 726.72 73.93% 886.04 542.76 63.25% 944.92 800.82 17.99%
EBIDTM 21.21% 14.07% 19.40% 13.37% 14.79% -4.88% 14.95% 14.40%
Other Income 149.63 145.72 2.68% 147.47 174.12 -15.31% 131.95 159.34 -17.19% 169.07 -20.10 -
Interest 62.06 71.27 -12.92% 54.92 70.16 -21.72% 67.05 66.01 1.58% 74.31 55.43 34.06%
Depreciation 702.31 472.82 48.54% 443.86 442.58 0.29% 411.70 395.62 4.06% 339.45 349.65 -2.92%
PBT 807.09 490.83 64.43% 912.64 388.10 135.16% 539.24 240.47 124.24% 700.23 375.64 86.41%
Tax 131.34 -34.38 - 210.79 106.27 98.35% 92.62 57.23 61.84% 128.29 96.78 32.56%
PAT 675.75 525.21 28.66% 701.85 281.83 149.03% 446.62 183.24 143.73% 571.94 278.86 105.10%
PATM 10.08% 8.31% 10.77% 5.18% 7.46% -10.84% 9.05% 5.02%
EPS 187.05 145.72 28.36% 194.54 78.18 148.84% 123.79 -0.96 - 158.62 77.47 104.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Net Sales - 19,585.53 16,837.49 14,305.88 12,668.87 11,904.00 11,722.00 9,833.17 8,486.95 5,689.95 6,624.15 Net Sales Growth - 16.32% 17.70% 12.92% 6.43% 1.55% 19.21% 15.86% 49.16% -14.10% Cost Of Goods Sold - 1,802.44 1,209.56 1,114.71 860.37 742.17 826.26 701.76 690.49 631.93 674.61 Gross Profit - 17,783.09 15,627.93 13,191.17 11,808.50 11,161.83 10,895.74 9,131.41 7,796.46 5,058.02 5,949.54 GP Margin - 90.80% 92.82% 92.21% 93.21% 93.77% 92.95% 92.86% 91.86% 88.89% 89.82% Total Expenditure - 15,246.03 13,905.66 10,660.74 8,689.04 8,229.47 9,069.39 7,360.39 6,119.72 4,283.04 5,280.42 Power & Fuel Cost - 5,656.56 5,544.93 3,161.38 2,082.42 2,347.62 2,745.04 1,979.65 1,444.27 1,122.95 1,579.82 % Of Sales - 28.88% 32.93% 22.10% 16.44% 19.72% 23.42% 20.13% 17.02% 19.74% 23.85% Employee Cost - 937.94 865.78 807.23 759.72 731.01 677.82 588.05 537.18 369.86 455.03 % Of Sales - 4.79% 5.14% 5.64% 6.00% 6.14% 5.78% 5.98% 6.33% 6.50% 6.87% Manufacturing Exp. - 1,967.24 1,781.86 1,615.11 1,280.06 1,223.06 1,244.91 1,092.38 1,036.09 719.26 767.80 % Of Sales - 10.04% 10.58% 11.29% 10.10% 10.27% 10.62% 11.11% 12.21% 12.64% 11.59% General & Admin Exp. - 169.58 165.23 76.73 102.34 71.12 81.44 81.84 87.71 57.11 52.00 % Of Sales - 0.87% 0.98% 0.54% 0.81% 0.60% 0.69% 0.83% 1.03% 1.00% 0.79% Selling & Distn. Exp. - 4,487.38 4,140.14 3,637.09 3,352.65 2,885.47 3,127.22 2,729.46 2,096.65 1,271.37 1,632.50 % Of Sales - 22.91% 24.59% 25.42% 26.46% 24.24% 26.68% 27.76% 24.70% 22.34% 24.64% Miscellaneous Exp. - 224.89 198.16 248.49 251.48 229.02 366.70 187.25 227.33 110.56 1,632.50 % Of Sales - 1.15% 1.18% 1.74% 1.99% 1.92% 3.13% 1.90% 2.68% 1.94% 1.79% EBITDA - 4,339.50 2,931.83 3,645.14 3,979.83 3,674.53 2,652.61 2,472.78 2,367.23 1,406.91 1,343.73 EBITDA Margin - 22.16% 17.41% 25.48% 31.41% 30.87% 22.63% 25.15% 27.89% 24.73% 20.29% Other Income - 585.13 441.94 540.04 432.89 271.62 245.61 389.05 507.71 672.68 137.97 Interest - 264.33 268.93 217.78 247.10 286.52 246.98 135.27 129.42 75.77 120.63 Depreciation - 1,614.67 1,546.20 1,036.48 1,139.90 1,699.42 1,391.68 899.40 1,214.71 827.57 924.78 PBT - 3,045.63 1,558.64 2,930.92 3,025.72 1,960.21 1,259.56 1,827.16 1,530.81 1,176.25 436.29 Tax - 577.19 230.51 554.30 713.79 390.03 130.38 442.98 191.70 33.12 -25.50 Tax Rate - 18.95% 14.79% 18.91% 23.59% 19.90% 12.06% 24.24% 12.52% 2.82% -6.36% PAT - 2,468.44 1,328.13 2,376.62 2,311.93 1,570.18 951.05 1,384.18 1,339.11 1,143.13 426.33 PAT before Minority Interest - 2,468.44 1,328.13 2,376.62 2,311.93 1,570.18 951.05 1,384.18 1,339.11 1,143.13 426.33 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 12.60% 7.89% 16.61% 18.25% 13.19% 8.11% 14.08% 15.78% 20.09% 6.44% PAT Growth - 85.86% -44.12% 2.80% 47.24% 65.10% -31.29% 3.37% 17.14% 168.13% EPS - 683.78 367.90 658.34 640.42 434.95 263.45 383.43 370.94 316.66 118.10

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Net Sales - 20,520.98 17,852.33 15,009.56 13,559.77 12,868.39 12,554.65 9,833.17 8,486.95 5,689.95 6,624.15 Net Sales Growth - 14.95% 18.94% 10.69% 5.37% 2.50% 27.68% 15.86% 49.16% -14.10% Cost Of Goods Sold - 1,535.48 1,369.33 1,009.91 1,054.36 964.42 977.50 701.76 690.49 631.93 674.61 Gross Profit - 18,985.50 16,483.00 13,999.65 12,505.41 11,903.97 11,577.15 9,131.41 7,796.46 5,058.02 5,949.54 GP Margin - 92.52% 92.33% 93.27% 92.22% 92.51% 92.21% 92.86% 91.86% 88.89% 89.82% Total Expenditure - 16,029.22 14,903.86 11,304.25 9,480.32 9,109.29 9,760.97 7,360.42 6,119.75 4,283.07 5,280.45 Power & Fuel Cost - 6,345.19 6,080.66 3,620.18 2,397.90 2,702.65 3,092.63 1,979.65 1,444.27 1,122.95 1,579.82 % Of Sales - 30.92% 34.06% 24.12% 17.68% 21.00% 24.63% 20.13% 17.02% 19.74% 23.85% Employee Cost - 1,064.43 977.77 913.46 869.22 853.99 767.18 588.05 537.18 369.86 455.03 % Of Sales - 5.19% 5.48% 6.09% 6.41% 6.64% 6.11% 5.98% 6.33% 6.50% 6.87% Manufacturing Exp. - 2,050.19 1,894.02 1,703.09 1,334.48 1,303.47 1,281.03 1,092.38 1,036.09 719.26 767.80 % Of Sales - 9.99% 10.61% 11.35% 9.84% 10.13% 10.20% 11.11% 12.21% 12.64% 11.59% General & Admin Exp. - 184.16 177.27 82.63 111.70 81.19 89.56 81.84 87.71 57.11 52.00 % Of Sales - 0.90% 0.99% 0.55% 0.82% 0.63% 0.71% 0.83% 1.03% 1.00% 0.79% Selling & Distn. Exp. - 4,607.44 4,190.65 3,694.69 3,425.63 2,941.50 3,166.53 2,729.46 2,096.65 1,271.37 1,632.50 % Of Sales - 22.45% 23.47% 24.62% 25.26% 22.86% 25.22% 27.76% 24.70% 22.34% 24.64% Miscellaneous Exp. - 242.33 214.16 280.29 287.03 262.07 386.54 187.28 227.36 110.59 1,632.50 % Of Sales - 1.18% 1.20% 1.87% 2.12% 2.04% 3.08% 1.90% 2.68% 1.94% 1.79% EBITDA - 4,491.76 2,948.47 3,705.31 4,079.45 3,759.10 2,793.68 2,472.75 2,367.20 1,406.88 1,343.70 EBITDA Margin - 21.89% 16.52% 24.69% 30.08% 29.21% 22.25% 25.15% 27.89% 24.73% 20.28% Other Income - 623.10 470.11 548.51 438.26 274.40 249.76 389.05 507.71 672.68 137.97 Interest - 258.34 262.87 216.12 251.29 291.43 247.86 135.27 129.42 75.77 120.63 Depreciation - 1,897.32 1,660.67 1,145.88 1,262.34 1,807.81 1,471.81 899.40 1,214.71 827.57 924.78 PBT - 2,959.20 1,495.04 2,891.82 3,004.08 1,934.26 1,323.77 1,827.13 1,530.78 1,176.22 436.26 Tax - 563.04 225.90 555.21 714.49 390.20 130.59 442.98 191.70 33.12 -25.50 Tax Rate - 19.03% 15.11% 19.20% 23.78% 20.17% 11.40% 24.24% 12.52% 2.82% -6.36% PAT - 2,395.70 1,270.70 2,331.94 2,285.87 1,535.85 1,006.39 1,384.15 1,339.08 1,143.10 426.30 PAT before Minority Interest - 2,396.16 1,269.14 2,336.61 2,289.59 1,544.06 1,015.05 1,384.15 1,339.08 1,143.10 426.30 Minority Interest - -0.46 1.56 -4.67 -3.72 -8.21 -8.66 0.00 0.00 0.00 0.00 PAT Margin - 11.67% 7.12% 15.54% 16.86% 11.94% 8.02% 14.08% 15.78% 20.09% 6.44% PAT Growth - 88.53% -45.51% 2.02% 48.83% 52.61% -27.29% 3.37% 17.14% 168.14% EPS - 663.63 351.99 645.97 633.20 425.44 278.78 383.42 370.94 316.65 118.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Shareholder's Funds 20,384.49 18,288.44 17,270.87 15,250.07 12,936.42 9,597.39 8,896.83 7,698.14 6,845.53 5,276.40 Share Capital 36.08 36.08 36.08 36.08 36.08 34.84 34.84 34.84 34.84 34.84 Total Reserves 20,348.41 18,252.36 17,234.79 15,213.99 12,900.34 9,562.55 8,861.99 7,663.30 6,810.69 5,241.56 Non-Current Liabilities 423.21 264.94 916.32 745.56 1,849.01 2,996.56 2,764.81 971.27 1,084.26 1,077.65 Secured Loans 713.08 580.87 1,298.34 1,331.55 1,638.70 2,309.04 2,208.13 518.74 530.74 401.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.28 12.99 11.78 10.55 9.18 8.24 7.61 7.28 6.70 19.11 Current Liabilities 6,012.19 6,596.74 4,558.73 4,257.64 3,808.66 1,986.66 2,967.14 1,989.01 1,161.70 1,448.61 Trade Payables 1,064.03 1,128.70 803.89 785.79 528.02 450.79 727.27 351.68 257.24 292.37 Other Current Liabilities 4,072.71 4,180.47 3,117.57 2,893.77 2,507.38 1,044.64 1,030.82 861.40 706.32 872.38 Short Term Borrowings 474.66 970.93 320.49 508.08 708.74 467.95 1,185.86 773.74 195.75 214.95 Short Term Provisions 400.79 316.64 316.78 70.00 64.52 23.28 23.19 2.19 2.39 68.91 Total Liabilities 26,819.89 25,150.12 22,745.92 20,253.27 18,594.09 14,580.61 14,628.78 10,658.42 9,091.49 7,802.66 Net Block 7,098.72 5,332.69 5,321.49 4,191.55 4,318.92 4,475.67 3,589.18 2,599.12 3,050.17 3,004.33 Gross Block 18,423.55 15,075.49 13,522.90 11,364.44 10,363.41 8,836.47 6,547.76 4,635.39 3,872.01 8,649.62 Accumulated Depreciation 11,324.83 9,742.80 8,201.41 7,172.89 6,044.49 4,360.80 2,958.58 2,036.27 821.84 5,645.29 Non Current Assets 15,588.60 17,014.00 15,054.73 13,053.81 11,768.52 10,588.92 8,928.62 7,376.35 7,282.83 5,570.47 Capital Work in Progress 1,832.75 2,320.25 972.91 970.96 962.11 1,121.11 1,427.15 710.44 264.50 511.10 Non Current Investment 5,455.83 8,299.85 8,060.96 7,271.28 5,829.17 4,411.14 3,123.29 3,388.48 2,950.39 1,498.98 Long Term Loans & Adv. 1,027.13 817.68 541.26 475.28 458.90 514.01 552.27 456.90 397.51 556.06 Other Non Current Assets 174.17 243.53 158.11 144.74 199.42 66.99 236.73 221.41 620.26 0.00 Current Assets 11,231.29 8,136.12 7,691.19 7,199.46 6,825.57 3,991.69 5,700.16 3,282.07 1,808.66 2,232.19 Current Investments 5,219.45 3,350.68 3,484.99 3,779.33 3,086.26 32.74 2,311.04 654.12 80.08 163.63 Inventories 3,146.24 2,422.61 2,161.40 1,477.17 1,427.85 1,589.05 1,569.02 1,314.50 815.19 918.86 Sundry Debtors 929.77 906.05 595.65 479.42 828.45 732.40 459.25 335.12 328.62 476.39 Cash & Bank 297.12 119.29 118.26 209.76 108.16 307.78 120.90 111.00 83.04 307.50 Other Current Assets 1,638.71 1,173.87 1,182.76 1,140.66 1,374.85 1,329.72 1,239.95 867.33 501.73 365.81 Short Term Loans & Adv. 283.44 163.62 148.13 113.12 138.31 153.43 118.90 86.10 198.46 333.63 Net Current Assets 5,219.10 1,539.38 3,132.46 2,941.82 3,016.91 2,005.03 2,733.02 1,293.06 646.96 783.58 Total Assets 26,819.89 25,150.12 22,745.92 20,253.27 18,594.09 14,580.61 14,628.78 10,658.42 9,091.49 7,802.66

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Shareholder's Funds 20,702.92 18,636.40 17,460.28 15,397.41 13,169.43 9,670.75 8,896.66 7,698.00 6,845.42 5,276.31 Share Capital 36.08 36.08 36.08 36.08 36.08 34.84 34.84 34.84 34.84 34.84 Total Reserves 20,666.84 18,600.32 17,424.20 15,361.33 13,133.35 9,635.91 8,861.82 7,663.16 6,810.58 5,241.47 Non-Current Liabilities 423.45 242.58 877.48 835.45 1,946.57 3,020.60 2,764.81 971.27 1,084.26 1,077.65 Secured Loans 713.08 580.87 1,298.34 1,331.55 1,638.70 2,309.04 2,208.13 518.74 530.74 401.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 30.72 33.92 29.74 31.75 35.14 32.02 7.61 7.28 6.70 19.11 Current Liabilities 6,127.83 6,732.12 4,686.44 4,443.07 4,015.56 2,126.58 2,967.15 1,989.02 1,161.72 1,448.64 Trade Payables 1,214.23 1,196.00 890.37 882.97 657.65 538.19 727.28 351.69 257.26 292.40 Other Current Liabilities 4,028.49 4,240.08 3,152.99 2,975.01 2,576.85 1,087.50 1,030.82 861.40 706.32 872.38 Short Term Borrowings 475.92 971.60 320.49 508.70 710.22 472.67 1,185.86 773.74 195.75 214.95 Short Term Provisions 409.19 324.44 322.59 76.39 70.84 28.22 23.19 2.19 2.39 68.91 Total Liabilities 27,295.32 25,651.66 23,074.49 20,727.09 19,200.37 14,880.41 14,628.62 10,658.29 9,091.40 7,802.60 Net Block 9,590.91 7,480.87 7,282.24 6,216.25 6,163.02 6,181.65 3,589.18 2,599.12 3,050.17 3,004.33 Gross Block 21,785.84 17,819.52 15,921.18 13,705.60 12,407.38 10,620.72 6,547.76 4,635.39 3,872.01 8,649.62 Accumulated Depreciation 12,194.93 10,338.65 8,638.94 7,489.35 6,244.36 4,439.07 2,958.58 2,036.27 821.84 5,645.29 Non Current Assets 15,083.11 16,683.73 14,604.16 12,539.76 11,306.55 10,161.19 8,928.37 7,376.10 7,282.71 5,570.35 Capital Work in Progress 1,929.67 2,796.61 1,053.52 996.54 1,196.72 1,129.45 1,427.15 710.44 264.50 511.10 Non Current Investment 2,291.79 5,285.25 5,506.34 4,699.03 3,271.28 2,252.89 3,123.04 3,388.23 2,950.27 1,498.86 Long Term Loans & Adv. 1,086.29 864.13 594.20 480.07 476.11 530.21 552.27 456.90 397.51 556.06 Other Non Current Assets 184.45 256.87 167.86 147.87 199.42 66.99 236.73 221.41 620.26 0.00 Current Assets 12,212.21 8,967.93 8,470.33 8,187.33 7,893.82 4,719.22 5,700.25 3,282.19 1,808.69 2,232.25 Current Investments 5,264.04 3,397.89 3,526.30 3,801.47 3,086.32 32.74 2,311.04 654.12 80.08 163.63 Inventories 3,555.07 2,759.68 2,497.02 1,715.72 1,713.49 1,870.31 1,569.02 1,314.50 815.19 918.86 Sundry Debtors 1,286.53 1,211.57 788.29 679.43 1,080.45 1,023.71 459.25 335.12 328.62 476.39 Cash & Bank 421.81 160.93 289.65 708.35 614.21 439.29 120.97 111.10 83.05 307.54 Other Current Assets 1,684.76 1,264.99 1,218.28 1,163.72 1,399.35 1,353.17 1,239.97 867.35 501.75 365.83 Short Term Loans & Adv. 171.37 172.87 150.79 118.64 151.16 170.77 118.92 86.12 198.48 333.63 Net Current Assets 6,084.38 2,235.81 3,783.89 3,744.26 3,878.26 2,592.64 2,733.10 1,293.17 646.97 783.61 Total Assets 27,295.32 25,651.66 23,074.49 20,727.09 19,200.37 14,880.41 14,628.62 10,658.29 9,091.40 7,802.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Cash From Operating Activity 3,303.62 2,704.32 2,722.85 4,093.61 3,751.38 2,059.69 1,878.75 2,201.65 1,566.15 1,238.56 PBT 3,045.63 1,558.64 2,930.92 3,025.72 1,960.21 1,259.56 1,827.16 1,530.81 1,176.25 400.83 Adjustment 1,321.76 1,377.68 719.88 960.64 1,717.94 1,560.29 671.45 1,010.83 707.78 950.19 Changes in Working Capital -623.76 96.66 -732.05 851.10 559.13 -530.20 -113.07 -50.92 -174.77 -21.82 Cash after chg. in Working capital 3,743.63 3,032.98 2,918.75 4,837.46 4,237.28 2,289.65 2,385.54 2,490.72 1,709.26 1,329.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -440.01 -328.66 -195.90 -743.85 -485.90 -229.96 -506.79 -289.07 -143.11 -90.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,350.25 -2,408.88 -1,865.34 -2,867.88 -5,373.32 -812.63 -3,594.73 -2,047.90 -1,264.56 -990.14 Net Fixed Assets -2,860.56 -2,899.93 -2,160.41 -1,009.88 -1,367.94 -1,982.67 -2,629.08 -1,209.32 5,024.21 -1,510.96 Net Investments 975.25 -104.58 -495.34 -2,135.18 -4,471.55 990.45 -1,391.73 -1,012.13 -1,367.86 581.78 Others 535.06 595.63 790.41 277.18 466.17 179.59 426.08 173.55 -4,920.91 -60.96 Cash from Financing Activity -1,793.69 -315.06 -858.42 -1,214.58 1,590.99 -1,265.27 1,726.22 -166.91 -270.76 -258.55 Net Cash Inflow / Outflow 159.68 -19.62 -0.91 11.15 -30.95 -18.21 10.24 -13.16 30.83 -10.13 Opening Cash & Equivalents -25.09 -5.47 -4.56 -15.71 15.24 33.45 23.21 36.37 5.54 41.11 Closing Cash & Equivalent 134.59 -25.09 -5.47 -4.56 -15.71 15.24 33.45 23.21 36.37 30.98

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Cash From Operating Activity 3,347.49 2,568.74 2,667.98 4,253.79 3,973.18 2,080.02 1,878.72 2,201.61 1,566.12 1,238.51 PBT 2,959.20 1,495.04 2,891.82 3,004.08 1,934.26 1,323.77 1,827.13 1,530.78 1,176.22 400.80 Adjustment 1,557.76 1,458.50 825.15 1,102.07 1,832.41 1,636.95 671.45 1,010.83 707.78 950.19 Changes in Working Capital -725.28 -51.59 -847.66 892.70 692.69 -650.48 -113.07 -50.93 -174.77 -21.84 Cash after chg. in Working capital 3,791.68 2,901.95 2,869.31 4,998.85 4,459.36 2,310.24 2,385.51 2,490.68 1,709.23 1,329.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -444.19 -333.21 -201.33 -745.06 -486.18 -230.22 -506.79 -289.07 -143.11 -90.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,418.46 -2,414.49 -2,151.37 -2,645.04 -5,598.71 -721.52 -3,594.73 -2,047.77 -1,264.56 -990.07 Net Fixed Assets -2,860.56 -2,899.93 -2,160.41 -1,009.88 -1,367.94 -1,982.67 -2,629.08 -1,209.32 5,024.21 -1,510.96 Net Investments 975.25 -104.58 -495.34 -2,135.18 -4,471.55 990.45 -1,391.73 -1,012.13 -1,367.86 581.78 Others 466.85 590.02 504.38 500.02 240.78 270.70 426.08 173.68 -4,920.91 -60.89 Cash from Financing Activity -1,710.05 -276.71 -849.38 -1,232.64 1,581.06 -1,275.99 1,726.22 -166.91 -270.76 -258.55 Net Cash Inflow / Outflow 218.98 -122.46 -332.77 376.11 -44.47 82.51 10.21 -13.07 30.80 -10.11 Opening Cash & Equivalents 14.35 127.71 451.99 81.69 117.72 33.52 23.31 36.38 5.58 41.13 Closing Cash & Equivalent 233.92 14.35 127.71 451.99 81.69 117.72 33.52 23.31 36.38 31.02

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Book Value (Rs.) 5649.80 5068.86 4786.83 4226.74 3585.48 2754.70 2553.63 2209.57 1964.85 1514.47 ROA 9.50% 5.55% 11.05% 11.90% 9.47% 6.51% 10.95% 13.56% 13.53% 5.69% ROE 12.77% 7.47% 14.62% 16.40% 13.94% 10.28% 16.68% 18.42% 18.86% 8.54% ROCE 15.51% 9.11% 17.17% 19.56% 15.78% 10.76% 18.43% 19.86% 17.99% 8.62% Fixed Asset Turnover 0.87 0.86 0.85 1.48 1.24 1.52 1.82 2.25 1.02 0.95 Receivable days 22.98 22.25 18.58 14.80 23.93 18.55 14.27 12.68 23.08 19.20 Inventory Days 69.70 67.92 62.87 32.87 46.25 49.17 51.80 40.69 49.72 42.94 Payable days 222.02 291.59 260.26 278.68 18.49 21.36 24.50 15.77 20.44 14.41 Cash Conversion Cycle -129.35 -201.42 -178.82 -231.01 51.69 46.36 41.56 37.61 52.37 47.73 Total Debt/Equity 0.07 0.14 0.12 0.14 0.24 0.29 0.38 0.17 0.13 0.17 Interest Cover 12.52 6.80 14.46 13.24 7.84 5.38 14.51 12.83 16.52 4.32

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Book Value (Rs.) 5738.06 5165.30 4839.32 4267.57 3650.06 2775.76 2553.58 2209.53 1964.82 1514.44 ROA 9.05% 5.21% 10.67% 11.47% 9.06% 6.88% 10.95% 13.56% 13.53% 5.69% ROE 12.18% 7.03% 14.22% 16.03% 13.52% 10.93% 16.68% 18.41% 18.86% 8.54% ROCE 14.84% 8.65% 16.80% 19.24% 15.46% 11.25% 18.43% 19.86% 17.99% 8.62% Fixed Asset Turnover 0.78 0.79 0.76 1.30 1.12 1.46 1.82 2.25 1.02 0.94 Receivable days 29.39 27.42 23.80 18.85 29.84 21.56 14.27 12.68 23.08 19.20 Inventory Days 74.30 72.09 68.31 36.74 50.83 50.00 51.80 40.69 49.72 42.94 Payable days 286.47 278.06 320.46 266.67 20.59 21.43 24.51 15.77 20.44 14.41 Cash Conversion Cycle -182.78 -178.55 -228.35 -211.07 60.08 50.12 41.56 37.61 52.36 47.72 Total Debt/Equity 0.07 0.14 0.12 0.14 0.24 0.29 0.38 0.17 0.13 0.17 Interest Cover 12.45 6.69 14.38 12.95 7.64 5.62 14.51 12.83 16.52 4.32

Top Investors:

sbi mutual fund

life insurance corporation of india

investor education and protection fund (iepf)

Annual Reports:

News Update:

Shree Cement achieves installed power capacity of 1,000 MW
25th Jun 2024, 12:57 PM

The one gigawatt capacity comprises diverse energy sources, including solar, wind, thermal, and waste heat recovery
Read More
Shree Cement - Quarterly Results
14th May 2024, 16:34 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback