Shareholder's Funds
12,936.42
9,597.39
8,896.83
7,698.14
6,845.53
5,276.40
4,710.87
3,843.65
2,733.93
1,986.18
Share Capital
36.08
34.84
34.84
34.84
34.84
34.84
34.84
34.84
34.84
34.84
Total Reserves
12,900.34
9,562.55
8,861.99
7,663.30
6,810.69
5,241.56
4,676.03
3,808.81
2,699.09
1,951.34
Non-Current Liabilities
2,456.65
2,996.56
2,764.81
971.27
1,084.26
1,077.65
975.71
805.70
1,135.10
1,772.36
Secured Loans
1,638.70
2,309.04
2,208.13
518.74
530.74
401.41
446.68
443.08
753.94
1,407.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
63.80
63.80
Long Term Provisions
9.18
8.24
7.61
7.28
6.70
19.11
19.01
18.16
17.41
15.72
Current Liabilities
3,201.02
1,986.66
2,967.14
1,989.01
1,161.70
1,448.61
1,499.27
1,417.00
1,945.16
1,109.58
Trade Payables
528.02
450.79
727.27
351.68
257.24
292.37
187.53
80.74
124.16
184.72
Other Current Liabilities
1,899.74
1,044.64
1,030.82
861.40
706.32
872.38
580.52
712.42
1,128.26
440.34
Short Term Borrowings
708.74
467.95
1,185.86
773.74
195.75
214.95
631.59
534.30
603.46
217.48
Short Term Provisions
64.52
23.28
23.19
2.19
2.39
68.91
99.63
89.54
89.28
267.04
Total Liabilities
18,594.09
14,580.61
14,628.78
10,658.42
9,091.49
7,802.66
7,185.85
6,066.35
5,814.19
4,868.12
Net Block
4,318.92
4,475.67
3,589.18
2,599.12
3,050.17
3,004.33
2,193.77
1,781.94
1,521.06
1,167.06
Gross Block
10,363.41
8,836.47
6,547.76
4,635.39
3,872.01
8,649.62
6,891.26
5,940.29
5,245.04
4,042.07
Accumulated Depreciation
6,044.49
4,360.80
2,958.58
2,036.27
821.84
5,645.29
4,697.49
4,158.35
3,723.98
2,875.01
Non Current Assets
11,768.52
10,588.92
8,928.62
7,376.35
7,282.83
5,570.47
4,856.24
3,794.62
3,158.29
3,401.02
Capital Work in Progress
962.11
1,121.11
1,427.15
710.44
264.50
511.10
758.50
133.33
96.73
729.02
Non Current Investment
5,829.17
4,411.14
3,123.29
3,388.48
2,950.39
1,498.98
1,519.32
1,501.46
1,335.20
1,196.46
Long Term Loans & Adv.
458.90
514.01
552.27
456.90
397.51
556.06
384.65
377.89
205.30
308.48
Other Non Current Assets
199.42
66.99
236.73
221.41
620.26
0.00
0.00
0.00
0.00
0.00
Current Assets
6,825.57
3,991.69
5,700.16
3,282.07
1,808.66
2,232.19
2,329.61
2,271.73
2,655.90
1,467.10
Current Investments
3,086.26
32.74
2,311.04
654.12
80.08
163.63
725.07
701.83
1,200.00
0.00
Inventories
1,427.85
1,589.05
1,569.02
1,314.50
815.19
918.86
809.78
530.48
503.32
404.23
Sundry Debtors
828.45
732.40
459.25
335.12
328.62
476.39
296.59
314.66
181.08
108.21
Cash & Bank
108.16
307.78
120.90
111.00
83.04
307.50
159.27
379.37
458.97
498.73
Other Current Assets
1,374.85
1,176.29
1,121.05
781.23
501.73
365.81
338.90
345.39
312.53
455.93
Short Term Loans & Adv.
138.31
153.43
118.90
86.10
198.46
333.63
287.69
263.94
208.78
375.37
Net Current Assets
3,624.55
2,005.03
2,733.02
1,293.06
646.96
783.58
830.34
854.73
710.74
357.52
Total Assets
18,594.09
14,580.61
14,628.78
10,658.42
9,091.49
7,802.66
7,185.85
6,066.35
5,814.19
4,868.12
|