Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Logistics

Rating :
40/99

BSE: 540738 | NSE: Not Listed

12.37
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  12.34
  •  12.4
  •  11.8
  •  12.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35142
  •  430137
  •  12.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86.45
  • 39.08
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.83
  • N/A
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.41%
  • 2.65%
  • 31.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.68
  • 16.11
  • 4.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 5.27
  • -14.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • -
  • -42.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.70
  • 25.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.38
  • 5.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.50
  • 12.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
56.94
58.41
-2.52%
54.12
63.12
-14.26%
56.99
65.94
-13.57%
61.05
65.45
-6.72%
Expenses
55.43
56.18
-1.33%
51.42
59.92
-14.19%
53.98
61.17
-11.75%
59.63
59.50
0.22%
EBITDA
1.51
2.22
-31.98%
2.70
3.20
-15.62%
3.02
4.78
-36.82%
1.42
5.95
-76.13%
EBIDTM
2.65%
3.80%
4.99%
5.07%
5.29%
7.25%
2.32%
9.09%
Other Income
1.25
0.87
43.68%
0.86
3.58
-75.98%
0.03
4.20
-99.29%
1.09
2.27
-51.98%
Interest
1.00
1.06
-5.66%
1.21
1.48
-18.24%
1.07
1.27
-15.75%
1.01
1.13
-10.62%
Depreciation
0.99
1.19
-16.81%
1.23
1.62
-24.07%
1.25
1.10
13.64%
1.22
0.97
25.77%
PBT
0.77
0.84
-8.33%
1.13
3.68
-69.29%
0.72
6.61
-89.11%
0.27
6.12
-95.59%
Tax
0.03
0.25
-88.00%
0.36
1.37
-73.72%
0.27
1.49
-81.88%
0.09
1.27
-92.91%
PAT
0.74
0.59
25.42%
0.77
2.32
-66.81%
0.45
5.11
-91.19%
0.18
4.85
-96.29%
PATM
1.30%
1.01%
1.42%
3.67%
0.79%
7.75%
0.29%
7.41%
EPS
0.11
0.09
22.22%
0.11
0.33
-66.67%
0.07
0.74
-90.54%
0.03
0.69
-95.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
229.10
231.04
253.79
200.83
166.60
109.49
110.66
124.66
110.45
87.59
Net Sales Growth
-9.42%
-8.96%
26.37%
20.55%
52.16%
-1.06%
-11.23%
12.87%
26.10%
 
Cost Of Goods Sold
11.82
21.31
55.25
23.37
0.01
0.00
-0.25
0.00
0.26
0.00
Gross Profit
217.28
209.73
198.53
177.46
166.59
109.49
110.92
124.66
110.18
87.59
GP Margin
94.84%
90.78%
78.23%
88.36%
99.99%
100%
100.23%
100%
99.76%
100%
Total Expenditure
220.46
221.86
235.06
180.21
149.50
102.39
101.84
112.25
98.58
79.83
Power & Fuel Cost
-
0.21
0.23
0.16
0.15
0.13
0.17
0.17
0.16
0.15
% Of Sales
-
0.09%
0.09%
0.08%
0.09%
0.12%
0.15%
0.14%
0.14%
0.17%
Employee Cost
-
11.80
8.64
8.90
8.09
6.90
8.60
8.63
7.08
5.30
% Of Sales
-
5.11%
3.40%
4.43%
4.86%
6.30%
7.77%
6.92%
6.41%
6.05%
Manufacturing Exp.
-
173.41
157.69
134.63
129.08
86.24
83.28
93.38
82.90
67.27
% Of Sales
-
75.06%
62.13%
67.04%
77.48%
78.77%
75.26%
74.91%
75.06%
76.80%
General & Admin Exp.
-
7.72
8.77
7.12
7.18
7.77
8.39
8.21
7.22
6.45
% Of Sales
-
3.34%
3.46%
3.55%
4.31%
7.10%
7.58%
6.59%
6.54%
7.36%
Selling & Distn. Exp.
-
6.13
3.99
4.61
2.32
1.16
1.14
1.00
0.95
0.57
% Of Sales
-
2.65%
1.57%
2.30%
1.39%
1.06%
1.03%
0.80%
0.86%
0.65%
Miscellaneous Exp.
-
1.28
0.49
1.42
2.69
0.20
0.53
0.85
0.00
0.07
% Of Sales
-
0.55%
0.19%
0.71%
1.61%
0.18%
0.48%
0.68%
0%
0.08%
EBITDA
8.65
9.18
18.73
20.62
17.10
7.10
8.82
12.41
11.87
7.76
EBITDA Margin
3.78%
3.97%
7.38%
10.27%
10.26%
6.48%
7.97%
9.96%
10.75%
8.86%
Other Income
3.23
3.02
12.30
1.48
3.08
0.56
1.15
0.14
0.05
0.16
Interest
4.29
4.35
4.91
3.65
4.08
4.21
3.53
3.51
3.12
2.72
Depreciation
4.69
4.89
4.44
3.36
3.86
4.31
4.17
3.49
3.94
2.76
PBT
2.89
2.96
21.68
15.10
12.24
-0.87
2.28
5.54
4.85
2.44
Tax
0.75
0.97
5.31
4.13
3.07
0.15
0.75
1.66
1.81
0.86
Tax Rate
25.95%
32.77%
24.49%
27.35%
25.08%
-17.24%
32.89%
29.96%
37.32%
35.25%
PAT
2.14
2.09
16.47
10.98
9.17
-1.03
1.53
3.87
3.04
1.58
PAT before Minority Interest
2.20
1.99
16.37
10.96
9.17
-1.03
1.53
3.87
3.04
1.58
Minority Interest
0.06
0.10
0.10
0.02
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.93%
0.90%
6.49%
5.47%
5.50%
-0.94%
1.38%
3.10%
2.75%
1.80%
PAT Growth
-83.37%
-87.31%
50.00%
19.74%
-
-
-60.47%
27.30%
92.41%
 
EPS
0.31
0.30
2.36
1.57
1.31
-0.15
0.22
0.55
0.43
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
59.27
57.89
42.56
32.56
24.28
25.30
23.98
20.11
14.65
Share Capital
13.98
13.98
10.48
10.48
10.48
10.48
3.49
3.49
3.29
Total Reserves
45.30
43.91
32.07
22.08
13.79
14.82
20.49
16.62
11.36
Non-Current Liabilities
18.34
24.69
13.91
19.89
21.22
23.27
16.31
11.01
11.57
Secured Loans
11.54
17.70
9.50
15.53
17.96
18.32
13.76
6.24
8.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.20
0.20
0.20
0.20
0.00
Long Term Provisions
2.86
2.52
2.17
2.09
1.75
3.56
1.55
4.08
2.47
Current Liabilities
42.75
44.08
52.45
40.42
36.71
32.64
30.95
28.66
23.40
Trade Payables
6.76
8.72
13.76
6.10
5.81
4.36
5.21
4.11
3.38
Other Current Liabilities
9.21
8.94
11.73
12.87
8.35
9.22
8.54
6.67
6.13
Short Term Borrowings
24.96
22.93
26.48
18.51
22.21
18.74
16.94
17.59
13.74
Short Term Provisions
1.83
3.48
0.47
2.93
0.33
0.31
0.27
0.29
0.14
Total Liabilities
120.14
126.54
108.90
92.87
82.21
81.21
71.24
59.78
49.62
Net Block
28.95
33.46
20.15
20.22
24.54
26.39
19.91
12.26
15.29
Gross Block
63.22
66.68
59.71
57.65
58.53
58.83
50.69
42.88
45.31
Accumulated Depreciation
34.28
33.22
39.56
37.43
33.99
32.44
30.78
30.62
30.02
Non Current Assets
37.73
41.61
35.26
26.11
31.66
36.27
26.99
20.42
21.34
Capital Work in Progress
0.00
0.13
6.92
0.00
0.61
0.29
0.00
0.00
0.00
Non Current Investment
0.10
0.10
0.25
0.24
0.25
0.26
0.24
0.25
0.26
Long Term Loans & Adv.
8.11
7.55
7.55
5.37
6.26
9.33
6.84
7.91
5.80
Other Non Current Assets
0.24
0.24
0.24
0.12
0.00
0.00
0.00
0.00
0.00
Current Assets
82.41
84.92
73.65
66.75
50.54
44.94
44.25
39.36
28.27
Current Investments
3.80
2.46
3.32
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.31
0.26
0.25
5.72
5.16
3.77
1.74
1.43
0.86
Sundry Debtors
63.05
65.99
58.22
44.99
36.48
27.07
29.89
29.40
22.51
Cash & Bank
7.97
4.72
6.88
4.45
5.54
3.26
4.49
3.85
1.63
Other Current Assets
7.28
4.95
1.85
1.53
3.35
10.84
8.13
4.68
3.27
Short Term Loans & Adv.
6.28
6.55
3.12
10.06
2.56
9.70
1.93
2.88
2.06
Net Current Assets
39.66
40.84
21.19
26.33
13.83
12.30
13.30
10.70
4.87
Total Assets
120.14
126.53
108.91
92.86
82.20
81.21
71.24
59.78
49.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
12.70
0.53
10.05
5.84
6.59
4.62
5.08
-0.08
2.33
PBT
2.96
21.68
15.10
12.24
-0.87
2.28
5.54
4.85
2.44
Adjustment
6.77
-2.45
5.14
4.52
7.68
6.35
5.34
5.48
3.43
Changes in Working Capital
6.09
-14.00
-8.40
-8.87
-1.65
-3.39
-3.49
-8.52
-2.56
Cash after chg. in Working capital
15.82
5.23
11.84
7.89
5.16
5.23
7.39
1.81
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.13
-4.69
-1.79
-2.06
1.42
-0.61
-2.31
-1.89
-0.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.25
0.56
-5.28
-0.29
-2.19
-9.97
-9.54
0.63
-6.60
Net Fixed Assets
3.51
0.23
-8.84
1.49
-0.02
-8.43
-7.81
2.43
Net Investments
-1.33
1.02
-3.35
0.01
0.01
-0.02
0.01
0.00
Others
-2.43
-0.69
6.91
-1.79
-2.18
-1.52
-1.74
-1.80
Cash from Financing Activity
-9.20
-3.26
-2.33
-6.64
-2.12
4.12
5.10
1.66
2.51
Net Cash Inflow / Outflow
3.25
-2.17
2.44
-1.09
2.28
-1.23
0.64
2.22
-1.77
Opening Cash & Equivalents
4.72
6.88
4.45
5.54
3.26
4.49
3.85
1.63
3.40
Closing Cash & Equivalent
7.97
4.72
6.88
4.45
5.54
3.26
4.49
3.85
1.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
8.48
8.28
6.09
6.21
23.16
24.14
22.88
19.19
14.84
ROA
1.61%
13.91%
10.87%
10.48%
-1.26%
2.00%
5.91%
5.55%
3.18%
ROE
3.40%
32.60%
29.19%
32.28%
-4.14%
6.20%
17.57%
17.48%
10.76%
ROCE
7.06%
27.43%
22.59%
21.88%
4.69%
8.74%
16.19%
17.37%
12.29%
Fixed Asset Turnover
3.56
4.02
3.42
2.87
1.87
2.02
2.66
2.50
1.93
Receivable days
101.93
89.32
93.78
89.25
105.93
93.93
86.81
85.77
93.79
Inventory Days
0.46
0.37
5.43
11.93
14.88
9.08
4.63
3.78
3.60
Payable days
132.63
74.27
155.16
0.00
0.00
-6916.41
15.56
13.95
15.84
Cash Conversion Cycle
-30.25
15.41
-55.95
101.17
120.81
7019.42
75.88
75.61
81.56
Total Debt/Equity
0.71
0.82
1.08
1.38
1.96
1.80
1.59
1.48
1.87
Interest Cover
1.68
5.42
5.13
4.00
0.79
1.64
2.58
2.56
1.90

News Update:


  • Shreeji Translogist. - Quarterly Results
    11th Aug 2025, 17:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.