PBT
1.58
0.46
2.38
4.74
0.42
0.21
15.91
0.28
0.58
0.24
Adjustment
-1.80
-0.56
-2.61
-5.01
-0.68
-0.66
-16.08
-0.34
-0.56
-0.12
Changes in Working Capital
0.00
-0.04
1.58
-1.54
0.05
-0.05
0.01
-0.01
0.09
-0.08
Cash after chg. in Working capital
-0.22
-0.14
1.35
-1.82
-0.21
-0.50
-0.17
-0.07
0.11
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-0.05
-0.14
0.25
-0.06
-0.05
-3.30
0.02
-0.11
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00