Nifty
Sensex
:
:
24971.90
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)

Dyes & Pigments

Rating :
61/99

BSE: 539334 | NSE: SHREEPUSHK

296.65
23-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  305.1
  •  305.5
  •  292.9
  •  305.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77834
  •  23182843.5
  •  384.8
  •  196.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 960.59
  • 16.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,034.37
  • 0.67%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.36%
  • 4.82%
  • 21.44%
  • FII
  • DII
  • Others
  • 0.86%
  • 0.00%
  • 3.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 15.96
  • 7.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.46
  • 4.19
  • -5.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 0.74
  • -12.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 15.66
  • 16.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.56
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 10.20
  • 10.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
219.40
190.77
15.01%
217.06
174.64
24.29%
175.62
185.22
-5.18%
194.20
175.53
10.64%
Expenses
194.70
172.04
13.17%
194.62
160.69
21.12%
156.54
171.26
-8.60%
176.53
161.50
9.31%
EBITDA
24.70
18.74
31.80%
22.45
13.95
60.93%
19.08
13.96
36.68%
17.67
14.03
25.94%
EBIDTM
11.26%
9.82%
10.34%
7.99%
10.86%
7.54%
9.10%
7.99%
Other Income
2.49
2.64
-5.68%
2.05
3.34
-38.62%
2.83
2.86
-1.05%
3.39
1.90
78.42%
Interest
0.99
0.22
350.00%
0.53
0.62
-14.52%
0.35
0.23
52.17%
0.41
0.50
-18.00%
Depreciation
5.83
5.29
10.21%
5.63
5.49
2.55%
5.63
5.43
3.68%
5.56
5.42
2.58%
PBT
20.37
15.87
28.36%
18.34
11.20
63.75%
15.93
11.15
42.87%
15.09
10.02
50.60%
Tax
3.83
2.78
37.77%
2.42
3.56
-32.02%
2.61
2.70
-3.33%
2.25
2.13
5.63%
PAT
16.54
13.09
26.36%
15.92
7.63
108.65%
13.32
8.45
57.63%
12.84
7.89
62.74%
PATM
7.54%
6.86%
7.33%
4.37%
7.58%
4.56%
6.61%
4.49%
EPS
5.11
4.14
23.43%
4.92
2.41
104.15%
4.12
2.67
54.31%
4.06
2.49
63.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
806.28
726.17
684.03
584.00
354.93
346.33
451.92
395.27
305.90
Net Sales Growth
11.03%
6.16%
17.13%
64.54%
2.48%
-23.36%
14.33%
29.22%
 
Cost Of Goods Sold
509.41
481.09
430.94
357.80
212.03
214.39
302.64
271.34
212.51
Gross Profit
296.87
245.07
253.09
226.20
142.91
131.95
149.28
123.94
93.38
GP Margin
36.82%
33.75%
37.00%
38.73%
40.26%
38.10%
33.03%
31.36%
30.53%
Total Expenditure
722.39
665.61
615.64
504.51
311.70
297.00
385.09
334.20
254.05
Power & Fuel Cost
-
57.96
53.70
32.85
21.49
20.40
19.98
16.68
11.50
% Of Sales
-
7.98%
7.85%
5.62%
6.05%
5.89%
4.42%
4.22%
3.76%
Employee Cost
-
47.16
42.36
38.23
27.01
24.95
30.13
18.69
12.77
% Of Sales
-
6.49%
6.19%
6.55%
7.61%
7.20%
6.67%
4.73%
4.17%
Manufacturing Exp.
-
31.43
39.49
31.10
13.99
11.21
11.32
12.97
8.09
% Of Sales
-
4.33%
5.77%
5.33%
3.94%
3.24%
2.50%
3.28%
2.64%
General & Admin Exp.
-
7.49
7.58
6.28
5.00
5.87
3.93
3.41
3.15
% Of Sales
-
1.03%
1.11%
1.08%
1.41%
1.69%
0.87%
0.86%
1.03%
Selling & Distn. Exp.
-
36.56
36.89
34.96
27.08
15.54
12.74
9.57
4.52
% Of Sales
-
5.03%
5.39%
5.99%
7.63%
4.49%
2.82%
2.42%
1.48%
Miscellaneous Exp.
-
3.91
4.68
3.30
5.11
4.65
4.36
1.55
1.51
% Of Sales
-
0.54%
0.68%
0.57%
1.44%
1.34%
0.96%
0.39%
0.49%
EBITDA
83.90
60.56
68.39
79.49
43.23
49.33
66.83
61.07
51.85
EBITDA Margin
10.41%
8.34%
10.00%
13.61%
12.18%
14.24%
14.79%
15.45%
16.95%
Other Income
10.76
10.87
7.92
7.37
6.72
4.25
2.68
1.80
2.17
Interest
2.28
1.56
2.21
1.96
1.45
2.13
3.71
2.86
2.54
Depreciation
22.65
21.62
18.51
14.14
12.65
11.45
9.96
7.80
5.49
PBT
69.73
48.24
55.58
70.76
35.85
39.99
55.84
52.22
45.99
Tax
11.11
11.18
18.35
15.21
7.32
4.28
14.99
15.67
15.78
Tax Rate
15.93%
23.18%
33.02%
21.50%
20.42%
10.70%
26.84%
30.01%
34.31%
PAT
58.62
37.06
37.23
55.55
28.54
35.71
40.85
36.55
30.22
PAT before Minority Interest
58.62
37.06
37.23
55.55
28.54
35.71
40.85
36.55
30.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.27%
5.10%
5.44%
9.51%
8.04%
10.31%
9.04%
9.25%
9.88%
PAT Growth
58.18%
-0.46%
-32.98%
94.64%
-20.08%
-12.58%
11.76%
20.95%
 
EPS
18.15
11.47
11.53
17.20
8.84
11.06
12.65
11.32
9.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
473.60
437.62
395.53
338.97
306.19
284.42
237.11
192.99
Share Capital
31.63
31.63
30.84
30.84
30.84
30.72
30.22
30.22
Total Reserves
438.19
405.99
360.94
308.14
275.35
244.90
193.86
162.77
Non-Current Liabilities
40.46
37.85
37.77
31.66
23.11
27.99
17.00
11.54
Secured Loans
0.29
1.86
7.67
8.41
3.85
7.36
2.72
0.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.34
1.01
0.91
0.77
0.66
0.53
0.43
0.34
Current Liabilities
200.78
188.24
203.81
118.78
114.29
113.63
136.86
55.39
Trade Payables
73.90
95.79
85.32
49.65
53.26
44.89
50.47
22.49
Other Current Liabilities
11.72
20.66
22.30
18.06
8.32
5.79
3.17
10.17
Short Term Borrowings
107.37
63.27
80.60
45.38
45.11
39.31
61.92
14.24
Short Term Provisions
7.79
8.51
15.58
5.69
7.60
23.64
21.30
8.49
Total Liabilities
714.84
663.71
637.11
489.41
443.59
426.04
390.97
259.92
Net Block
295.26
312.58
194.71
174.57
163.53
172.22
166.27
123.13
Gross Block
431.93
427.69
291.31
257.16
224.45
221.77
205.95
149.91
Accumulated Depreciation
136.67
115.11
96.60
82.59
60.92
49.55
39.68
26.78
Non Current Assets
357.41
324.54
327.06
328.89
282.30
195.92
180.03
136.94
Capital Work in Progress
42.33
0.03
109.86
81.14
51.94
10.48
3.42
0.00
Non Current Investment
8.80
6.32
5.99
65.36
59.11
0.05
0.48
0.05
Long Term Loans & Adv.
11.03
5.61
16.49
7.82
7.72
13.17
9.85
13.76
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
357.44
339.16
310.05
160.52
161.29
230.11
210.94
122.98
Current Investments
109.04
88.59
70.96
0.00
0.00
0.00
0.00
0.00
Inventories
62.89
82.70
91.66
55.34
62.07
62.30
82.29
31.83
Sundry Debtors
158.72
127.95
94.62
76.92
76.70
98.30
85.96
61.01
Cash & Bank
0.66
5.20
13.44
2.98
1.14
39.81
19.35
22.49
Other Current Assets
26.13
1.54
2.79
2.02
21.37
29.70
23.34
7.66
Short Term Loans & Adv.
25.86
33.19
36.57
23.26
18.90
28.17
22.04
6.88
Net Current Assets
156.66
150.92
106.24
41.74
47.00
116.48
74.08
67.59
Total Assets
714.85
663.70
637.11
489.41
443.59
426.03
390.97
259.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
16.16
50.40
42.22
41.19
75.59
55.81
-4.66
17.48
PBT
48.24
55.58
70.76
35.85
39.99
55.84
52.22
45.99
Adjustment
12.40
13.40
9.25
7.68
10.69
11.02
9.51
5.86
Changes in Working Capital
-39.88
-6.83
-27.04
2.39
35.70
2.12
-56.14
-25.67
Cash after chg. in Working capital
20.76
62.15
52.96
45.93
86.37
68.98
5.59
26.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.59
-11.75
-10.75
-4.73
-10.79
-13.17
-10.25
-8.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.56
-38.02
-62.95
-32.75
-60.86
-40.46
-49.94
-12.01
Net Fixed Assets
-37.78
-19.19
-55.60
-23.96
-41.64
-14.44
-25.86
Net Investments
-32.13
-5.13
13.28
-16.91
-59.05
0.43
-21.76
Others
12.35
-13.70
-20.63
8.12
39.83
-26.45
-2.32
Cash from Financing Activity
38.17
-21.78
31.15
-6.71
-14.34
-15.23
54.59
-5.37
Net Cash Inflow / Outflow
-3.22
-9.40
10.42
1.73
0.39
0.11
-0.01
0.10
Opening Cash & Equivalents
3.65
13.04
2.63
0.90
0.51
0.40
0.41
0.31
Closing Cash & Equivalent
0.43
3.65
13.04
2.63
0.90
0.51
0.40
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
148.56
138.37
127.05
109.93
99.30
89.71
74.15
63.86
ROA
5.38%
5.72%
9.86%
6.12%
8.21%
10.00%
11.23%
11.63%
ROE
8.17%
8.98%
15.20%
8.85%
12.28%
16.35%
17.53%
15.66%
ROCE
9.16%
11.65%
16.47%
9.90%
12.23%
18.80%
21.59%
23.33%
Fixed Asset Turnover
1.69
1.90
2.13
1.47
1.55
2.11
2.22
2.04
Receivable days
72.05
59.38
53.61
78.99
92.21
74.41
67.86
72.80
Inventory Days
36.59
46.52
45.94
60.37
65.54
58.39
52.69
37.97
Payable days
64.37
76.70
68.85
88.59
58.30
46.17
38.08
31.93
Cash Conversion Cycle
44.26
29.20
30.70
50.77
99.45
86.63
82.46
78.84
Total Debt/Equity
0.23
0.16
0.23
0.17
0.17
0.17
0.29
0.08
Interest Cover
31.88
26.11
37.10
25.70
19.78
16.03
19.26
19.13

News Update:


  • Shree Pushkar Chemicals & Fertilisers gets nod to incorporates WOS
    17th May 2025, 09:40 AM

    The board of directors of the company at its Meeting held on May 16, 2025, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.