Nifty
Sensex
:
:
25966.05
84778.84
170.90 (0.66%)
566.96 (0.67%)

Dyes & Pigments

Rating :
67/99

BSE: 539334 | NSE: SHREEPUSHK

414.45
27-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  420
  •  422
  •  410.5
  •  415.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29635
  •  12313746.15
  •  476
  •  220.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,335.55
  • 20.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,409.64
  • 0.48%
  • 2.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.36%
  • 4.70%
  • 21.03%
  • FII
  • DII
  • Others
  • 1.47%
  • 0.00%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.50
  • 17.83
  • 5.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.32
  • 14.18
  • 4.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.26
  • 15.48
  • 16.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.48
  • 16.24
  • 17.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.64
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 10.60
  • 10.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
254.51
194.20
31.06%
219.40
190.77
15.01%
217.06
174.64
24.29%
175.62
185.22
-5.18%
Expenses
225.39
176.53
27.68%
194.70
172.04
13.17%
194.62
160.69
21.12%
156.54
171.26
-8.60%
EBITDA
29.11
17.67
64.74%
24.70
18.74
31.80%
22.45
13.95
60.93%
19.08
13.96
36.68%
EBIDTM
11.44%
9.10%
11.26%
9.82%
10.34%
7.99%
10.86%
7.54%
Other Income
3.73
3.39
10.03%
2.49
2.64
-5.68%
2.05
3.34
-38.62%
2.83
2.86
-1.05%
Interest
1.16
0.41
182.93%
0.99
0.22
350.00%
0.53
0.62
-14.52%
0.35
0.23
52.17%
Depreciation
5.86
5.56
5.40%
5.83
5.29
10.21%
5.63
5.49
2.55%
5.63
5.43
3.68%
PBT
25.82
15.09
71.11%
20.37
15.87
28.36%
18.34
11.20
63.75%
15.93
11.15
42.87%
Tax
4.86
2.25
116.00%
3.83
2.78
37.77%
2.42
3.56
-32.02%
2.61
2.70
-3.33%
PAT
20.96
12.84
63.24%
16.54
13.09
26.36%
15.92
7.63
108.65%
13.32
8.45
57.63%
PATM
8.23%
6.61%
7.54%
6.86%
7.33%
4.37%
7.58%
4.56%
EPS
6.48
4.06
59.61%
5.11
4.14
23.43%
4.92
2.41
104.15%
4.12
2.67
54.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
866.59
806.28
726.17
684.03
584.00
354.93
346.33
451.92
395.27
305.90
Net Sales Growth
16.35%
11.03%
6.16%
17.13%
64.54%
2.48%
-23.36%
14.33%
29.22%
 
Cost Of Goods Sold
552.57
509.41
481.09
430.94
357.80
212.03
214.39
302.64
271.34
212.51
Gross Profit
314.02
296.87
245.07
253.09
226.20
142.91
131.95
149.28
123.94
93.38
GP Margin
36.24%
36.82%
33.75%
37.00%
38.73%
40.26%
38.10%
33.03%
31.36%
30.53%
Total Expenditure
771.25
722.39
665.61
615.64
504.51
311.70
297.00
385.09
334.20
254.05
Power & Fuel Cost
-
62.22
57.96
53.70
32.85
21.49
20.40
19.98
16.68
11.50
% Of Sales
-
7.72%
7.98%
7.85%
5.62%
6.05%
5.89%
4.42%
4.22%
3.76%
Employee Cost
-
51.27
47.16
42.36
38.23
27.01
24.95
30.13
18.69
12.77
% Of Sales
-
6.36%
6.49%
6.19%
6.55%
7.61%
7.20%
6.67%
4.73%
4.17%
Manufacturing Exp.
-
41.83
31.43
39.49
31.10
13.99
11.21
11.32
12.97
8.09
% Of Sales
-
5.19%
4.33%
5.77%
5.33%
3.94%
3.24%
2.50%
3.28%
2.64%
General & Admin Exp.
-
8.77
7.49
7.58
6.28
5.00
5.87
3.93
3.41
3.15
% Of Sales
-
1.09%
1.03%
1.11%
1.08%
1.41%
1.69%
0.87%
0.86%
1.03%
Selling & Distn. Exp.
-
45.47
36.56
36.89
34.96
27.08
15.54
12.74
9.57
4.52
% Of Sales
-
5.64%
5.03%
5.39%
5.99%
7.63%
4.49%
2.82%
2.42%
1.48%
Miscellaneous Exp.
-
3.42
3.91
4.68
3.30
5.11
4.65
4.36
1.55
1.51
% Of Sales
-
0.42%
0.54%
0.68%
0.57%
1.44%
1.34%
0.96%
0.39%
0.49%
EBITDA
95.34
83.89
60.56
68.39
79.49
43.23
49.33
66.83
61.07
51.85
EBITDA Margin
11.00%
10.40%
8.34%
10.00%
13.61%
12.18%
14.24%
14.79%
15.45%
16.95%
Other Income
11.10
10.77
10.87
7.92
7.37
6.72
4.25
2.68
1.80
2.17
Interest
3.03
2.29
1.56
2.21
1.96
1.45
2.13
3.71
2.86
2.54
Depreciation
22.95
22.65
21.62
18.51
14.14
12.65
11.45
9.96
7.80
5.49
PBT
80.46
69.73
48.24
55.58
70.76
35.85
39.99
55.84
52.22
45.99
Tax
13.72
11.11
11.18
18.35
15.21
7.32
4.28
14.99
15.67
15.78
Tax Rate
17.05%
15.93%
23.18%
33.02%
21.50%
20.42%
10.70%
26.84%
30.01%
34.31%
PAT
66.74
58.62
37.06
37.23
55.55
28.54
35.71
40.85
36.55
30.22
PAT before Minority Interest
66.74
58.62
37.06
37.23
55.55
28.54
35.71
40.85
36.55
30.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.70%
7.27%
5.10%
5.44%
9.51%
8.04%
10.31%
9.04%
9.25%
9.88%
PAT Growth
58.87%
58.18%
-0.46%
-32.98%
94.64%
-20.08%
-12.58%
11.76%
20.95%
 
EPS
20.66
18.15
11.47
11.53
17.20
8.84
11.06
12.65
11.32
9.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
538.88
473.60
437.62
395.53
338.97
306.19
284.42
237.11
192.99
Share Capital
32.34
31.63
31.63
30.84
30.84
30.84
30.72
30.22
30.22
Total Reserves
506.54
438.19
405.99
360.94
308.14
275.35
244.90
193.86
162.77
Non-Current Liabilities
44.72
40.46
37.85
37.77
31.66
23.11
27.99
17.00
11.54
Secured Loans
0.16
0.29
1.86
7.67
8.41
3.85
7.36
2.72
0.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.75
1.34
1.01
0.91
0.77
0.66
0.53
0.43
0.34
Current Liabilities
293.24
200.78
188.24
203.81
118.78
114.29
113.63
136.86
55.39
Trade Payables
157.21
73.90
95.79
85.32
49.65
53.26
44.89
50.47
22.49
Other Current Liabilities
25.66
11.72
20.66
22.30
18.06
8.32
5.79
3.17
10.17
Short Term Borrowings
98.64
107.37
63.27
80.60
45.38
45.11
39.31
61.92
14.24
Short Term Provisions
11.73
7.79
8.51
15.58
5.69
7.60
23.64
21.30
8.49
Total Liabilities
876.84
714.84
663.71
637.11
489.41
443.59
426.04
390.97
259.92
Net Block
307.58
295.26
312.58
194.71
174.57
163.53
172.22
166.27
123.13
Gross Block
466.85
431.93
427.69
291.31
257.16
224.45
221.77
205.95
149.91
Accumulated Depreciation
159.27
136.67
115.11
96.60
82.59
60.92
49.55
39.68
26.78
Non Current Assets
393.85
357.41
324.54
327.06
328.89
282.30
195.92
180.03
136.94
Capital Work in Progress
54.30
42.33
0.03
109.86
81.14
51.94
10.48
3.42
0.00
Non Current Investment
9.68
8.80
6.32
5.99
65.36
59.11
0.05
0.48
0.05
Long Term Loans & Adv.
22.29
11.03
5.61
16.49
7.82
7.72
13.17
9.85
13.76
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
482.99
357.44
339.16
310.05
160.52
161.29
230.11
210.94
122.98
Current Investments
84.62
109.04
88.59
70.96
0.00
0.00
0.00
0.00
0.00
Inventories
160.27
62.89
82.70
91.66
55.34
62.07
62.30
82.29
31.83
Sundry Debtors
174.27
158.72
127.95
94.62
76.92
76.70
98.30
85.96
61.01
Cash & Bank
25.03
0.66
5.20
13.44
2.98
1.14
39.81
19.35
22.49
Other Current Assets
38.81
0.27
1.54
2.79
25.28
21.37
29.70
23.34
7.66
Short Term Loans & Adv.
38.46
25.86
33.19
36.57
23.26
18.90
28.17
22.04
6.88
Net Current Assets
189.75
156.66
150.92
106.24
41.74
47.00
116.48
74.08
67.59
Total Assets
876.84
714.85
663.70
637.11
489.41
443.59
426.03
390.97
259.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
37.50
16.16
50.40
42.22
41.19
75.59
55.81
-4.66
17.48
PBT
69.73
48.24
55.58
70.76
35.85
39.99
55.84
52.22
45.99
Adjustment
14.36
12.40
13.40
9.25
7.68
10.69
11.02
9.51
5.86
Changes in Working Capital
-36.60
-39.88
-6.83
-27.04
2.39
35.70
2.12
-56.14
-25.67
Cash after chg. in Working capital
47.49
20.76
62.15
52.96
45.93
86.37
68.98
5.59
26.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.99
-4.59
-11.75
-10.75
-4.73
-10.79
-13.17
-10.25
-8.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.78
-57.56
-38.02
-62.95
-32.75
-60.86
-40.46
-49.94
-12.01
Net Fixed Assets
-43.38
-37.78
-19.19
-55.60
-23.96
-41.64
-14.44
-25.86
Net Investments
14.74
-32.13
-5.13
13.28
-16.91
-59.05
0.43
-21.76
Others
-6.14
12.35
-13.70
-20.63
8.12
39.83
-26.45
-2.32
Cash from Financing Activity
-0.41
38.17
-21.78
31.15
-6.71
-14.34
-15.23
54.59
-5.37
Net Cash Inflow / Outflow
2.31
-3.22
-9.40
10.42
1.73
0.39
0.11
-0.01
0.10
Opening Cash & Equivalents
0.43
3.65
13.04
2.63
0.90
0.51
0.40
0.41
0.31
Closing Cash & Equivalent
2.74
0.43
3.65
13.04
2.63
0.90
0.51
0.40
0.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
166.64
148.56
138.37
127.05
109.93
99.30
89.71
74.15
63.86
ROA
7.37%
5.38%
5.72%
9.86%
6.12%
8.21%
10.00%
11.23%
11.63%
ROE
11.62%
8.17%
8.98%
15.20%
8.85%
12.28%
16.35%
17.53%
15.66%
ROCE
11.81%
9.16%
11.65%
16.47%
9.90%
12.23%
18.80%
21.59%
23.33%
Fixed Asset Turnover
1.79
1.69
1.90
2.13
1.47
1.55
2.11
2.22
2.04
Receivable days
75.37
72.05
59.38
53.61
78.99
92.21
74.41
67.86
72.80
Inventory Days
50.51
36.59
46.52
45.94
60.37
65.54
58.39
52.69
37.97
Payable days
82.80
64.37
76.70
68.85
88.59
58.30
46.17
38.08
31.93
Cash Conversion Cycle
43.09
44.26
29.20
30.70
50.77
99.45
86.63
82.46
78.84
Total Debt/Equity
0.18
0.23
0.16
0.23
0.17
0.17
0.17
0.29
0.08
Interest Cover
31.48
31.88
26.11
37.10
25.70
19.78
16.03
19.26
19.13

News Update:


  • Shree Pushkar Chemicals & Fertilisers incorporates wholly owned subsidiary
    4th Sep 2025, 12:07 PM

    The DCTPL has been incorporated to act as the marketing arm for Dyes and Dyes Intermediates Business of the company

    Read More
  • Shree Pushkar Chem - Quarterly Results
    12th Aug 2025, 18:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.