PBT
34.15
50.68
49.66
45.99
29.13
22.80
14.18
8.98
7.28
4.59
Adjustment
7.12
7.57
8.07
5.86
3.26
8.82
14.96
13.82
12.73
5.43
Changes in Working Capital
26.56
12.29
-35.96
-25.67
0.44
24.95
-3.22
-7.15
-29.06
-0.82
Cash after chg. in Working capital
67.82
70.54
21.76
26.18
32.83
56.57
25.92
15.64
-9.05
9.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.63
-13.08
-10.70
-8.70
-5.41
-5.38
-0.02
-0.86
-0.61
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00