Nifty

:

23063.10

Sensex

:

73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Login

Nifty
Sensex

:
:

23063.10
73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Shree Rama Multi-Tech Ltd.

Plastic Products

Rating :

45/99

BSE: 532310 | NSE: SHREERAMA

Watchlist

NSE BSE

43.87

24-Sep-2026

Open
High
Low
Previous Close

45
46.27
43.49
45.79

Volume
Traded Value (lacs)
52 Week High
52 Week Low

69801
3148513.7
71.99
37.62

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

587.54
23.06
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

600.87
N/A
3.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.08
9.78
10.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.25
83.21
21.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
35.47

P:E (Median)

8 Years
5 Years
3 Years

6.97
14.83
24.96

P:BV (Average)

8 Years
5 Years
3 Years

3.32
3.66
3.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.73
24.04
19.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 80.52 55.35 45.47% 62.45 59.16 5.56% 59.85 52.90 13.14% 62.02 52.80 17.46%
Expenses 67.04 44.21 51.64% 53.56 48.38 10.71% 49.93 45.28 10.27% 51.52 45.48 13.28%
EBITDA 13.48 11.14 21.01% 8.89 10.78 -17.53% 9.92 7.61 30.35% 10.50 7.32 43.44%
EBIDTM 16.74% 20.13% 14.24% 18.22% 16.58% 14.39% 16.93% 13.87%
Other Income 0.23 1.50 -84.67% 0.14 0.19 -26.32% 0.45 0.17 164.71% 1.70 0.24 608.33%
Interest 0.23 0.37 -37.84% 0.26 0.54 -51.85% 0.20 0.47 -57.45% 0.21 0.30 -30.00%
Depreciation 2.29 2.40 -4.58% 2.38 3.34 -28.74% 2.39 2.05 16.59% 2.44 1.98 23.23%
PBT 11.19 9.87 13.37% 6.39 7.09 -9.87% 7.79 5.26 48.10% 9.55 5.29 80.53%
Tax 3.13 2.53 23.72% 1.67 -29.51 - 2.26 0.00 0 2.37 0.00 0
PAT 8.06 7.35 9.66% 4.71 36.60 -87.13% 5.53 5.26 5.13% 7.17 5.29 35.54%
PATM 10.01% 13.28% 7.55% 61.86% 9.23% 9.95% 11.57% 10.01%
EPS 0.60 0.55 9.09% 0.35 2.74 -87.23% 0.41 0.39 5.13% 0.54 0.40 35.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 264.84 239.68 207.84 177.70 196.26 150.31 135.80 130.84 117.32 122.43 120.97 Net Sales Growth 20.27% 15.32% 16.96% -9.46% 30.57% 10.68% 3.79% 11.52% -4.17% 1.21% Cost Of Goods Sold 151.57 133.04 119.91 107.20 128.32 98.47 77.77 65.92 66.14 66.91 65.45 Gross Profit 113.27 106.63 87.93 70.50 67.94 51.84 58.04 64.92 51.18 55.52 55.52 GP Margin 42.77% 44.49% 42.31% 39.67% 34.62% 34.49% 42.74% 49.62% 43.62% 45.35% 45.90% Total Expenditure 222.05 199.22 176.53 162.56 181.75 148.35 124.01 113.70 109.24 111.74 107.04 Power & Fuel Cost - 10.32 10.33 10.12 9.52 9.04 9.07 10.85 10.13 10.80 10.14 % Of Sales - 4.31% 4.97% 5.69% 4.85% 6.01% 6.68% 8.29% 8.63% 8.82% 8.38% Employee Cost - 26.89 22.52 19.78 16.62 15.88 15.41 15.27 14.22 13.07 13.02 % Of Sales - 11.22% 10.84% 11.13% 8.47% 10.56% 11.35% 11.67% 12.12% 10.68% 10.76% Manufacturing Exp. - 13.49 11.36 13.39 14.62 13.59 11.49 10.22 9.49 10.02 8.85 % Of Sales - 5.63% 5.47% 7.54% 7.45% 9.04% 8.46% 7.81% 8.09% 8.18% 7.32% General & Admin Exp. - 6.61 5.45 6.15 5.81 4.50 4.26 4.69 3.48 3.03 2.93 % Of Sales - 2.76% 2.62% 3.46% 2.96% 2.99% 3.14% 3.58% 2.97% 2.47% 2.42% Selling & Distn. Exp. - 7.46 6.39 5.28 6.59 6.85 5.82 6.20 5.49 5.34 4.33 % Of Sales - 3.11% 3.07% 2.97% 3.36% 4.56% 4.29% 4.74% 4.68% 4.36% 3.58% Miscellaneous Exp. - 1.40 0.57 0.63 0.27 0.01 0.19 0.56 0.29 2.56 4.33 % Of Sales - 0.58% 0.27% 0.35% 0.14% 0.01% 0.14% 0.43% 0.25% 2.09% 1.92% EBITDA 42.79 40.46 31.31 15.14 14.51 1.96 11.79 17.14 8.08 10.69 13.93 EBITDA Margin 16.16% 16.88% 15.06% 8.52% 7.39% 1.30% 8.68% 13.10% 6.89% 8.73% 11.52% Other Income 2.52 3.79 0.67 1.40 0.12 0.42 0.20 0.16 0.33 0.71 1.38 Interest 0.90 1.05 1.37 0.82 1.44 0.66 0.88 2.96 3.83 4.58 6.83 Depreciation 9.50 9.60 8.77 5.75 6.11 6.65 7.68 8.96 9.03 10.87 12.04 PBT 34.92 33.60 21.84 9.96 7.09 -4.92 3.43 5.37 -4.44 -4.04 -3.56 Tax 9.43 8.83 -29.51 0.00 2.05 0.00 0.00 -10.35 -1.42 -1.48 -1.45 Tax Rate 27.00% 26.28% -135.12% 0.00% 28.91% 0.00% 0.00% -96.64% 31.98% 36.63% 40.73% PAT 25.47 24.76 51.35 9.96 5.04 -4.92 3.43 21.06 -3.03 -2.57 -2.11 PAT before Minority Interest 25.47 24.76 51.35 9.96 5.04 -4.92 3.43 21.06 -3.03 -2.57 -2.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.62% 10.33% 24.71% 5.60% 2.57% -3.27% 2.53% 16.10% -2.58% -2.10% -1.74% PAT Growth -53.27% -51.78% 415.56% 97.62% - - -83.71% - - - EPS 1.91 1.85 3.85 0.75 0.38 -0.37 0.26 1.58 -0.23 -0.19 -0.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 177.53 153.18 102.72 29.74 24.62 28.26 24.65 3.41 6.42 9.11 Share Capital 66.73 66.73 66.73 31.76 31.76 31.76 31.76 31.76 31.76 31.76 Total Reserves 110.80 86.44 35.99 -2.02 -7.14 -3.50 -7.11 -28.35 -25.34 -22.65 Non-Current Liabilities -4.63 -7.35 9.26 71.42 71.45 71.41 71.49 92.79 106.87 119.90 Secured Loans 8.26 12.78 0.00 61.72 61.72 61.72 61.72 61.72 61.72 61.72 Unsecured Loans 5.11 7.67 7.67 6.67 6.67 6.67 6.67 18.40 30.05 41.71 Long Term Provisions 2.99 1.98 1.43 1.43 1.45 1.39 1.43 0.70 0.70 0.58 Current Liabilities 33.87 38.50 26.46 32.31 29.54 16.11 24.69 48.31 26.60 32.43 Trade Payables 20.49 16.18 15.70 14.07 12.95 12.04 11.84 14.12 9.32 10.35 Other Current Liabilities 9.51 6.22 6.27 4.24 5.61 2.69 12.63 20.85 12.90 13.56 Short Term Borrowings 3.34 15.67 4.38 13.88 10.88 1.20 0.05 13.28 4.16 8.27 Short Term Provisions 0.53 0.43 0.11 0.11 0.11 0.19 0.17 0.06 0.22 0.25 Total Liabilities 206.77 184.33 138.44 133.47 125.61 115.78 120.83 144.51 139.89 161.44 Net Block 81.85 70.90 46.62 49.53 53.96 60.28 67.02 75.05 77.68 89.48 Gross Block 464.71 468.37 447.77 449.64 448.55 450.74 450.93 450.23 456.17 460.28 Accumulated Depreciation 382.86 397.47 401.15 400.12 394.59 390.46 383.91 375.18 378.49 370.81 Non Current Assets 95.28 90.62 59.55 54.16 59.52 63.95 70.60 82.35 85.87 98.80 Capital Work in Progress 1.21 17.21 2.30 0.26 0.00 0.00 0.00 0.00 0.00 0.51 Non Current Investment 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Long Term Loans & Adv. 9.98 2.31 10.62 3.99 4.95 3.25 3.56 7.28 8.16 8.79 Other Non Current Assets 2.24 0.20 0.00 0.39 0.61 0.41 0.02 0.02 0.02 0.02 Current Assets 111.49 93.70 76.42 76.84 63.62 51.84 50.22 62.16 54.02 62.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 42.34 31.92 29.17 35.00 32.45 21.44 24.99 26.43 21.02 20.38 Sundry Debtors 58.33 50.52 42.48 37.64 27.89 23.31 18.52 23.14 26.19 26.14 Cash & Bank 8.59 10.01 2.79 1.00 0.13 2.37 2.25 0.03 2.18 13.81 Other Current Assets 2.22 0.31 0.78 0.59 3.16 4.72 4.46 12.56 4.63 2.31 Short Term Loans & Adv. 1.77 0.95 1.20 2.60 2.57 1.33 0.72 0.64 1.91 1.53 Net Current Assets 77.62 55.20 49.96 44.53 34.08 35.72 25.53 13.85 27.43 30.21 Total Assets 206.77 184.32 135.97 131.00 123.14 115.79 120.82 144.51 139.89 161.44

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 32.44 19.83 20.84 2.67 -10.81 0.78 14.85 12.94 9.16 16.57 PBT 33.03 20.61 9.98 7.17 -4.76 3.62 10.89 -4.43 -4.22 -3.55 Adjustment 8.43 9.21 5.68 7.61 6.84 8.47 -1.42 12.83 15.74 18.09 Changes in Working Capital -13.66 -10.07 5.29 -12.75 -12.81 -11.24 5.70 4.63 -2.23 2.17 Cash after chg. in Working capital 27.80 19.75 20.95 2.03 -10.72 0.85 15.17 13.03 9.29 16.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.65 0.08 -0.10 0.64 -0.09 -0.07 -0.32 -0.09 -0.13 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.65 -46.73 -11.21 -3.56 1.93 -1.14 13.22 -6.73 10.14 -0.72 Net Fixed Assets 19.66 -35.51 -0.17 -1.35 2.19 0.19 -0.70 5.94 4.62 0.15 Net Investments 0.01 0.00 -0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Others -26.32 -11.22 -11.03 -2.21 -0.26 -1.33 13.92 -12.68 5.52 -0.87 Cash from Financing Activity -17.83 25.15 -8.04 1.55 8.98 0.24 -27.94 -6.36 -20.38 -15.68 Net Cash Inflow / Outflow 7.96 -1.75 1.59 0.66 0.10 -0.12 0.12 -0.15 -1.08 0.18 Opening Cash & Equivalents 0.63 2.38 0.79 0.13 0.03 0.16 0.03 0.18 1.26 1.08 Closing Cash & Equivalent 8.59 0.63 2.38 0.79 0.13 0.03 0.16 0.03 0.18 1.26

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 13.30 11.48 7.70 4.10 3.39 4.45 3.88 0.53 1.01 1.43 ROA 12.66% 31.82% 7.33% 3.89% -4.08% 2.90% 15.87% -2.13% -1.70% -1.26% ROE 14.98% 40.13% 15.05% 18.57% -18.63% 12.99% 150.39% -61.90% -33.17% -20.79% ROCE 17.70% 15.13% 9.51% 7.90% -4.23% 4.32% 12.99% -0.55% 0.43% 2.37% Fixed Asset Turnover 0.51 0.45 0.40 0.44 0.33 0.30 0.29 0.26 0.27 0.29 Receivable days 82.88 81.67 82.29 60.94 62.17 56.21 58.10 76.74 76.14 67.90 Inventory Days 56.54 53.64 65.90 62.72 65.42 62.39 71.72 73.81 60.23 57.57 Payable days 50.29 48.52 50.69 38.43 46.31 56.03 40.78 36.07 29.83 29.85 Cash Conversion Cycle 89.13 86.79 97.50 85.23 81.29 62.58 89.04 114.48 106.54 95.63 Total Debt/Equity 0.12 0.25 0.12 2.77 3.22 2.46 3.13 30.86 16.78 13.57 Interest Cover 32.99 16.98 13.13 5.94 -6.50 4.89 4.62 -0.16 0.12 0.48

Top Investors:

raiben ugardas patel

anjali rajesh dedhia

Annual Reports:

News Update:

Shree RamaMulti-Tech - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback