PBT
3.62
10.89
-4.43
-4.22
-3.55
9.16
-8.18
33.32
-19.93
0.39
Adjustment
8.47
-1.42
12.83
15.74
18.09
19.11
18.24
-19.38
30.19
9.20
Changes in Working Capital
-11.24
5.70
4.63
-2.23
2.17
-7.13
5.67
-7.30
0.36
-6.15
Cash after chg. in Working capital
0.85
15.17
13.03
9.29
16.71
21.13
15.73
6.63
10.62
3.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.32
-0.09
-0.13
-0.14
-0.09
-0.20
8.48
-0.22
0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-13.19
0.00
0.00
0.00
0.00