Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Shree Rama Multi-Tech Ltd.

Plastic Products

Rating :

N/A

BSE: 532310 | NSE: SHREERAMA

Watchlist

NSE BSE

43.07

11-Jul-2025

Open
High
Low
Previous Close

41.49
43.07
41.01
41.02

Volume
Traded Value (lacs)
52 Week High
52 Week Low

226072
9582832.76
55.65
25.24

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

576.74
11.23
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

605.57
N/A
3.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.12
6.31
5.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.40
-2.45
50.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-13.91
-

P:E (Median)

8 Years
5 Years
3 Years

1.90
8.81
30.31

P:BV (Average)

8 Years
5 Years
3 Years

3.17
3.28
3.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.56
22.65
24.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 59.16 46.62 26.90% 52.90 43.47 21.69% 52.80 43.76 20.66% 42.98 43.85 -1.98%
Expenses 48.38 42.02 15.14% 45.28 39.86 13.60% 45.48 39.97 13.79% 37.83 40.72 -7.10%
EBITDA 10.78 4.60 134.35% 7.61 3.62 110.22% 7.32 3.79 93.14% 5.15 3.13 64.54%
EBIDTM 18.22% 9.87% 14.39% 8.32% 13.87% 8.67% 11.98% 7.14%
Other Income 0.19 0.39 -51.28% 0.17 0.01 1,600.00% 0.24 0.46 -47.83% 0.51 0.55 -7.27%
Interest 0.54 0.15 260.00% 0.47 0.07 571.43% 0.30 0.26 15.38% 0.06 0.35 -82.86%
Depreciation 3.34 1.49 124.16% 2.05 1.45 41.38% 1.98 1.43 38.46% 1.41 1.38 2.17%
PBT 7.09 3.34 112.28% 5.26 2.11 149.29% 5.29 2.56 106.64% 4.20 1.95 115.38%
Tax -29.51 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 36.60 3.34 995.81% 5.26 2.11 149.29% 5.29 2.56 106.64% 4.20 1.95 115.38%
PATM 61.86% 7.17% 9.95% 4.85% 10.02% 5.85% 9.77% 4.46%
EPS 2.74 0.25 996.00% 0.39 0.16 143.75% 0.40 0.19 110.53% 0.31 0.15 106.67%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 207.84 177.70 196.26 150.31 135.80 130.84 117.32 122.43 120.97 106.77 107.83 Net Sales Growth 16.96% -9.46% 30.57% 10.68% 3.79% 11.52% -4.17% 1.21% 13.30% -0.98% Cost Of Goods Sold 119.91 107.20 128.32 98.47 77.77 65.92 66.14 66.91 65.45 53.15 60.37 Gross Profit 87.93 70.50 67.94 51.84 58.04 64.92 51.18 55.52 55.52 53.62 47.46 GP Margin 42.30% 39.67% 34.62% 34.49% 42.74% 49.62% 43.62% 45.35% 45.90% 50.22% 44.01% Total Expenditure 176.97 162.56 181.75 148.35 124.01 113.70 109.24 111.74 107.04 91.76 98.88 Power & Fuel Cost - 10.12 9.52 9.04 9.07 10.85 10.13 10.80 10.14 9.97 9.84 % Of Sales - 5.69% 4.85% 6.01% 6.68% 8.29% 8.63% 8.82% 8.38% 9.34% 9.13% Employee Cost - 19.78 16.62 15.88 15.41 15.27 14.22 13.07 13.02 12.00 11.15 % Of Sales - 11.13% 8.47% 10.56% 11.35% 11.67% 12.12% 10.68% 10.76% 11.24% 10.34% Manufacturing Exp. - 13.39 14.62 13.59 11.49 10.22 9.49 10.02 8.85 7.69 9.98 % Of Sales - 7.54% 7.45% 9.04% 8.46% 7.81% 8.09% 8.18% 7.32% 7.20% 9.26% General & Admin Exp. - 6.15 5.81 4.50 4.26 4.69 3.48 3.03 2.93 5.15 4.94 % Of Sales - 3.46% 2.96% 2.99% 3.14% 3.58% 2.97% 2.47% 2.42% 4.82% 4.58% Selling & Distn. Exp. - 5.28 6.59 6.85 5.82 6.20 5.49 5.34 4.33 3.69 2.43 % Of Sales - 2.97% 3.36% 4.56% 4.29% 4.74% 4.68% 4.36% 3.58% 3.46% 2.25% Miscellaneous Exp. - 0.63 0.27 0.01 0.19 0.56 0.29 2.56 2.32 0.11 2.43 % Of Sales - 0.35% 0.14% 0.01% 0.14% 0.43% 0.25% 2.09% 1.92% 0.10% 0.14% EBITDA 30.86 15.14 14.51 1.96 11.79 17.14 8.08 10.69 13.93 15.01 8.95 EBITDA Margin 14.85% 8.52% 7.39% 1.30% 8.68% 13.10% 6.89% 8.73% 11.52% 14.06% 8.30% Other Income 1.11 1.40 0.12 0.42 0.20 0.16 0.33 0.71 1.38 1.64 2.22 Interest 1.37 0.82 1.44 0.66 0.88 2.96 3.83 4.58 6.83 6.99 6.35 Depreciation 8.78 5.75 6.11 6.65 7.68 8.96 9.03 10.87 12.04 13.69 15.90 PBT 21.84 9.96 7.09 -4.92 3.43 5.37 -4.44 -4.04 -3.56 -4.03 -11.08 Tax -29.51 0.00 2.05 0.00 0.00 -10.35 -1.42 -1.48 -1.45 -1.83 -2.55 Tax Rate -135.12% 0.00% 28.91% 0.00% 0.00% -96.64% 31.98% 36.63% 40.73% -19.98% 23.74% PAT 51.35 9.96 5.04 -4.92 3.43 21.06 -3.03 -2.57 -2.11 10.98 -8.18 PAT before Minority Interest 51.35 9.96 5.04 -4.92 3.43 21.06 -3.03 -2.57 -2.11 10.98 -8.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.71% 5.60% 2.57% -3.27% 2.53% 16.10% -2.58% -2.10% -1.74% 10.28% -7.59% PAT Growth 415.56% 97.62% - - -83.71% - - - - - EPS 3.85 0.75 0.38 -0.37 0.26 1.58 -0.23 -0.19 -0.16 0.82 -0.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 102.72 29.74 24.62 28.26 24.65 3.41 6.42 9.11 17.87 7.55 Share Capital 66.73 31.76 31.76 31.76 31.76 31.76 31.76 31.76 38.43 38.43 Total Reserves 35.99 -2.02 -7.14 -3.50 -7.11 -28.35 -25.34 -22.65 -20.55 -30.88 Non-Current Liabilities 9.26 71.42 71.45 71.41 71.49 92.79 106.87 119.90 126.33 163.94 Secured Loans 0.00 61.72 61.72 61.72 61.72 61.72 61.72 61.72 31.72 85.91 Unsecured Loans 7.67 6.67 6.67 6.67 6.67 18.40 30.05 41.71 76.79 58.00 Long Term Provisions 1.43 1.43 1.45 1.39 1.43 0.70 0.70 0.58 0.47 0.54 Current Liabilities 26.46 32.31 29.54 16.11 24.69 48.31 26.60 32.43 27.55 12.38 Trade Payables 15.70 14.07 12.95 12.04 11.84 14.12 9.32 10.35 8.32 7.27 Other Current Liabilities 6.27 4.24 5.61 2.69 12.63 20.85 12.90 13.56 1.76 2.38 Short Term Borrowings 4.38 13.88 10.88 1.20 0.05 13.28 4.16 8.27 17.23 2.55 Short Term Provisions 0.11 0.11 0.11 0.19 0.17 0.06 0.22 0.25 0.23 0.18 Total Liabilities 138.44 133.47 125.61 115.78 120.83 144.51 139.89 161.44 171.75 183.87 Net Block 46.62 49.53 53.96 60.28 67.02 75.05 77.68 89.48 97.29 108.62 Gross Block 447.77 449.64 448.55 450.74 450.93 450.23 456.17 460.28 458.09 455.86 Accumulated Depreciation 401.15 400.12 394.59 390.46 383.91 375.18 378.49 370.81 360.80 347.24 Non Current Assets 59.55 54.16 59.52 63.95 70.60 82.35 85.87 98.80 109.97 118.64 Capital Work in Progress 2.30 0.26 0.00 0.00 0.00 0.00 0.00 0.51 2.85 1.04 Non Current Investment 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 10.62 3.99 4.95 3.25 3.56 7.28 8.16 8.79 8.26 8.96 Other Non Current Assets 0.00 0.39 0.61 0.41 0.02 0.02 0.02 0.02 1.57 0.02 Current Assets 76.42 76.84 63.62 51.84 50.22 62.16 54.02 62.64 61.79 65.22 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.17 35.00 32.45 21.44 24.99 26.43 21.02 20.38 21.68 21.89 Sundry Debtors 42.48 37.64 27.89 23.31 18.52 23.14 26.19 26.14 23.46 17.82 Cash & Bank 2.79 1.00 0.13 2.37 2.25 0.03 2.18 13.81 12.96 22.76 Other Current Assets 1.98 0.59 0.59 3.39 4.46 12.56 4.63 2.31 3.68 2.75 Short Term Loans & Adv. 1.20 2.60 2.57 1.33 0.72 0.64 1.91 1.53 2.91 2.22 Net Current Assets 49.96 44.53 34.08 35.72 25.53 13.85 27.43 30.21 34.24 52.84 Total Assets 135.97 131.00 123.14 115.79 120.82 144.51 139.89 161.44 171.76 183.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 20.84 2.67 -10.81 0.78 14.85 12.94 9.16 16.57 7.85 15.53 PBT 9.98 7.17 -4.76 3.62 10.89 -4.43 -4.22 -3.55 9.16 -8.18 Adjustment 5.68 7.61 6.84 8.47 -1.42 12.83 15.74 18.09 19.11 18.24 Changes in Working Capital 5.29 -12.75 -12.81 -11.24 5.70 4.63 -2.23 2.17 -7.13 5.67 Cash after chg. in Working capital 20.95 2.03 -10.72 0.85 15.17 13.03 9.29 16.71 21.13 15.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.10 0.64 -0.09 -0.07 -0.32 -0.09 -0.13 -0.14 -0.09 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.19 0.00 Cash From Investing Activity -11.21 -3.56 1.93 -1.14 13.22 -6.73 10.14 -0.72 -1.87 -2.22 Net Fixed Assets -0.17 -1.35 2.19 0.19 -0.70 5.94 4.62 0.15 -4.04 -1.66 Net Investments -0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Others -11.03 -2.21 -0.26 -1.33 13.92 -12.68 5.52 -0.87 2.17 -0.56 Cash from Financing Activity -8.04 1.55 8.98 0.24 -27.94 -6.36 -20.38 -15.68 -14.23 -4.43 Net Cash Inflow / Outflow 1.59 0.66 0.10 -0.12 0.12 -0.15 -1.08 0.18 -8.25 8.88 Opening Cash & Equivalents 0.79 0.13 0.03 0.16 0.03 0.18 1.26 1.08 22.76 13.88 Closing Cash & Equivalent 2.38 0.79 0.13 0.03 0.16 0.03 0.18 1.26 14.51 22.76

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 7.70 4.10 3.39 4.45 3.88 0.53 1.01 1.43 1.76 0.13 ROA 7.33% 3.89% -4.08% 2.90% 15.87% -2.13% -1.70% -1.26% 6.18% -4.31% ROE 15.05% 18.57% -18.63% 12.99% 150.39% -61.90% -33.17% -20.79% 182.56% -546.32% ROCE 9.51% 7.90% -4.23% 4.32% 12.99% -0.55% 0.43% 2.37% 10.86% -2.76% Fixed Asset Turnover 0.40 0.44 0.33 0.30 0.29 0.26 0.27 0.29 0.26 0.26 Receivable days 82.29 60.94 62.17 56.21 58.10 76.74 76.14 67.90 64.20 54.14 Inventory Days 65.90 62.72 65.42 62.39 71.72 73.81 60.23 57.57 67.75 69.55 Payable days 50.69 38.43 46.31 56.03 40.78 36.07 29.83 29.85 27.87 20.53 Cash Conversion Cycle 97.50 85.23 81.29 62.58 89.04 114.48 106.54 95.63 104.08 103.16 Total Debt/Equity 0.12 2.77 3.22 2.46 3.13 30.86 16.78 13.57 7.03 19.41 Interest Cover 13.13 5.94 -6.50 4.89 4.62 -0.16 0.12 0.48 2.31 -0.69

Top Investors:

raiben ugardas patel

rajesh premji dedhia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback