Nifty

:

25966.05

Sensex

:

84778.84

170.90 (0.66%)
566.96 (0.67%)

Login

Nifty
Sensex

:
:

25966.05
84778.84

170.90 (0.66%)
566.96 (0.67%)

Shree Rama Multi-Tech Ltd.

Plastic Products

Rating :

69/99

BSE: 532310 | NSE: SHREERAMA

Watchlist

NSE BSE

59.09

24-Oct-2025

Open
High
Low
Previous Close

58.7
59.74
58.52
59.34

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51828
3060070.2
67.4
25.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

787.48
14.45
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

816.31
N/A
4.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.89
8.88
1.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.63
21.57
16.63

PAT CAGR (%)

10 Years
5 Years
3 Years

16.68
71.81
116.79

P:E (Median)

8 Years
5 Years
3 Years

2.22
11.58
30.31

P:BV (Average)

8 Years
5 Years
3 Years

3.24
3.43
3.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.75
23.29
21.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 55.35 42.98 28.78% 59.16 46.62 26.90% 52.90 43.47 21.69% 52.80 43.76 20.66%
Expenses 44.21 37.65 17.42% 48.38 42.02 15.14% 45.28 39.86 13.60% 45.48 39.97 13.79%
EBITDA 11.14 5.33 109.01% 10.78 4.60 134.35% 7.61 3.62 110.22% 7.32 3.79 93.14%
EBIDTM 20.13% 12.40% 18.22% 9.87% 14.39% 8.32% 13.87% 8.67%
Other Income 1.50 0.33 354.55% 0.19 0.39 -51.28% 0.17 0.01 1,600.00% 0.24 0.46 -47.83%
Interest 0.37 0.06 516.67% 0.54 0.15 260.00% 0.47 0.07 571.43% 0.30 0.26 15.38%
Depreciation 2.40 1.41 70.21% 3.34 1.49 124.16% 2.05 1.45 41.38% 1.98 1.43 38.46%
PBT 9.87 4.20 135.00% 7.09 3.34 112.28% 5.26 2.11 149.29% 5.29 2.56 106.64%
Tax 2.52 0.00 0 -29.51 0.00 - 0.00 0.00 0 0.00 0.00 0
PAT 7.35 4.20 75.00% 36.60 3.34 995.81% 5.26 2.11 149.29% 5.29 2.56 106.64%
PATM 13.28% 9.77% 61.86% 7.17% 9.95% 4.85% 10.02% 5.85%
EPS 0.55 0.31 77.42% 2.74 0.25 996.00% 0.39 0.16 143.75% 0.40 0.19 110.53%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 220.21 207.84 177.70 196.26 150.31 135.80 130.84 117.32 122.43 120.97 106.77 Net Sales Growth 24.53% 16.96% -9.46% 30.57% 10.68% 3.79% 11.52% -4.17% 1.21% 13.30% Cost Of Goods Sold 125.78 119.91 107.20 128.32 98.47 77.77 65.92 66.14 66.91 65.45 53.15 Gross Profit 94.43 87.93 70.50 67.94 51.84 58.04 64.92 51.18 55.52 55.52 53.62 GP Margin 42.88% 42.31% 39.67% 34.62% 34.49% 42.74% 49.62% 43.62% 45.35% 45.90% 50.22% Total Expenditure 183.35 176.53 162.56 181.75 148.35 124.01 113.70 109.24 111.74 107.04 91.76 Power & Fuel Cost - 10.33 10.12 9.52 9.04 9.07 10.85 10.13 10.80 10.14 9.97 % Of Sales - 4.97% 5.69% 4.85% 6.01% 6.68% 8.29% 8.63% 8.82% 8.38% 9.34% Employee Cost - 22.52 19.78 16.62 15.88 15.41 15.27 14.22 13.07 13.02 12.00 % Of Sales - 10.84% 11.13% 8.47% 10.56% 11.35% 11.67% 12.12% 10.68% 10.76% 11.24% Manufacturing Exp. - 11.36 13.39 14.62 13.59 11.49 10.22 9.49 10.02 8.85 7.69 % Of Sales - 5.47% 7.54% 7.45% 9.04% 8.46% 7.81% 8.09% 8.18% 7.32% 7.20% General & Admin Exp. - 5.45 6.15 5.81 4.50 4.26 4.69 3.48 3.03 2.93 5.15 % Of Sales - 2.62% 3.46% 2.96% 2.99% 3.14% 3.58% 2.97% 2.47% 2.42% 4.82% Selling & Distn. Exp. - 6.39 5.28 6.59 6.85 5.82 6.20 5.49 5.34 4.33 3.69 % Of Sales - 3.07% 2.97% 3.36% 4.56% 4.29% 4.74% 4.68% 4.36% 3.58% 3.46% Miscellaneous Exp. - 0.57 0.63 0.27 0.01 0.19 0.56 0.29 2.56 2.32 3.69 % Of Sales - 0.27% 0.35% 0.14% 0.01% 0.14% 0.43% 0.25% 2.09% 1.92% 0.10% EBITDA 36.85 31.31 15.14 14.51 1.96 11.79 17.14 8.08 10.69 13.93 15.01 EBITDA Margin 16.73% 15.06% 8.52% 7.39% 1.30% 8.68% 13.10% 6.89% 8.73% 11.52% 14.06% Other Income 2.10 0.67 1.40 0.12 0.42 0.20 0.16 0.33 0.71 1.38 1.64 Interest 1.68 1.37 0.82 1.44 0.66 0.88 2.96 3.83 4.58 6.83 6.99 Depreciation 9.77 8.77 5.75 6.11 6.65 7.68 8.96 9.03 10.87 12.04 13.69 PBT 27.51 21.84 9.96 7.09 -4.92 3.43 5.37 -4.44 -4.04 -3.56 -4.03 Tax -26.99 -29.51 0.00 2.05 0.00 0.00 -10.35 -1.42 -1.48 -1.45 -1.83 Tax Rate -98.11% -135.12% 0.00% 28.91% 0.00% 0.00% -96.64% 31.98% 36.63% 40.73% -19.98% PAT 54.50 51.35 9.96 5.04 -4.92 3.43 21.06 -3.03 -2.57 -2.11 10.98 PAT before Minority Interest 54.50 51.35 9.96 5.04 -4.92 3.43 21.06 -3.03 -2.57 -2.11 10.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 24.75% 24.71% 5.60% 2.57% -3.27% 2.53% 16.10% -2.58% -2.10% -1.74% 10.28% PAT Growth 346.36% 415.56% 97.62% - - -83.71% - - - - EPS 4.08 3.85 0.75 0.38 -0.37 0.26 1.58 -0.23 -0.19 -0.16 0.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 153.18 102.72 29.74 24.62 28.26 24.65 3.41 6.42 9.11 17.87 Share Capital 66.73 66.73 31.76 31.76 31.76 31.76 31.76 31.76 31.76 38.43 Total Reserves 86.44 35.99 -2.02 -7.14 -3.50 -7.11 -28.35 -25.34 -22.65 -20.55 Non-Current Liabilities -7.35 9.26 71.42 71.45 71.41 71.49 92.79 106.87 119.90 126.33 Secured Loans 12.78 0.00 61.72 61.72 61.72 61.72 61.72 61.72 61.72 31.72 Unsecured Loans 7.67 7.67 6.67 6.67 6.67 6.67 18.40 30.05 41.71 76.79 Long Term Provisions 1.98 1.43 1.43 1.45 1.39 1.43 0.70 0.70 0.58 0.47 Current Liabilities 38.50 26.46 32.31 29.54 16.11 24.69 48.31 26.60 32.43 27.55 Trade Payables 16.88 15.70 14.07 12.95 12.04 11.84 14.12 9.32 10.35 8.32 Other Current Liabilities 5.52 6.27 4.24 5.61 2.69 12.63 20.85 12.90 13.56 1.76 Short Term Borrowings 15.67 4.38 13.88 10.88 1.20 0.05 13.28 4.16 8.27 17.23 Short Term Provisions 0.43 0.11 0.11 0.11 0.19 0.17 0.06 0.22 0.25 0.23 Total Liabilities 184.33 138.44 133.47 125.61 115.78 120.83 144.51 139.89 161.44 171.75 Net Block 70.90 46.62 49.53 53.96 60.28 67.02 75.05 77.68 89.48 97.29 Gross Block 468.37 447.77 449.64 448.55 450.74 450.93 450.23 456.17 460.28 458.09 Accumulated Depreciation 397.47 401.15 400.12 394.59 390.46 383.91 375.18 378.49 370.81 360.80 Non Current Assets 90.62 59.55 54.16 59.52 63.95 70.60 82.35 85.87 98.80 109.97 Capital Work in Progress 17.21 2.30 0.26 0.00 0.00 0.00 0.00 0.00 0.51 2.85 Non Current Investment 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Long Term Loans & Adv. 2.31 10.62 3.99 4.95 3.25 3.56 7.28 8.16 8.79 8.26 Other Non Current Assets 0.20 0.00 0.39 0.61 0.41 0.02 0.02 0.02 0.02 1.57 Current Assets 93.71 76.42 76.84 63.62 51.84 50.22 62.16 54.02 62.64 61.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 31.92 29.17 35.00 32.45 21.44 24.99 26.43 21.02 20.38 21.68 Sundry Debtors 50.52 42.48 37.64 27.89 23.31 18.52 23.14 26.19 26.14 23.46 Cash & Bank 10.01 2.79 1.00 0.13 2.37 2.25 0.03 2.18 13.81 12.96 Other Current Assets 1.26 0.78 0.59 0.59 4.72 4.46 12.56 4.63 2.31 3.68 Short Term Loans & Adv. 0.95 1.20 2.60 2.57 1.33 0.72 0.64 1.91 1.53 2.91 Net Current Assets 55.20 49.96 44.53 34.08 35.72 25.53 13.85 27.43 30.21 34.24 Total Assets 184.33 135.97 131.00 123.14 115.79 120.82 144.51 139.89 161.44 171.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 19.83 20.84 2.67 -10.81 0.78 14.85 12.94 9.16 16.57 7.85 PBT 20.61 9.98 7.17 -4.76 3.62 10.89 -4.43 -4.22 -3.55 9.16 Adjustment 9.21 5.68 7.61 6.84 8.47 -1.42 12.83 15.74 18.09 19.11 Changes in Working Capital -10.07 5.29 -12.75 -12.81 -11.24 5.70 4.63 -2.23 2.17 -7.13 Cash after chg. in Working capital 19.75 20.95 2.03 -10.72 0.85 15.17 13.03 9.29 16.71 21.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.08 -0.10 0.64 -0.09 -0.07 -0.32 -0.09 -0.13 -0.14 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.19 Cash From Investing Activity -46.73 -11.21 -3.56 1.93 -1.14 13.22 -6.73 10.14 -0.72 -1.87 Net Fixed Assets -35.51 -0.17 -1.35 2.19 0.19 -0.70 5.94 4.62 0.15 -4.04 Net Investments 0.00 -0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Others -11.22 -11.03 -2.21 -0.26 -1.33 13.92 -12.68 5.52 -0.87 2.17 Cash from Financing Activity 25.15 -8.04 1.55 8.98 0.24 -27.94 -6.36 -20.38 -15.68 -14.23 Net Cash Inflow / Outflow -1.75 1.59 0.66 0.10 -0.12 0.12 -0.15 -1.08 0.18 -8.25 Opening Cash & Equivalents 2.38 0.79 0.13 0.03 0.16 0.03 0.18 1.26 1.08 22.76 Closing Cash & Equivalent 0.63 2.38 0.79 0.13 0.03 0.16 0.03 0.18 1.26 14.51

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.48 7.70 4.10 3.39 4.45 3.88 0.53 1.01 1.43 1.76 ROA 31.82% 7.33% 3.89% -4.08% 2.90% 15.87% -2.13% -1.70% -1.26% 6.18% ROE 40.13% 15.05% 18.57% -18.63% 12.99% 150.39% -61.90% -33.17% -20.79% 182.56% ROCE 15.13% 9.51% 7.90% -4.23% 4.32% 12.99% -0.55% 0.43% 2.37% 10.86% Fixed Asset Turnover 0.45 0.40 0.44 0.33 0.30 0.29 0.26 0.27 0.29 0.26 Receivable days 81.67 82.29 60.94 62.17 56.21 58.10 76.74 76.14 67.90 64.20 Inventory Days 53.64 65.90 62.72 65.42 62.39 71.72 73.81 60.23 57.57 67.75 Payable days 49.58 50.69 38.43 46.31 56.03 40.78 36.07 29.83 29.85 27.87 Cash Conversion Cycle 85.72 97.50 85.23 81.29 62.58 89.04 114.48 106.54 95.63 104.08 Total Debt/Equity 0.25 0.12 2.77 3.22 2.46 3.13 30.86 16.78 13.57 7.03 Interest Cover 16.98 13.13 5.94 -6.50 4.89 4.62 -0.16 0.12 0.48 2.31

Top Investors:

raiben ugardas patel

rajesh premji dedhia

Annual Reports:

News Update:

Shree RamaMulti-Tech - Quarterly Results
5th Aug 2025, 13:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback