Nifty

:

24090.85

Sensex

:

76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Login

Nifty
Sensex

:
:

24090.85
76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Shreyans Industries Ltd.

Paper & Paper Products

Rating :

33/99

BSE: 516016 | NSE: SHREYANIND

Watchlist

NSE BSE

124.61

27-Aug-2026

Open
High
Low
Previous Close

123.01
126.8
123.01
124.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5612
699315.22
247.22
121.76

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

173.50
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

224.21
1.20%
0.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.02
1.28
-3.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-11.89
9.88
-30.30

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.68
-8.27
-58.01

P:E (Median)

8 Years
5 Years
3 Years

5.34
5.63
5.24

P:BV (Average)

8 Years
5 Years
3 Years

0.71
0.76
0.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.01
5.55
5.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 160.13 153.63 4.23% 167.70 179.08 -6.35% 159.20 169.66 -6.17% 142.29 132.47 7.41%
Expenses 168.59 137.74 22.40% 178.63 152.22 17.35% 163.12 153.73 6.11% 136.60 124.92 9.35%
EBITDA -8.47 15.89 - -10.93 26.86 - -3.91 15.92 - 5.69 7.55 -24.64%
EBIDTM -5.29% 10.34% -6.52% 15.00% -2.46% 9.38% 4.00% 5.70%
Other Income 10.01 11.10 -9.82% 3.80 2.59 46.72% 5.34 2.10 154.29% 0.50 9.11 -94.51%
Interest 0.96 0.83 15.66% 0.94 1.09 -13.76% 1.40 1.14 22.81% 0.91 0.96 -5.21%
Depreciation 4.03 3.87 4.13% 3.86 3.90 -1.03% 3.92 3.86 1.55% 3.95 3.97 -0.50%
PBT -3.44 22.29 - -11.94 24.46 - -3.89 13.02 - 1.33 11.73 -88.66%
Tax -0.21 5.02 - -1.45 6.01 - -1.34 3.92 - -0.91 2.66 -
PAT -3.24 17.27 - -10.48 18.45 - -2.55 9.10 - 2.24 9.07 -75.30%
PATM -2.02% 11.24% -6.25% 10.30% -1.60% 5.37% 1.57% 6.85%
EPS -2.35 12.51 - -7.60 13.37 - -1.85 6.60 - 1.62 6.57 -75.34%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 629.32 622.83 616.77 699.17 865.53 584.43 366.43 540.31 573.91 463.57 420.03 Net Sales Growth -0.87% 0.98% -11.79% -19.22% 48.10% 59.49% -32.18% -5.85% 23.80% 10.37% Cost Of Goods Sold 322.36 302.48 266.95 303.59 429.13 317.84 181.34 260.52 268.77 227.94 213.37 Gross Profit 306.96 320.35 349.82 395.58 436.40 266.59 185.09 279.78 305.13 235.63 206.66 GP Margin 48.78% 51.43% 56.72% 56.58% 50.42% 45.62% 50.51% 51.78% 53.17% 50.83% 49.20% Total Expenditure 646.94 606.78 547.25 601.58 758.78 574.41 360.99 498.65 493.65 407.75 363.12 Power & Fuel Cost - 133.85 109.19 151.02 169.89 118.46 72.38 98.54 107.43 82.34 65.48 % Of Sales - 21.49% 17.70% 21.60% 19.63% 20.27% 19.75% 18.24% 18.72% 17.76% 15.59% Employee Cost - 78.25 78.78 74.12 71.97 63.48 52.16 62.12 56.50 49.53 44.81 % Of Sales - 12.56% 12.77% 10.60% 8.32% 10.86% 14.23% 11.50% 9.84% 10.68% 10.67% Manufacturing Exp. - 38.19 46.63 44.13 41.35 35.06 22.32 31.43 33.63 30.43 26.53 % Of Sales - 6.13% 7.56% 6.31% 4.78% 6.00% 6.09% 5.82% 5.86% 6.56% 6.32% General & Admin Exp. - 2.93 2.43 2.78 2.28 2.28 2.06 1.34 1.51 1.58 1.69 % Of Sales - 0.47% 0.39% 0.40% 0.26% 0.39% 0.56% 0.25% 0.26% 0.34% 0.40% Selling & Distn. Exp. - 39.86 32.27 14.00 24.92 27.16 21.80 15.50 11.11 5.13 2.64 % Of Sales - 6.40% 5.23% 2.00% 2.88% 4.65% 5.95% 2.87% 1.94% 1.11% 0.63% Miscellaneous Exp. - 11.23 10.99 11.94 19.25 10.12 8.93 29.19 14.70 10.80 2.64 % Of Sales - 1.80% 1.78% 1.71% 2.22% 1.73% 2.44% 5.40% 2.56% 2.33% 2.04% EBITDA -17.62 16.05 69.52 97.59 106.75 10.02 5.44 41.66 80.26 55.82 56.91 EBITDA Margin -2.80% 2.58% 11.27% 13.96% 12.33% 1.71% 1.48% 7.71% 13.98% 12.04% 13.55% Other Income 19.65 11.42 17.81 34.98 5.51 20.22 20.53 6.02 5.98 4.59 4.82 Interest 4.21 4.09 4.12 4.25 5.38 5.44 5.46 4.61 6.37 5.60 5.91 Depreciation 15.76 15.59 15.47 13.58 13.16 12.81 11.08 10.53 9.39 8.78 7.95 PBT -17.94 7.78 67.75 114.74 93.73 11.99 9.42 32.54 70.48 46.03 47.88 Tax -3.91 1.32 17.15 27.32 20.27 2.03 0.64 0.58 23.53 14.85 13.64 Tax Rate 21.79% 16.97% 25.31% 23.81% 21.63% 16.93% 6.79% 1.78% 33.39% 32.26% 35.19% PAT -14.03 6.47 50.60 87.42 73.46 9.96 8.78 31.96 46.95 31.18 25.11 PAT before Minority Interest -14.03 6.47 50.60 87.42 73.46 9.96 8.78 31.96 46.95 31.18 25.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.23% 1.04% 8.20% 12.50% 8.49% 1.70% 2.40% 5.92% 8.18% 6.73% 5.98% PAT Growth -126.03% -87.21% -42.12% 19.00% 637.55% 13.44% -72.53% -31.93% 50.58% 24.17% EPS -10.17 4.69 36.67 63.35 53.23 7.22 6.36 23.16 34.02 22.59 18.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 426.78 426.43 382.96 301.89 231.85 226.19 216.08 198.23 154.57 125.21 Share Capital 13.82 13.82 13.82 13.82 13.82 13.82 13.82 13.82 13.82 13.82 Total Reserves 412.96 412.61 369.13 288.07 218.03 212.36 202.26 184.40 140.74 111.39 Non-Current Liabilities 64.24 58.75 48.54 43.09 53.44 58.44 61.05 53.32 60.43 56.29 Secured Loans 13.80 8.17 3.20 2.36 15.25 23.94 25.48 10.05 18.71 16.07 Unsecured Loans 0.00 0.00 0.12 2.01 4.51 2.99 3.71 4.36 2.73 1.98 Long Term Provisions 11.73 10.61 7.84 6.69 4.61 3.68 5.16 4.07 6.60 8.18 Current Liabilities 143.09 130.09 128.56 137.39 146.00 166.18 157.84 135.43 132.01 113.44 Trade Payables 51.30 50.24 44.51 50.26 70.11 43.26 47.36 44.57 44.79 34.61 Other Current Liabilities 48.00 44.62 59.96 52.61 43.82 43.89 34.43 33.54 30.87 35.34 Short Term Borrowings 41.40 31.53 20.63 32.62 29.93 24.52 21.49 13.00 17.00 17.14 Short Term Provisions 2.38 3.69 3.46 1.90 2.13 54.52 54.56 44.32 39.35 26.35 Total Liabilities 634.11 615.27 560.06 482.37 431.29 450.81 434.97 386.98 347.01 294.94 Net Block 228.37 236.46 219.37 214.73 218.83 215.00 173.11 174.61 168.68 147.52 Gross Block 338.50 332.95 302.23 284.55 277.94 261.55 208.85 200.38 185.28 155.52 Accumulated Depreciation 110.13 96.49 82.87 69.82 59.10 46.55 35.74 25.77 16.61 8.00 Non Current Assets 310.95 276.27 243.97 229.57 242.55 237.33 227.34 187.43 182.11 161.91 Capital Work in Progress 37.04 9.94 12.26 4.71 8.78 16.21 41.58 2.67 7.24 3.29 Non Current Investment 2.98 3.80 4.16 3.61 8.53 0.98 0.76 0.86 0.52 0.50 Long Term Loans & Adv. 42.14 24.16 7.92 5.29 5.01 4.79 8.63 5.70 3.60 7.46 Other Non Current Assets 0.23 1.91 0.26 1.22 1.40 0.34 3.27 3.58 2.08 3.14 Current Assets 323.16 339.00 316.07 252.80 188.74 213.47 207.62 199.54 164.88 133.02 Current Investments 211.10 236.38 219.87 154.46 92.99 83.99 71.42 66.28 45.96 42.74 Inventories 49.78 47.89 51.81 50.43 50.67 39.01 43.03 41.52 33.70 29.07 Sundry Debtors 41.70 36.89 29.34 36.73 32.19 26.13 27.77 39.14 39.62 24.58 Cash & Bank 8.59 5.93 6.43 5.62 5.17 5.54 4.65 3.36 3.98 3.20 Other Current Assets 11.99 3.13 2.94 2.56 7.71 58.80 60.76 49.24 41.62 33.45 Short Term Loans & Adv. 9.17 8.77 5.67 3.00 5.00 55.64 57.35 44.47 39.47 31.08 Net Current Assets 180.07 208.92 187.52 115.41 42.74 47.29 49.79 64.11 32.87 19.58 Total Assets 634.11 615.27 560.04 482.37 431.29 450.80 434.97 386.98 347.00 294.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 14.46 44.95 78.32 90.36 19.51 14.42 53.00 49.60 33.29 54.25 PBT 7.78 67.75 114.74 93.73 11.99 9.42 32.54 70.48 46.03 38.76 Adjustment 9.16 2.91 -16.31 18.90 -1.27 -4.04 20.96 9.65 11.61 8.84 Changes in Working Capital 5.47 -11.42 0.73 -6.41 9.32 9.07 9.76 -8.50 -12.88 16.21 Cash after chg. in Working capital 22.42 59.24 99.16 106.21 20.03 14.45 63.27 71.64 44.75 63.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.96 -14.29 -20.84 -15.85 -0.53 -0.03 -10.27 -22.03 -11.46 -9.56 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.82 -44.75 -58.97 -62.74 -5.75 -15.92 -61.57 -27.10 -31.54 -33.93 Net Fixed Assets -32.65 -28.40 -25.23 -2.54 -8.96 -27.33 -47.38 -10.53 -33.71 111.52 Net Investments 26.10 -16.15 -65.96 -56.55 -16.55 -12.79 -5.04 -20.66 -3.24 -24.98 Others -12.27 -0.20 32.22 -3.65 19.76 24.20 -9.15 4.09 5.41 -120.47 Cash from Financing Activity 5.05 -0.17 -19.45 -27.59 -13.68 1.44 8.59 -22.66 -1.78 -20.69 Net Cash Inflow / Outflow 0.70 0.03 -0.10 0.02 0.07 -0.05 0.02 -0.15 -0.03 -0.36 Opening Cash & Equivalents 0.15 0.12 0.22 0.20 0.13 0.18 0.16 0.31 0.34 0.71 Closing Cash & Equivalent 0.84 0.15 0.12 0.22 0.20 0.13 0.18 0.16 0.31 0.34

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 308.71 308.46 277.01 218.37 167.71 163.61 156.30 143.38 111.80 90.57 ROA 1.04% 8.61% 16.77% 16.08% 2.26% 1.98% 7.78% 12.79% 9.72% 8.76% ROE 1.52% 12.50% 25.53% 27.53% 4.35% 3.97% 15.43% 26.62% 22.29% 22.45% ROCE 2.49% 16.26% 31.42% 31.27% 6.00% 5.30% 14.80% 35.70% 28.14% 27.91% Fixed Asset Turnover 1.86 1.95 2.38 3.08 2.17 1.56 2.64 2.98 2.76 2.14 Receivable days 23.01 19.56 17.25 14.50 18.18 26.75 22.57 25.04 24.94 24.41 Inventory Days 28.60 29.44 26.69 21.27 27.96 40.71 28.52 23.92 24.38 22.69 Payable days 61.27 64.78 56.97 51.19 65.10 91.20 34.93 33.41 35.63 33.68 Cash Conversion Cycle -9.66 -15.78 -13.04 -15.42 -18.96 -23.74 16.17 15.55 13.70 13.43 Total Debt/Equity 0.14 0.10 0.08 0.13 0.26 0.28 0.26 0.16 0.30 0.33 Interest Cover 2.90 17.46 27.97 18.42 3.20 2.72 8.07 12.07 9.22 7.56

Top Investors:

mood dealers private limited

investor education and protection fund authority ministry of corporate affairs

veluru girinatha prakash

Annual Reports:

News Update:

Shreyans Industries - Quarterly Results
13th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback