PBT
267.86
38.82
9.11
34.32
82.04
4.66
50.18
54.13
-7.14
13.28
Adjustment
-42.73
25.78
40.26
38.34
31.38
23.61
19.98
62.61
23.05
20.28
Changes in Working Capital
-107.24
-21.93
20.84
-8.39
-46.98
-23.71
-8.11
-36.46
0.83
0.58
Cash after chg. in Working capital
117.89
42.67
70.21
64.27
66.44
4.56
62.06
80.29
16.74
34.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.79
15.41
-12.62
-4.99
-7.88
-3.39
-1.69
-2.44
-1.50
-0.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-12.89
19.10
0.00