PBT
9.11
34.32
82.04
4.66
50.18
54.13
-7.14
13.28
5.29
8.88
Adjustment
40.26
38.34
31.38
23.61
19.98
62.61
23.05
20.28
12.73
15.43
Changes in Working Capital
20.84
-8.39
-46.98
-23.71
-8.11
-36.46
0.83
0.58
-8.25
-5.99
Cash after chg. in Working capital
70.21
64.27
66.44
4.56
62.06
80.29
16.74
34.14
9.77
18.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.62
-4.99
-7.88
-3.39
-1.69
-2.44
-1.50
-0.98
1.51
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-12.89
19.10
0.00
0.00
0.00