Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Shipping

Rating :
N/A

BSE: 520151 | NSE: TRANSWORLD

333.15
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  332.15
  •  335.30
  •  325.95
  •  331.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13365
  •  44.38
  •  492.00
  •  234.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 599.00
  • 14.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 945.62
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.44%
  • 2.53%
  • 23.13%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 3.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.38
  • -14.34
  • -19.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.58
  • -11.10
  • -36.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.37
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.22
  • 3.54
  • 3.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.28
  • 0.89
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 7.91
  • 7.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
117.03
71.76
63.09%
124.72
50.33
147.80%
93.90
70.68
32.85%
89.62
81.09
10.52%
Expenses
73.76
64.79
13.84%
76.30
59.14
29.02%
65.27
63.31
3.10%
71.29
55.17
29.22%
EBITDA
43.27
6.97
520.80%
48.42
-8.81
-
28.63
7.37
288.47%
18.33
25.92
-29.28%
EBIDTM
36.97%
9.71%
38.82%
-17.50%
30.49%
10.43%
20.45%
31.96%
Other Income
1.49
2.58
-42.25%
1.88
3.24
-41.98%
2.49
22.85
-89.10%
17.15
13.17
30.22%
Interest
7.72
9.34
-17.34%
7.94
9.51
-16.51%
8.26
9.49
-12.96%
8.90
5.46
63.00%
Depreciation
21.23
18.93
12.15%
20.46
18.96
7.91%
20.12
18.50
8.76%
23.26
14.80
57.16%
PBT
15.81
-18.72
-
21.90
-34.38
-
2.74
2.23
22.87%
3.32
18.83
-82.37%
Tax
0.52
0.76
-31.58%
0.63
0.85
-25.88%
0.77
0.92
-16.30%
0.94
0.78
20.51%
PAT
15.29
-19.48
-
21.27
-35.23
-
1.97
1.31
50.38%
2.38
18.05
-86.81%
PATM
13.06%
-27.15%
17.05%
-70.00%
2.10%
1.85%
2.66%
22.26%
EPS
6.96
-8.87
-
9.69
-16.04
-
0.90
0.60
50.00%
1.08
8.22
-86.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
425.27
282.39
483.78
535.78
559.98
612.46
624.79
540.59
717.60
595.57
545.88
Net Sales Growth
55.29%
-41.63%
-9.71%
-4.32%
-8.57%
-1.97%
15.58%
-24.67%
20.49%
9.10%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
425.27
282.39
483.78
535.78
559.98
612.46
624.79
540.59
717.60
595.57
545.88
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
286.62
258.53
237.67
304.53
495.89
569.50
554.44
429.06
651.78
518.36
430.56
Power & Fuel Cost
-
29.66
21.57
75.99
183.19
216.59
213.85
153.31
107.48
95.47
98.48
% Of Sales
-
10.50%
4.46%
14.18%
32.71%
35.36%
34.23%
28.36%
14.98%
16.03%
18.04%
Employee Cost
-
118.06
95.01
77.26
68.22
72.84
73.78
63.17
57.28
49.29
35.34
% Of Sales
-
41.81%
19.64%
14.42%
12.18%
11.89%
11.81%
11.69%
7.98%
8.28%
6.47%
Manufacturing Exp.
-
98.46
107.77
142.54
235.06
262.07
257.62
198.15
353.29
150.90
102.12
% Of Sales
-
34.87%
22.28%
26.60%
41.98%
42.79%
41.23%
36.65%
49.23%
25.34%
18.71%
General & Admin Exp.
-
6.74
6.58
6.79
8.22
7.34
3.92
5.14
15.60
45.24
33.97
% Of Sales
-
2.39%
1.36%
1.27%
1.47%
1.20%
0.63%
0.95%
2.17%
7.60%
6.22%
Selling & Distn. Exp.
-
1.98
0.87
0.43
0.34
0.32
1.08
7.97
116.02
174.12
152.97
% Of Sales
-
0.70%
0.18%
0.08%
0.06%
0.05%
0.17%
1.47%
16.17%
29.24%
28.02%
Miscellaneous Exp.
-
3.63
5.87
1.52
0.86
10.34
4.19
1.32
2.11
3.33
152.97
% Of Sales
-
1.29%
1.21%
0.28%
0.15%
1.69%
0.67%
0.24%
0.29%
0.56%
1.41%
EBITDA
138.65
23.86
246.11
231.25
64.09
42.96
70.35
111.53
65.82
77.21
115.32
EBITDA Margin
32.60%
8.45%
50.87%
43.16%
11.45%
7.01%
11.26%
20.63%
9.17%
12.96%
21.13%
Other Income
23.01
45.82
19.19
5.50
4.21
3.55
2.30
3.59
5.77
5.12
2.12
Interest
32.82
37.24
18.42
12.05
16.67
19.48
18.93
12.77
14.62
12.18
10.36
Depreciation
85.07
79.65
47.50
19.18
15.01
17.92
20.87
19.02
20.90
18.70
10.91
PBT
43.77
-47.21
199.38
205.52
36.62
9.11
32.85
83.33
36.07
51.44
96.17
Tax
2.86
3.47
2.48
7.10
3.13
-18.95
0.35
4.31
31.45
1.94
5.64
Tax Rate
6.53%
-7.30%
1.24%
3.35%
8.06%
24.78%
1.04%
5.25%
22.93%
3.77%
8.37%
PAT
40.91
-51.01
196.90
211.07
35.69
-57.52
33.45
77.73
105.72
49.19
61.39
PAT before Minority Interest
40.91
-51.01
196.90
211.07
35.69
-57.52
33.45
77.73
105.72
49.50
61.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.31
-0.36
PAT Margin
9.62%
-18.06%
40.70%
39.39%
6.37%
-9.39%
5.35%
14.38%
14.73%
8.26%
11.25%
PAT Growth
215.73%
-
-6.71%
491.40%
-
-
-56.97%
-26.48%
114.92%
-19.87%
 
EPS
18.60
-23.19
89.50
95.94
16.22
-26.15
15.20
35.33
48.05
22.36
27.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
766.53
818.77
629.30
422.08
370.38
443.79
422.40
333.29
238.70
194.48
Share Capital
21.96
21.96
21.96
21.96
21.96
21.96
21.96
21.96
21.96
21.96
Total Reserves
744.57
796.81
607.34
400.12
348.42
421.83
400.44
311.33
216.74
172.53
Non-Current Liabilities
316.18
394.90
178.87
97.32
119.98
201.66
202.53
146.95
134.02
93.20
Secured Loans
309.03
391.94
177.37
85.55
109.94
172.60
173.37
113.67
118.13
75.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
4.00
Long Term Provisions
1.33
0.73
0.65
0.00
0.16
0.03
0.00
0.05
12.91
11.47
Current Liabilities
164.35
143.70
105.52
181.04
233.54
207.39
155.74
121.26
152.45
84.46
Trade Payables
50.10
23.36
35.78
47.65
60.62
62.07
51.89
38.84
31.99
19.91
Other Current Liabilities
113.67
119.32
68.90
59.06
90.56
68.98
56.88
47.35
53.71
32.44
Short Term Borrowings
0.00
0.00
0.00
73.48
81.50
75.47
46.29
34.48
62.67
27.12
Short Term Provisions
0.58
1.02
0.84
0.85
0.86
0.87
0.68
0.59
4.07
4.99
Total Liabilities
1,247.06
1,357.37
913.69
700.44
723.90
852.84
780.67
601.50
537.20
382.92
Net Block
943.52
1,043.00
640.29
374.44
399.65
409.46
384.38
263.27
288.13
195.91
Gross Block
1,130.11
1,160.99
725.37
442.36
456.02
451.78
408.14
273.98
369.83
260.79
Accumulated Depreciation
186.59
117.99
85.08
67.92
56.37
42.32
23.76
10.71
81.70
64.87
Non Current Assets
1,030.88
1,187.86
667.95
459.43
487.62
600.40
574.73
451.00
360.57
240.95
Capital Work in Progress
0.00
0.00
0.44
0.00
1.02
2.98
0.00
0.00
0.00
0.00
Non Current Investment
0.47
66.91
1.60
63.80
56.70
161.94
169.44
173.57
51.45
28.53
Long Term Loans & Adv.
35.30
10.93
6.29
16.71
26.80
20.02
15.11
9.21
15.26
10.56
Other Non Current Assets
51.59
67.02
19.33
4.48
3.45
6.00
5.80
4.95
5.73
5.95
Current Assets
216.18
169.51
245.74
241.01
236.28
252.44
205.94
150.50
174.94
140.64
Current Investments
33.85
0.00
0.00
0.00
0.00
0.19
7.67
7.07
14.08
4.20
Inventories
10.33
18.74
7.74
26.23
13.00
22.78
22.71
13.13
10.45
8.26
Sundry Debtors
7.89
6.22
11.16
128.84
154.98
149.00
140.75
91.10
115.18
82.89
Cash & Bank
17.11
27.46
65.32
8.66
15.93
10.20
7.70
10.46
7.20
26.53
Other Current Assets
147.00
5.00
4.23
34.41
52.37
70.27
27.11
28.74
28.02
18.77
Short Term Loans & Adv.
107.98
112.09
157.29
42.87
34.03
21.15
19.78
17.64
10.00
6.10
Net Current Assets
51.83
25.81
140.22
59.97
2.74
45.05
50.20
29.24
22.48
56.18
Total Assets
1,247.06
1,357.37
913.69
700.44
723.90
852.84
780.67
601.50
537.21
382.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
18.96
231.27
118.42
58.08
57.59
59.28
58.56
29.03
53.76
78.77
PBT
-47.54
199.29
218.17
38.82
-85.10
30.12
96.35
137.52
51.44
67.39
Adjustment
81.07
58.58
13.15
25.78
134.46
42.54
17.07
-92.86
27.20
68.28
Changes in Working Capital
-8.85
-20.22
-108.10
-21.93
20.84
-8.39
-46.98
-3.24
-18.18
-37.77
Cash after chg. in Working capital
24.68
237.65
123.22
42.67
70.20
64.27
66.44
41.42
60.46
97.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.72
-6.38
-4.80
15.41
-12.61
-4.99
-7.88
-12.39
-6.71
-6.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-12.25
Cash From Investing Activity
95.62
-498.07
-78.58
13.31
5.68
-56.11
-124.19
-12.14
-125.03
-56.38
Net Fixed Assets
30.88
-433.28
-285.35
14.68
-2.28
-46.62
-134.16
45.83
-93.50
64.42
Net Investments
32.60
-65.22
10.06
0.23
13.54
12.88
17.59
18.37
-34.39
-27.87
Others
32.14
0.43
196.71
-1.60
-5.58
-22.37
-7.62
-76.34
2.86
-92.93
Cash from Financing Activity
-129.34
226.83
15.23
-69.48
-66.69
-1.60
63.09
-13.64
61.76
-11.37
Net Cash Inflow / Outflow
-14.76
-39.97
55.07
1.91
-3.42
1.57
-2.54
3.25
-9.52
11.01
Opening Cash & Equivalents
22.36
62.36
7.29
5.38
8.80
7.23
9.77
6.52
30.48
19.67
Closing Cash & Equivalent
7.79
22.36
62.36
7.29
5.38
8.80
7.23
9.77
21.07
30.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
349.06
372.85
286.57
192.20
168.66
202.09
192.35
151.77
107.94
87.97
ROA
-3.92%
17.34%
26.15%
5.01%
-7.30%
4.10%
11.25%
18.57%
10.76%
17.28%
ROE
-6.44%
27.19%
40.15%
9.01%
-14.13%
7.72%
20.57%
37.08%
23.01%
37.48%
ROCE
-0.83%
19.96%
30.92%
8.80%
-8.26%
7.39%
15.88%
31.93%
16.81%
27.14%
Fixed Asset Turnover
0.25
0.51
0.92
1.25
1.35
1.45
1.59
2.23
1.89
1.87
Receivable days
9.12
6.56
47.69
92.50
90.58
84.64
78.27
52.46
60.70
45.89
Inventory Days
18.79
9.99
11.57
12.79
10.66
13.29
12.10
6.00
5.73
5.59
Payable days
0.00
0.00
0.00
0.00
39.24
36.63
37.46
19.71
19.08
21.36
Cash Conversion Cycle
27.91
16.55
59.26
105.28
62.00
61.30
52.91
38.75
47.35
30.12
Total Debt/Equity
0.53
0.61
0.37
0.48
0.72
0.67
0.62
0.53
0.86
0.63
Interest Cover
-0.28
11.82
19.11
3.33
-2.93
2.79
7.42
10.38
5.22
7.50

News Update:


  • Transworld Shipping - Quarterly Results
    12th Feb 2025, 14:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.