Nifty
:
26013.45
Sensex
:
84950.95
103.40 (0.40%)
388.17 (0.46%)
Nifty
Sensex
:
:
26013.45
84950.95
103.40 (0.40%)
388.17 (0.46%)

Shri Bajrang Alliance Ltd.

Engineering - Industrial Equipments

Rating :
57/99

BSE: 526981 | NSE: Not Listed

NSE BSE
198.50
17-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  200.05
  •  203
  •  196.35
  •  196.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6970
  •  1397451
  •  203
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 178.65
  • 4.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 259.61
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.97%
  • 10.78%
  • 22.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.93
  • 13.26
  • -8.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.34
  • -14.46
  • -17.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.42
  • -28.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 5.19
  • 5.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.86
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.71
  • 29.94
  • 32.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
87.40
80.21
8.96%
89.34
130.49
-31.53%
80.43
226.54
-64.50%
107.23
124.19
-13.66%
Expenses
84.28
79.19
6.43%
86.85
129.83
-33.10%
78.87
224.45
-64.86%
106.34
126.38
-15.86%
EBITDA
3.12
1.02
205.88%
2.49
0.66
277.27%
1.56
2.08
-25.00%
0.89
-2.20
-
EBIDTM
3.57%
1.27%
2.79%
0.51%
1.93%
0.92%
0.83%
-1.77%
Other Income
0.28
0.22
27.27%
0.23
0.58
-60.34%
1.96
3.69
-46.88%
0.10
0.24
-58.33%
Interest
0.26
0.01
2,500.00%
0.28
0.05
460.00%
1.13
0.19
494.74%
0.04
0.20
-80.00%
Depreciation
0.83
0.81
2.47%
0.82
0.79
3.80%
0.80
0.74
8.11%
0.81
0.78
3.85%
PBT
2.30
0.42
447.62%
1.62
0.40
305.00%
1.58
4.85
-67.42%
0.15
-2.94
-
Tax
0.65
-0.02
-
0.47
0.14
235.71%
0.56
1.09
-48.62%
-0.17
-0.84
-
PAT
1.65
0.44
275.00%
1.15
0.26
342.31%
1.02
3.76
-72.87%
0.31
-2.10
-
PATM
1.89%
0.55%
1.28%
0.20%
1.27%
1.66%
0.29%
-1.69%
EPS
11.23
8.34
34.65%
9.53
7.73
23.29%
12.59
16.33
-22.90%
7.56
8.18
-7.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
364.40
398.36
569.92
523.74
170.71
213.73
174.56
157.00
100.57
76.63
70.37
Net Sales Growth
-35.09%
-30.10%
8.82%
206.80%
-20.13%
22.44%
11.18%
56.11%
31.24%
8.90%
 
Cost Of Goods Sold
293.41
328.39
497.46
417.41
120.77
175.85
155.32
141.07
86.01
64.09
62.81
Gross Profit
70.99
69.97
72.46
106.33
49.94
37.88
19.23
15.93
14.56
12.54
7.56
GP Margin
19.48%
17.56%
12.71%
20.30%
29.25%
17.72%
11.02%
10.15%
14.48%
16.36%
10.74%
Total Expenditure
356.34
394.21
565.29
512.86
161.65
204.67
171.24
152.09
96.06
72.36
69.77
Power & Fuel Cost
-
13.39
19.41
12.25
6.37
5.30
4.69
7.28
4.80
3.91
2.38
% Of Sales
-
3.36%
3.41%
2.34%
3.73%
2.48%
2.69%
4.64%
4.77%
5.10%
3.38%
Employee Cost
-
16.29
12.49
12.27
11.04
8.08
3.65
2.14
1.62
0.84
1.06
% Of Sales
-
4.09%
2.19%
2.34%
6.47%
3.78%
2.09%
1.36%
1.61%
1.10%
1.51%
Manufacturing Exp.
-
10.54
11.87
47.40
4.10
4.93
2.39
0.77
0.94
0.57
0.28
% Of Sales
-
2.65%
2.08%
9.05%
2.40%
2.31%
1.37%
0.49%
0.93%
0.74%
0.40%
General & Admin Exp.
-
8.08
9.21
8.88
7.94
4.82
1.18
0.64
0.68
0.62
0.63
% Of Sales
-
2.03%
1.62%
1.70%
4.65%
2.26%
0.68%
0.41%
0.68%
0.81%
0.90%
Selling & Distn. Exp.
-
17.22
14.63
14.13
11.39
5.62
0.09
0.18
0.06
2.14
2.57
% Of Sales
-
4.32%
2.57%
2.70%
6.67%
2.63%
0.05%
0.11%
0.06%
2.79%
3.65%
Miscellaneous Exp.
-
0.30
0.21
0.52
0.04
0.07
3.91
0.00
1.94
0.20
2.57
% Of Sales
-
0.08%
0.04%
0.10%
0.02%
0.03%
2.24%
0%
1.93%
0.26%
0.04%
EBITDA
8.06
4.15
4.63
10.88
9.06
9.06
3.32
4.91
4.51
4.27
0.60
EBITDA Margin
2.21%
1.04%
0.81%
2.08%
5.31%
4.24%
1.90%
3.13%
4.48%
5.57%
0.85%
Other Income
2.57
2.86
4.34
1.45
1.94
0.36
0.06
0.01
0.01
0.04
0.52
Interest
1.71
1.26
1.05
2.45
2.77
4.47
2.10
2.79
2.12
2.72
1.99
Depreciation
3.26
3.21
3.05
2.78
2.60
2.08
0.28
0.71
0.74
0.37
0.40
PBT
5.65
2.54
4.87
7.10
5.63
2.87
0.99
1.42
1.65
1.22
-1.26
Tax
1.51
0.51
1.74
1.45
3.06
0.69
0.32
-0.02
0.47
0.26
0.00
Tax Rate
26.73%
20.08%
35.73%
20.42%
44.61%
24.04%
32.32%
-1.41%
28.48%
21.31%
0.00%
PAT
4.13
2.03
3.13
5.65
3.80
2.18
0.67
1.44
1.18
0.95
-1.26
PAT before Minority Interest
4.13
2.03
3.13
5.65
3.80
2.18
0.67
1.44
1.18
0.95
-1.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.13%
0.51%
0.55%
1.08%
2.23%
1.02%
0.38%
0.92%
1.17%
1.24%
-1.79%
PAT Growth
75.00%
-35.14%
-44.60%
48.68%
74.31%
225.37%
-53.47%
22.03%
24.21%
-
 
EPS
4.59
2.26
3.48
6.28
4.22
2.42
0.74
1.60
1.31
1.06
-1.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
335.81
300.67
259.32
225.42
153.26
117.29
103.46
86.71
44.82
43.87
Share Capital
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
Total Reserves
326.81
291.67
250.32
216.42
144.26
108.29
94.46
77.71
35.82
34.87
Non-Current Liabilities
19.36
4.39
17.65
19.93
20.90
6.81
0.26
5.85
19.70
22.51
Secured Loans
0.00
0.00
5.79
9.50
13.20
0.00
0.00
0.00
0.00
0.04
Unsecured Loans
15.00
0.00
0.00
7.47
6.91
6.31
0.00
5.18
19.06
21.89
Long Term Provisions
0.84
0.60
0.53
0.45
0.29
0.30
0.25
0.34
0.25
0.21
Current Liabilities
113.76
110.72
99.65
31.24
51.46
91.07
31.05
30.66
24.73
29.50
Trade Payables
27.92
2.93
18.21
1.61
11.22
45.83
9.74
2.48
0.09
1.22
Other Current Liabilities
1.54
46.66
35.33
7.54
5.01
4.69
1.78
8.15
5.36
4.17
Short Term Borrowings
82.60
59.45
44.64
20.78
34.29
40.51
19.51
19.76
18.94
23.97
Short Term Provisions
1.69
1.68
1.46
1.30
0.94
0.05
0.02
0.27
0.33
0.14
Total Liabilities
468.93
415.78
376.62
276.59
225.62
215.17
134.77
123.22
89.25
95.88
Net Block
42.09
41.59
38.41
41.84
42.11
8.19
7.58
7.13
3.62
3.76
Gross Block
56.57
52.90
46.71
47.36
45.02
9.02
9.33
8.22
19.26
19.17
Accumulated Depreciation
14.48
11.31
8.30
5.52
2.91
0.83
1.75
1.09
15.64
15.41
Non Current Assets
346.88
302.09
270.98
229.09
157.89
125.89
80.35
82.37
45.59
49.49
Capital Work in Progress
0.00
0.10
0.10
0.00
0.39
29.37
0.00
0.00
0.00
0.00
Non Current Investment
303.15
259.05
228.29
186.54
114.63
85.67
72.47
57.35
19.98
19.98
Long Term Loans & Adv.
1.34
1.05
0.77
0.66
0.71
2.66
0.30
17.89
21.99
25.75
Other Non Current Assets
0.30
0.30
3.42
0.05
0.05
0.00
0.00
0.00
0.00
0.00
Current Assets
122.05
113.68
105.64
47.50
67.72
89.28
54.42
40.85
43.66
46.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
81.93
50.36
40.87
24.59
32.02
28.40
38.56
22.06
18.39
12.71
Sundry Debtors
21.44
50.42
59.91
18.80
24.67
52.07
12.49
17.23
16.56
29.96
Cash & Bank
0.18
1.51
0.27
0.47
0.39
0.33
0.08
0.12
0.09
0.51
Other Current Assets
18.50
2.50
0.84
0.36
10.63
8.48
3.29
1.44
8.61
3.21
Short Term Loans & Adv.
17.95
8.90
3.75
3.28
4.57
8.42
3.22
1.36
8.56
3.16
Net Current Assets
8.30
2.97
5.99
16.26
16.26
-1.79
23.37
10.19
18.94
16.89
Total Assets
468.93
415.77
376.62
276.59
225.61
215.17
134.77
123.22
89.25
95.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.66
0.26
-2.54
21.02
1.75
7.54
-8.45
12.60
5.37
2.15
PBT
2.54
4.87
7.10
6.86
2.87
0.99
1.42
1.65
1.22
-1.26
Adjustment
3.60
3.46
5.05
5.21
6.24
6.29
3.66
2.82
2.81
1.87
Changes in Working Capital
-29.29
-6.57
-14.06
9.38
-7.35
0.52
-13.55
8.75
1.34
1.54
Cash after chg. in Working capital
-23.15
1.77
-1.91
21.45
1.76
7.81
-8.47
13.22
5.37
2.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.51
-1.51
-0.62
-0.42
-0.01
-0.26
0.03
-0.62
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.51
-6.62
-5.04
-5.31
-6.84
-30.32
-1.16
-0.88
-0.20
1.38
Net Fixed Assets
-3.57
-6.19
0.55
-1.95
-7.02
-29.06
-1.11
11.04
-0.09
-0.08
Net Investments
-29.16
6.91
-13.23
-3.63
-0.37
0.07
0.15
-4.09
0.00
0.93
Others
18.22
-7.34
7.64
0.27
0.55
-1.33
-0.20
-7.83
-0.11
0.53
Cash from Financing Activity
36.91
7.61
7.37
-15.51
5.11
22.84
9.61
-11.72
-5.59
-3.15
Net Cash Inflow / Outflow
-1.26
1.24
-0.21
0.21
0.02
0.06
0.00
0.00
-0.42
0.38
Opening Cash & Equivalents
1.41
0.17
0.38
0.16
0.14
0.08
0.08
0.08
0.51
0.13
Closing Cash & Equivalent
0.07
1.41
0.17
0.38
0.16
0.14
0.08
0.08
0.09
0.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
369.51
330.46
284.52
246.85
166.66
126.57
111.20
92.59
49.80
48.74
ROA
0.46%
0.79%
1.73%
1.51%
0.99%
0.38%
1.12%
1.11%
1.03%
-1.25%
ROE
0.64%
1.13%
2.36%
2.04%
1.65%
0.63%
1.57%
1.84%
2.15%
-2.83%
ROCE
0.97%
1.78%
3.33%
4.08%
3.98%
2.21%
3.67%
3.85%
4.42%
0.75%
Fixed Asset Turnover
7.28
11.44
11.14
3.70
7.91
19.02
17.89
7.48
4.36
3.94
Receivable days
32.92
35.33
27.43
46.48
65.52
67.50
34.54
59.98
101.32
111.27
Inventory Days
60.61
29.21
22.81
60.53
51.59
70.01
70.46
71.82
67.75
71.59
Payable days
17.15
7.76
8.67
19.39
59.21
65.29
14.02
4.84
3.18
5.77
Cash Conversion Cycle
76.38
56.79
41.57
87.61
57.91
72.21
90.98
126.95
165.90
177.08
Total Debt/Equity
0.29
0.20
0.21
0.19
0.39
0.41
0.20
0.32
0.91
1.11
Interest Cover
3.03
5.64
3.89
3.48
1.64
1.47
1.51
1.78
1.45
0.36

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shri Bajrang Allianc - Quarterly Results
    12th Aug 2025, 16:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.