Nifty

:

25884.80

Sensex

:

84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Login

Nifty
Sensex

:
:

25884.80
84587.01

-74.70 (-0.29%)
-313.70 (-0.37%)

Shri Gang Industries & Allied Products Ltd.

Edible Oil

Rating :

44/99

BSE: 523309 | NSE: Not Listed

Watchlist

NSE BSE

76.50

25-Nov-2025

Open
High
Low
Previous Close

84
84
76
80.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2124
167593
84
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

145.58
12.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

226.89
N/A
6.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
58.72
32.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
22.03

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
30.62

P:E (Median)

8 Years
5 Years
3 Years

-
-
10.53

P:BV (Average)

8 Years
5 Years
3 Years

-
-
7.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 87.78 105.61 -16.88% 85.54 84.74 0.94% 62.75 54.03 16.14% 99.52 74.18 34.16%
Expenses 82.33 82.74 -0.50% 81.20 77.51 4.76% 59.00 50.80 16.14% 84.99 68.36 24.33%
EBITDA 5.45 22.87 -76.17% 4.35 7.23 -39.83% 3.75 3.23 16.10% 14.54 5.82 149.83%
EBIDTM 6.21% 21.65% 5.08% 8.53% 5.98% 5.98% 14.61% 7.84%
Other Income 0.08 0.19 -57.89% 0.14 0.08 75.00% 0.20 0.09 122.22% 0.14 0.13 7.69%
Interest 1.81 3.58 -49.44% 1.89 2.79 -32.26% 1.07 2.44 -56.15% 2.03 2.48 -18.15%
Depreciation 1.43 1.41 1.42% 1.40 1.37 2.19% 1.27 1.34 -5.22% 1.48 1.27 16.54%
PBT 2.29 18.07 -87.33% 1.20 3.14 -61.78% 1.62 3.79 -57.26% 11.17 2.20 407.73%
Tax 0.59 0.05 1,080.00% 0.24 0.80 -70.00% 3.02 2.65 13.96% 0.81 -0.20 -
PAT 1.70 18.02 -90.57% 0.96 2.35 -59.15% -1.40 1.14 - 10.36 2.40 331.67%
PATM 1.94% 17.06% 1.12% 2.77% -2.23% 2.10% 10.41% 3.23%
EPS 0.93 9.85 -90.56% 0.52 1.28 -59.38% -0.77 0.62 - 5.66 1.31 332.06%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 335.59 324.22 265.73 138.69 80.21 32.19 0.01 4.40 13.03 0.69 0.00 Net Sales Growth 5.35% 22.01% 91.60% 72.91% 149.18% 321800% -99.77% -66.23% 1788.41% 0 Cost Of Goods Sold 241.96 228.19 189.54 93.47 63.40 27.89 0.00 4.09 11.69 0.55 0.00 Gross Profit 93.63 96.03 76.20 45.21 16.82 4.30 0.01 0.31 1.35 0.14 0.00 GP Margin 27.90% 29.62% 28.68% 32.60% 20.97% 13.36% 100% 7.05% 10.36% 20.29% 0 Total Expenditure 307.52 275.78 235.64 120.79 72.23 32.64 1.23 5.60 14.93 1.66 0.18 Power & Fuel Cost - 18.54 18.66 13.23 1.22 0.84 0.55 0.05 0.14 0.06 0.00 % Of Sales - 5.72% 7.02% 9.54% 1.52% 2.61% 5500% 1.14% 1.07% 8.70% 0 Employee Cost - 9.40 8.26 4.11 2.58 1.60 0.20 0.61 0.82 0.22 0.00 % Of Sales - 2.90% 3.11% 2.96% 3.22% 4.97% 2000% 13.86% 6.29% 31.88% 0 Manufacturing Exp. - 7.76 7.83 3.27 0.52 0.33 0.00 0.31 1.12 0.13 0.00 % Of Sales - 2.39% 2.95% 2.36% 0.65% 1.03% 0% 7.05% 8.60% 18.84% 0 General & Admin Exp. - 5.04 4.56 2.12 1.53 0.89 0.32 0.30 0.75 0.64 0.18 % Of Sales - 1.55% 1.72% 1.53% 1.91% 2.76% 3200% 6.82% 5.76% 92.75% 0 Selling & Distn. Exp. - 5.64 5.81 4.35 2.71 0.86 0.00 0.10 0.26 0.01 0.00 % Of Sales - 1.74% 2.19% 3.14% 3.38% 2.67% 0% 2.27% 2.00% 1.45% 0 Miscellaneous Exp. - 1.21 0.97 0.24 0.26 0.23 0.16 0.16 0.16 0.05 0.00 % Of Sales - 0.37% 0.37% 0.17% 0.32% 0.71% 1600% 3.64% 1.23% 7.25% 0 EBITDA 28.09 48.44 30.09 17.90 7.98 -0.45 -1.22 -1.20 -1.90 -0.97 -0.18 EBITDA Margin 8.37% 14.94% 11.32% 12.91% 9.95% -1.40% -12200% -27.27% -14.58% -140.58% 0 Other Income 0.56 0.62 0.55 0.57 1.33 0.08 0.27 0.65 0.15 0.09 0.00 Interest 6.80 9.52 10.22 5.39 2.31 2.14 2.44 1.59 2.21 0.34 0.00 Depreciation 5.58 5.53 5.17 3.47 1.64 1.03 0.22 0.21 0.21 0.21 0.24 PBT 16.28 34.01 15.27 9.60 5.37 -3.53 -3.61 -2.36 -4.18 -1.43 -0.42 Tax 4.66 4.68 4.72 -3.56 0.65 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 28.62% 13.76% 24.19% -37.08% 12.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 11.62 29.33 14.79 13.16 4.72 -3.53 -3.61 -2.55 -4.81 -2.78 -0.63 PAT before Minority Interest 11.62 29.33 14.79 13.16 4.72 -3.53 -3.61 -2.55 -4.81 -2.78 -0.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.46% 9.05% 5.57% 9.49% 5.88% -10.97% -36100% -57.95% -36.91% -402.90% 0 PAT Growth -51.40% 98.31% 12.39% 178.81% - - - - - - EPS 6.35 16.03 8.08 7.19 2.58 -1.93 -1.97 -1.39 -2.63 -1.52 -0.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.61 -29.95 -44.76 -67.92 -73.07 -69.55 -65.94 -63.39 -58.58 -55.80 Share Capital 19.40 17.93 17.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 Total Reserves -8.80 -47.88 -62.69 -75.85 -81.00 -77.48 -73.87 -71.32 -66.51 -63.73 Non-Current Liabilities 86.92 102.00 86.88 89.36 30.64 31.71 40.02 55.04 48.81 9.15 Secured Loans 17.98 20.53 10.53 9.57 2.68 3.12 3.57 4.46 4.46 0.00 Unsecured Loans 46.52 65.60 60.85 57.17 0.00 0.00 0.56 1.82 3.55 3.60 Long Term Provisions 0.44 0.32 0.23 0.08 0.04 0.03 0.01 0.02 0.00 0.03 Current Liabilities 57.03 90.97 121.26 98.74 114.69 94.61 68.51 35.11 22.91 52.22 Trade Payables 13.51 20.21 27.71 7.30 15.53 3.89 3.19 3.33 10.50 10.59 Other Current Liabilities 34.21 51.94 56.92 44.13 14.25 20.83 6.86 0.54 0.34 41.33 Short Term Borrowings 9.27 18.79 36.61 47.29 84.91 69.89 58.47 31.24 12.07 0.30 Short Term Provisions 0.04 0.03 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 154.56 163.02 163.38 120.18 72.26 56.77 42.59 26.76 13.14 5.57 Net Block 125.68 125.31 123.19 47.07 53.28 19.75 18.93 18.56 3.29 3.50 Gross Block 144.18 138.28 131.00 51.41 71.35 36.79 35.75 35.17 22.26 22.26 Accumulated Depreciation 18.50 12.97 7.80 4.34 18.07 17.04 16.82 16.61 18.97 18.76 Non Current Assets 129.93 129.21 127.86 107.42 64.28 45.21 40.22 23.84 11.65 4.08 Capital Work in Progress 0.00 0.00 0.26 53.30 0.46 18.00 10.50 0.00 0.40 0.10 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.14 2.86 3.30 5.68 10.24 5.98 9.49 4.03 7.96 0.48 Other Non Current Assets 1.11 1.04 1.11 1.38 0.30 1.49 1.30 1.25 0.00 0.00 Current Assets 24.63 33.81 35.51 12.76 7.56 4.21 2.37 2.92 1.49 1.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.70 25.05 23.12 4.83 3.63 0.20 0.14 0.89 1.01 1.35 Sundry Debtors 3.70 2.71 2.87 0.03 0.13 0.00 0.00 0.70 0.09 0.01 Cash & Bank 0.47 2.06 1.10 0.74 0.42 0.12 0.05 0.18 0.02 0.02 Other Current Assets 2.76 0.72 0.87 0.96 3.38 3.89 2.18 1.16 0.36 0.11 Short Term Loans & Adv. 1.62 3.27 7.55 6.20 1.29 0.07 0.04 0.89 0.23 0.05 Net Current Assets -32.40 -57.16 -85.75 -85.98 -107.13 -90.40 -66.14 -32.19 -21.42 -50.72 Total Assets 154.56 163.02 163.37 120.18 72.26 56.76 42.59 26.76 13.14 5.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 44.77 14.50 12.92 9.48 1.64 11.90 5.78 -6.29 -50.81 0.01 PBT 34.01 19.51 9.60 5.37 -3.53 -3.61 -2.55 -4.81 -2.78 -0.63 Adjustment 14.64 14.92 8.52 2.57 3.15 2.61 1.74 2.82 0.53 0.24 Changes in Working Capital -3.95 -19.74 -5.05 1.86 2.01 12.90 6.59 -4.30 -48.56 0.40 Cash after chg. in Working capital 44.70 14.68 13.07 9.79 1.64 11.90 5.78 -6.29 -50.81 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.08 -0.19 -0.15 -0.31 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.87 -7.03 -25.64 -47.58 -13.17 -12.55 -16.60 -16.75 -0.30 0.00 Net Fixed Assets -5.90 -7.02 -26.55 -32.90 -17.02 -8.54 -11.08 -12.51 -0.30 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 -0.01 0.91 -14.68 3.85 -4.01 -5.52 -4.24 0.00 0.00 Cash from Financing Activity -40.38 -6.61 13.07 38.42 11.83 0.72 10.69 23.21 51.11 0.00 Net Cash Inflow / Outflow -1.48 0.85 0.36 0.32 0.30 0.07 -0.13 0.17 0.00 0.01 Opening Cash & Equivalents 1.95 1.10 0.74 0.42 0.12 0.05 0.18 0.02 0.02 0.01 Closing Cash & Equivalent 0.47 1.95 1.10 0.74 0.42 0.12 0.05 0.18 0.02 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.09 -16.71 -24.97 -85.64 -92.67 -96.97 -83.15 -79.94 -73.87 -70.36 ROA 18.47% 9.06% 9.28% 4.90% -5.47% -7.27% -7.35% -24.11% -29.75% -11.08% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 45.04% 33.56% 23.44% 22.87% -12.07% -33.40% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 2.50 2.14 1.52 1.31 0.60 0.00 0.12 0.45 0.03 0.00 Receivable days 3.32 3.53 3.82 0.38 1.51 0.00 0.00 11.05 27.58 0.00 Inventory Days 22.12 30.45 36.77 19.24 21.71 0.00 42.77 26.68 627.14 0.00 Payable days 26.97 46.14 68.36 65.74 127.10 0.00 254.24 178.47 1952.22 0.00 Cash Conversion Cycle -1.53 -12.15 -27.76 -46.12 -103.89 0.00 -211.47 -140.74 -1297.51 0.00 Total Debt/Equity 8.03 -4.26 -2.78 -1.71 -1.25 -1.06 -1.04 -0.59 -0.34 -0.81 Interest Cover 4.57 2.91 2.78 3.33 -0.65 -0.48 -0.60 -1.17 -7.16 0.00

Top Investors:

som credinvest private limited

agarni leasing & finance pvt ltd

five roses projects pvt ltd

hallow securities private limited

sarvashaktiman traders private limited

illingworth advisors llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback