Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Shri Gang Industries & Allied Products Ltd.

Breweries & Distilleries

Rating :

51/99

BSE: 523309 | NSE: Not Listed

Watchlist

NSE BSE

60.66

21-Aug-2026

Open
High
Low
Previous Close

63.87
67.55
60.1
63.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

179052
11054590
67.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

128.84
6.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

178.17
N/A
2.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
58.72
32.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
22.03

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
30.62

P:E (Median)

8 Years
5 Years
3 Years

-
-
9.10

P:BV (Average)

8 Years
5 Years
3 Years

-
-
9.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
7.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 112.22 85.54 31.19% 105.17 62.75 67.60% 123.84 99.52 24.44% 87.78 105.61 -16.88%
Expenses 107.12 81.20 31.92% 100.11 59.00 69.68% 102.54 84.99 20.65% 82.33 82.74 -0.50%
EBITDA 5.10 4.35 17.24% 5.07 3.75 35.20% 21.29 14.54 46.42% 5.45 22.87 -76.17%
EBIDTM 4.54% 5.08% 4.82% 5.98% 17.19% 14.61% 6.21% 21.65%
Other Income 0.45 0.14 221.43% 0.42 0.20 110.00% 0.07 0.14 -50.00% 0.08 0.19 -57.89%
Interest 1.30 1.89 -31.22% 1.04 1.07 -2.80% 1.11 2.03 -45.32% 1.81 3.58 -49.44%
Depreciation 1.44 1.40 2.86% 1.44 1.27 13.39% 1.44 1.48 -2.70% 1.43 1.41 1.42%
PBT 2.81 1.20 134.17% 3.00 1.62 85.19% 18.81 11.17 68.40% 2.29 18.07 -87.33%
Tax 0.75 0.24 212.50% 1.04 3.02 -65.56% 4.82 0.81 495.06% 0.59 0.05 1,080.00%
PAT 2.06 0.96 114.58% 1.96 -1.40 - 13.99 10.36 35.04% 1.70 18.02 -90.57%
PATM 1.83% 1.12% 1.87% -2.23% 11.29% 10.41% 1.94% 17.06%
EPS 0.97 0.45 115.56% 0.93 -0.66 - 6.60 4.89 34.97% 0.80 8.50 -90.59%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 429.01 324.22 265.73 138.69 80.21 32.19 0.01 4.40 13.03 0.69 0.00 Net Sales Growth 21.39% 22.01% 91.60% 72.91% 149.18% 321800% -99.77% -66.23% 1788.41% 0 Cost Of Goods Sold 264.64 228.19 189.54 93.47 63.40 27.89 0.00 4.09 11.69 0.55 0.00 Gross Profit 164.37 96.03 76.20 45.21 16.82 4.30 0.01 0.31 1.35 0.14 0.00 GP Margin 38.31% 29.62% 28.68% 32.60% 20.97% 13.36% 100% 7.05% 10.36% 20.29% 0 Total Expenditure 392.10 275.78 235.64 120.79 72.23 32.64 1.23 5.60 14.93 1.66 0.18 Power & Fuel Cost - 18.54 18.66 13.23 1.22 0.84 0.55 0.05 0.14 0.06 0.00 % Of Sales - 5.72% 7.02% 9.54% 1.52% 2.61% 5500% 1.14% 1.07% 8.70% 0 Employee Cost - 9.40 8.26 4.11 2.58 1.60 0.20 0.61 0.82 0.22 0.00 % Of Sales - 2.90% 3.11% 2.96% 3.22% 4.97% 2000% 13.86% 6.29% 31.88% 0 Manufacturing Exp. - 7.76 7.83 3.27 0.52 0.33 0.00 0.31 1.12 0.13 0.00 % Of Sales - 2.39% 2.95% 2.36% 0.65% 1.03% 0% 7.05% 8.60% 18.84% 0 General & Admin Exp. - 5.04 4.56 2.12 1.53 0.89 0.32 0.30 0.75 0.64 0.18 % Of Sales - 1.55% 1.72% 1.53% 1.91% 2.76% 3200% 6.82% 5.76% 92.75% 0 Selling & Distn. Exp. - 5.64 5.81 4.35 2.71 0.86 0.00 0.10 0.26 0.01 0.00 % Of Sales - 1.74% 2.19% 3.14% 3.38% 2.67% 0% 2.27% 2.00% 1.45% 0 Miscellaneous Exp. - 1.21 0.97 0.24 0.26 0.23 0.16 0.16 0.16 0.05 0.00 % Of Sales - 0.37% 0.37% 0.17% 0.32% 0.71% 1600% 3.64% 1.23% 7.25% 0 EBITDA 36.91 48.44 30.09 17.90 7.98 -0.45 -1.22 -1.20 -1.90 -0.97 -0.18 EBITDA Margin 8.60% 14.94% 11.32% 12.91% 9.95% -1.40% -12200% -27.27% -14.58% -140.58% 0 Other Income 1.02 0.62 0.55 0.57 1.33 0.08 0.27 0.65 0.15 0.09 0.00 Interest 5.26 9.52 10.22 5.39 2.31 2.14 2.44 1.59 2.21 0.34 0.00 Depreciation 5.75 5.53 5.17 3.47 1.64 1.03 0.22 0.21 0.21 0.21 0.24 PBT 26.91 34.01 15.27 9.60 5.37 -3.53 -3.61 -2.36 -4.18 -1.43 -0.42 Tax 7.20 4.68 4.72 -3.56 0.65 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 26.76% 13.76% 24.19% -37.08% 12.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 19.71 29.33 14.79 13.16 4.72 -3.53 -3.61 -2.55 -4.81 -2.78 -0.63 PAT before Minority Interest 19.71 29.33 14.79 13.16 4.72 -3.53 -3.61 -2.55 -4.81 -2.78 -0.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.59% 9.05% 5.57% 9.49% 5.88% -10.97% -36100% -57.95% -36.91% -402.90% 0 PAT Growth -29.46% 98.31% 12.39% 178.81% - - - - - - EPS 9.30 13.83 6.98 6.21 2.23 -1.67 -1.70 -1.20 -2.27 -1.31 -0.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.61 -29.95 -44.76 -67.92 -73.07 -69.55 -65.94 -63.39 -58.58 -55.80 Share Capital 19.40 17.93 17.93 7.93 7.93 7.93 7.93 7.93 7.93 7.93 Total Reserves -8.80 -47.88 -62.69 -75.85 -81.00 -77.48 -73.87 -71.32 -66.51 -63.73 Non-Current Liabilities 86.92 102.00 86.88 89.36 30.64 31.71 40.02 55.04 48.81 9.15 Secured Loans 17.98 20.53 10.53 9.57 2.68 3.12 3.57 4.46 4.46 0.00 Unsecured Loans 46.52 65.60 60.85 57.17 0.00 0.00 0.56 1.82 3.55 3.60 Long Term Provisions 0.44 0.32 0.23 0.08 0.04 0.03 0.01 0.02 0.00 0.03 Current Liabilities 57.03 90.97 121.26 98.74 114.69 94.61 68.51 35.11 22.91 52.22 Trade Payables 13.51 20.21 27.71 7.30 15.53 3.89 3.19 3.33 10.50 10.59 Other Current Liabilities 34.21 51.94 56.92 44.13 14.25 20.83 6.86 0.54 0.34 41.33 Short Term Borrowings 9.27 18.79 36.61 47.29 84.91 69.89 58.47 31.24 12.07 0.30 Short Term Provisions 0.04 0.03 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 154.56 163.02 163.38 120.18 72.26 56.77 42.59 26.76 13.14 5.57 Net Block 125.68 125.31 123.19 47.07 53.28 19.75 18.93 18.56 3.29 3.50 Gross Block 144.18 138.28 131.00 51.41 71.35 36.79 35.75 35.17 22.26 22.26 Accumulated Depreciation 18.50 12.97 7.80 4.34 18.07 17.04 16.82 16.61 18.97 18.76 Non Current Assets 129.93 129.21 127.86 107.42 64.28 45.21 40.22 23.84 11.65 4.08 Capital Work in Progress 0.00 0.00 0.26 53.30 0.46 18.00 10.50 0.00 0.40 0.10 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.14 2.86 3.30 5.68 10.24 5.98 9.49 4.03 7.96 0.48 Other Non Current Assets 1.11 1.04 1.11 1.38 0.30 1.49 1.30 1.25 0.00 0.00 Current Assets 24.63 33.81 35.51 12.76 7.56 4.21 2.37 2.92 1.49 1.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.70 25.05 23.12 4.83 3.63 0.20 0.14 0.89 1.01 1.35 Sundry Debtors 3.70 2.71 2.87 0.03 0.13 0.00 0.00 0.70 0.09 0.01 Cash & Bank 0.47 2.06 1.10 0.74 0.42 0.12 0.05 0.18 0.02 0.02 Other Current Assets 2.76 0.72 0.87 0.96 3.38 3.89 2.18 1.16 0.36 0.11 Short Term Loans & Adv. 1.62 3.27 7.55 6.20 1.29 0.07 0.04 0.89 0.23 0.05 Net Current Assets -32.40 -57.16 -85.75 -85.98 -107.13 -90.40 -66.14 -32.19 -21.42 -50.72 Total Assets 154.56 163.02 163.37 120.18 72.26 56.76 42.59 26.76 13.14 5.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 44.77 14.50 12.92 9.48 1.64 11.90 5.78 -6.29 -50.81 0.01 PBT 34.01 19.51 9.60 5.37 -3.53 -3.61 -2.55 -4.81 -2.78 -0.63 Adjustment 14.64 14.92 8.52 2.57 3.15 2.61 1.74 2.82 0.53 0.24 Changes in Working Capital -3.95 -19.74 -5.05 1.86 2.01 12.90 6.59 -4.30 -48.56 0.40 Cash after chg. in Working capital 44.70 14.68 13.07 9.79 1.64 11.90 5.78 -6.29 -50.81 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.08 -0.19 -0.15 -0.31 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.87 -7.03 -25.64 -47.58 -13.17 -12.55 -16.60 -16.75 -0.30 0.00 Net Fixed Assets -5.90 -7.02 -26.55 -32.90 -17.02 -8.54 -11.08 -12.51 -0.30 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 -0.01 0.91 -14.68 3.85 -4.01 -5.52 -4.24 0.00 0.00 Cash from Financing Activity -40.38 -6.61 13.07 38.42 11.83 0.72 10.69 23.21 51.11 0.00 Net Cash Inflow / Outflow -1.48 0.85 0.36 0.32 0.30 0.07 -0.13 0.17 0.00 0.01 Opening Cash & Equivalents 1.95 1.10 0.74 0.42 0.12 0.05 0.18 0.02 0.02 0.01 Closing Cash & Equivalent 0.47 1.95 1.10 0.74 0.42 0.12 0.05 0.18 0.02 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.09 -16.71 -24.97 -85.64 -92.67 -96.97 -83.15 -79.94 -73.87 -70.36 ROA 18.47% 9.06% 9.28% 4.90% -5.47% -7.27% -7.35% -24.11% -29.75% -11.08% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 45.04% 33.56% 23.44% 22.87% -12.07% -33.40% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 2.50 2.14 1.52 1.31 0.60 0.00 0.12 0.45 0.03 0.00 Receivable days 3.32 3.53 3.82 0.38 1.51 0.00 0.00 11.05 27.58 0.00 Inventory Days 22.12 30.45 36.77 19.24 21.71 0.00 42.77 26.68 627.14 0.00 Payable days 26.97 46.14 68.36 65.74 127.10 0.00 254.24 178.47 1952.22 0.00 Cash Conversion Cycle -1.53 -12.15 -27.76 -46.12 -103.89 0.00 -211.47 -140.74 -1297.51 0.00 Total Debt/Equity 8.03 -4.26 -2.78 -1.71 -1.25 -1.06 -1.04 -0.59 -0.34 -0.81 Interest Cover 4.57 2.91 2.78 3.33 -0.65 -0.48 -0.60 -1.17 -7.16 0.00

Top Investors:

agarni leasing & finance pvt ltd

som credinvest private limited

sarvashaktiman traders private limited

five roses projects pvt ltd

hallow securities private limited

Annual Reports:

News Update:

Shri Gang Ind&Allied - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback