Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Shri Krishna Devcon Ltd.

Construction - Real Estate

Rating :
54/99

BSE: 531080 | NSE: Not Listed

NSE BSE
42.99
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  43.08
  •  43.08
  •  41.7
  •  41.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  1074
  •  43.08
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.37
  • 24.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 154.19
  • N/A
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 40.87%
  • 4.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 8.38
  • 8.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.05
  • 13.76
  • 11.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.07
  • 29.97
  • 17.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.95
  • 21.04
  • 23.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.03
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.67
  • 15.68
  • 15.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
10.36
6.70
54.63%
5.89
3.85
52.99%
3.98
8.37
-52.45%
6.67
6.52
2.30%
Expenses
6.81
3.74
82.09%
3.86
3.50
10.29%
3.05
4.73
-35.52%
4.19
4.07
2.95%
EBITDA
3.55
2.96
19.93%
2.03
0.35
480.00%
0.92
3.65
-74.79%
2.48
2.45
1.22%
EBIDTM
34.30%
44.16%
34.47%
9.09%
23.21%
43.54%
37.18%
37.61%
Other Income
0.38
0.23
65.22%
0.04
0.00
0
0.08
0.01
700.00%
0.03
0.23
-86.96%
Interest
0.60
0.75
-20.00%
0.71
0.87
-18.39%
0.74
0.81
-8.64%
0.72
0.78
-7.69%
Depreciation
0.06
0.07
-14.29%
0.05
0.06
-16.67%
0.06
0.05
20.00%
0.06
0.05
20.00%
PBT
3.28
2.37
38.40%
1.31
-0.57
-
0.20
2.80
-92.86%
1.73
1.86
-6.99%
Tax
0.79
1.04
-24.04%
0.32
-0.27
-
0.05
0.76
-93.42%
0.43
0.47
-8.51%
PAT
2.49
1.32
88.64%
0.99
-0.30
-
0.15
2.04
-92.65%
1.30
1.39
-6.47%
PATM
24.03%
19.74%
16.84%
-7.87%
3.67%
24.36%
19.45%
21.31%
EPS
0.89
0.47
89.36%
0.35
-0.11
-
0.05
0.73
-93.15%
0.46
0.50
-8.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
26.90
25.45
31.29
20.15
20.00
17.02
16.98
32.82
22.09
21.93
7.98
Net Sales Growth
5.74%
-18.66%
55.29%
0.75%
17.51%
0.24%
-48.26%
48.57%
0.73%
174.81%
 
Cost Of Goods Sold
11.32
10.98
17.87
12.05
9.65
7.95
6.68
19.92
12.09
5.27
4.24
Gross Profit
15.58
14.47
13.43
8.09
10.35
9.07
10.29
12.90
9.99
16.66
3.74
GP Margin
57.93%
56.86%
42.92%
40.15%
51.75%
53.29%
60.60%
39.31%
45.22%
75.97%
46.87%
Total Expenditure
17.91
16.04
22.43
14.78
12.81
12.08
11.18
25.06
16.58
16.89
7.30
Power & Fuel Cost
-
0.02
0.01
0.02
0.01
0.02
0.04
0.04
0.02
0.02
0.02
% Of Sales
-
0.08%
0.03%
0.10%
0.05%
0.12%
0.24%
0.12%
0.09%
0.09%
0.25%
Employee Cost
-
1.46
1.09
1.05
1.02
1.25
1.26
1.12
0.76
0.54
0.54
% Of Sales
-
5.74%
3.48%
5.21%
5.10%
7.34%
7.42%
3.41%
3.44%
2.46%
6.77%
Manufacturing Exp.
-
0.10
0.09
0.00
0.36
0.00
0.01
0.06
0.00
8.37
0.03
% Of Sales
-
0.39%
0.29%
0%
1.80%
0%
0.06%
0.18%
0%
38.17%
0.38%
General & Admin Exp.
-
2.83
3.05
1.63
1.48
2.29
2.16
3.17
3.05
1.78
1.35
% Of Sales
-
11.12%
9.75%
8.09%
7.40%
13.45%
12.72%
9.66%
13.81%
8.12%
16.92%
Selling & Distn. Exp.
-
0.50
0.19
0.03
0.03
0.57
1.02
0.10
0.64
0.66
1.08
% Of Sales
-
1.96%
0.61%
0.15%
0.15%
3.35%
6.01%
0.30%
2.90%
3.01%
13.53%
Miscellaneous Exp.
-
0.14
0.14
0.01
0.26
0.00
0.01
0.66
0.02
0.25
1.08
% Of Sales
-
0.55%
0.45%
0.05%
1.30%
0%
0.06%
2.01%
0.09%
1.14%
0.38%
EBITDA
8.98
9.41
8.86
5.37
7.19
4.94
5.80
7.76
5.51
5.04
0.68
EBITDA Margin
33.38%
36.97%
28.32%
26.65%
35.95%
29.02%
34.16%
23.64%
24.94%
22.98%
8.52%
Other Income
0.53
0.47
0.90
1.14
0.50
0.40
0.44
0.39
0.22
0.92
1.02
Interest
2.77
3.20
2.95
2.68
2.65
3.49
3.33
3.62
2.51
2.09
0.09
Depreciation
0.23
0.23
0.20
0.21
0.16
0.17
0.18
0.20
0.23
0.20
0.21
PBT
6.52
6.44
6.61
3.61
4.87
1.68
2.73
4.33
2.99
3.67
1.40
Tax
1.59
1.99
1.79
0.84
1.33
0.48
0.81
1.34
0.99
1.28
0.48
Tax Rate
24.39%
30.90%
27.08%
23.27%
27.31%
28.57%
29.67%
30.95%
33.11%
34.88%
34.29%
PAT
4.93
4.45
4.82
2.77
3.54
1.20
1.92
2.98
2.00
2.40
0.92
PAT before Minority Interest
4.93
4.45
4.82
2.77
3.54
1.20
1.92
2.98
2.00
2.40
0.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.33%
17.49%
15.40%
13.75%
17.70%
7.05%
11.31%
9.08%
9.05%
10.94%
11.53%
PAT Growth
10.79%
-7.68%
74.01%
-21.75%
195.00%
-37.50%
-35.57%
49.00%
-16.67%
160.87%
 
EPS
1.76
1.59
1.72
0.99
1.26
0.43
0.69
1.06
0.71
0.86
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
81.66
77.21
72.39
69.62
66.08
64.88
63.84
60.91
58.91
56.52
Share Capital
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
Total Reserves
53.66
49.21
44.39
41.62
38.08
36.88
35.84
32.91
30.91
28.52
Non-Current Liabilities
20.21
22.72
22.85
22.58
23.83
29.59
29.98
29.82
16.59
2.33
Secured Loans
0.70
1.12
1.52
1.46
2.17
3.43
4.78
5.71
2.77
2.30
Unsecured Loans
19.69
21.77
21.58
21.39
21.94
26.46
25.40
24.12
13.80
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
95.14
96.17
78.12
76.37
71.93
65.69
63.09
62.91
75.32
76.00
Trade Payables
14.64
21.61
11.45
11.05
12.02
12.22
10.78
8.96
8.47
5.15
Other Current Liabilities
49.20
40.94
35.45
38.23
41.23
37.37
35.18
38.62
37.78
27.12
Short Term Borrowings
31.12
32.20
30.81
26.70
18.34
15.51
15.69
14.44
27.97
43.23
Short Term Provisions
0.19
1.41
0.41
0.39
0.34
0.59
1.43
0.89
1.10
0.50
Total Liabilities
198.31
197.40
174.66
169.87
163.14
161.46
158.21
154.94
152.63
136.65
Net Block
1.20
1.26
1.29
0.92
0.96
1.06
0.68
0.88
0.70
0.89
Gross Block
2.01
1.85
1.69
1.47
1.61
1.55
1.10
1.79
1.50
1.49
Accumulated Depreciation
0.82
0.59
0.39
0.55
0.65
0.49
0.42
0.91
0.80
0.60
Non Current Assets
27.92
24.01
22.97
21.86
21.85
21.67
20.82
24.22
9.20
12.20
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
20.53
20.42
19.49
18.73
19.09
19.09
19.80
19.35
7.90
10.16
Long Term Loans & Adv.
0.16
1.22
1.22
1.40
1.40
1.15
0.01
3.68
0.32
0.28
Other Non Current Assets
6.04
1.10
0.97
0.81
0.41
0.37
0.33
0.31
0.28
0.87
Current Assets
170.39
173.39
151.69
148.02
141.30
139.79
137.39
130.72
143.44
124.45
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
142.25
125.06
118.91
118.35
114.98
116.41
112.94
114.81
119.40
114.73
Sundry Debtors
5.72
6.74
7.00
5.79
8.38
9.67
10.84
5.69
8.83
0.85
Cash & Bank
5.12
18.73
7.93
7.70
6.00
1.94
2.69
3.50
9.11
5.29
Other Current Assets
17.31
0.31
0.27
0.19
11.94
11.77
10.91
6.73
6.09
3.58
Short Term Loans & Adv.
17.26
22.55
17.59
15.99
11.82
11.57
10.91
6.72
5.99
3.57
Net Current Assets
75.24
77.22
73.56
71.64
69.36
74.10
74.30
67.82
68.12
48.45
Total Assets
198.31
197.40
174.66
169.88
163.15
161.46
158.21
154.94
152.64
136.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-2.18
12.87
-0.69
-2.16
10.29
4.20
1.46
-3.94
2.71
-14.65
PBT
6.44
6.61
3.61
4.87
1.68
2.73
4.33
2.99
3.67
1.40
Adjustment
2.91
2.32
1.68
2.95
3.27
3.07
4.09
2.53
1.37
-0.68
Changes in Working Capital
-8.30
4.64
-5.17
-8.71
6.05
-0.05
-5.94
-8.50
-1.83
-15.33
Cash after chg. in Working capital
1.05
13.58
0.12
-0.89
10.99
5.76
2.48
-2.98
3.21
-14.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.23
-0.71
-0.81
-1.27
-0.70
-1.56
-1.02
-0.96
-0.50
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.86
-0.47
-0.37
-0.08
0.30
-0.36
-0.19
0.38
3.76
-1.79
Net Fixed Assets
-0.16
-0.16
-0.22
0.14
-0.06
-0.45
0.69
-0.30
0.00
Net Investments
-0.11
-0.93
-0.76
0.86
1.00
0.71
-0.45
7.02
-1.97
Others
-4.59
0.62
0.61
-1.08
-0.64
-0.62
-0.43
-6.34
5.73
Cash from Financing Activity
-6.59
-1.60
1.29
3.93
-6.53
-3.70
-2.07
-1.42
-2.65
15.96
Net Cash Inflow / Outflow
-13.62
10.80
0.23
1.70
4.06
0.13
-0.81
-4.98
3.82
-0.48
Opening Cash & Equivalents
18.73
7.93
7.70
6.00
1.94
2.54
3.35
9.11
5.29
5.77
Closing Cash & Equivalent
5.12
18.73
7.93
7.70
6.00
1.94
2.54
3.50
9.11
5.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
29.17
27.58
25.85
24.86
23.60
23.17
22.80
21.76
21.04
20.18
ROA
2.25%
2.59%
1.61%
2.13%
0.74%
1.20%
1.91%
1.30%
1.66%
0.67%
ROE
5.60%
6.45%
3.90%
5.22%
1.83%
2.98%
4.78%
3.34%
4.15%
1.63%
ROCE
7.24%
7.38%
5.10%
6.55%
4.67%
5.45%
7.31%
5.23%
5.59%
1.46%
Fixed Asset Turnover
13.16
17.68
12.77
13.03
10.77
12.81
22.74
13.45
14.66
5.34
Receivable days
89.32
80.12
115.88
129.11
193.56
220.50
91.94
119.96
80.60
39.05
Inventory Days
1916.78
1422.87
2149.14
2125.42
2481.64
2465.76
1266.57
1935.30
1948.53
5246.25
Payable days
602.39
337.75
340.71
436.43
556.94
678.32
97.64
122.76
171.23
620.18
Cash Conversion Cycle
1403.71
1165.24
1924.31
1818.10
2118.26
2007.95
1260.87
1932.50
1857.89
4665.11
Total Debt/Equity
0.64
0.72
0.75
0.72
0.66
0.72
0.74
0.75
0.77
0.81
Interest Cover
3.01
3.24
2.35
2.84
1.48
1.82
2.20
2.19
2.76
16.83

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.