PBT
28.11
30.43
9.81
1.13
-0.85
-6.51
1.88
2.49
4.05
5.65
Adjustment
-2.83
-0.79
1.00
-0.01
5.71
5.88
6.98
6.91
8.24
11.33
Changes in Working Capital
-0.37
-3.39
-1.64
1.03
9.57
6.37
2.67
-2.85
1.54
1.99
Cash after chg. in Working capital
24.91
26.25
9.17
2.15
14.42
5.74
11.53
6.55
13.84
18.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.72
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
-0.39
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00