Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Textile

Rating :
68/99

BSE: 503804 | NSE: SHRIDINESH

644.40
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  669.30
  •  669.30
  •  622.10
  •  649.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43
  •  8.18
  •  685.00
  •  110.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 360.90
  • 30.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 364.51
  • 0.78%
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.79%
  • 5.46%
  • 41.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.98
  • -6.51
  • -8.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.04
  • -18.40
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 21.49
  • 7.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.97
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 7.68
  • 8.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
19.05
11.38
67.40%
21.60
13.73
57.32%
21.82
18.64
17.06%
19.35
16.94
14.23%
Expenses
14.64
10.26
42.69%
18.51
12.75
45.18%
17.05
17.15
-0.58%
14.75
16.52
-10.71%
EBITDA
4.41
1.12
293.75%
3.09
0.98
215.31%
4.78
1.49
220.81%
4.60
0.42
995.24%
EBIDTM
23.17%
9.84%
14.31%
7.12%
21.89%
7.99%
23.79%
2.47%
Other Income
1.32
2.10
-37.14%
0.70
1.38
-49.28%
1.09
3.55
-69.30%
0.91
1.19
-23.53%
Interest
0.16
0.18
-11.11%
0.25
0.18
38.89%
0.18
0.20
-10.00%
0.22
0.19
15.79%
Depreciation
1.43
1.61
-11.18%
1.46
1.56
-6.41%
1.45
1.73
-16.18%
1.38
1.74
-20.69%
PBT
4.14
1.43
189.51%
2.08
0.62
235.48%
4.25
3.11
36.66%
3.91
-0.32
-
Tax
-0.27
-0.40
-
-0.05
0.07
-
1.57
-0.24
-
-0.13
-0.20
-
PAT
4.41
1.83
140.98%
2.13
0.54
294.44%
2.68
3.35
-20.00%
4.04
-0.12
-
PATM
23.16%
16.08%
9.86%
3.96%
12.27%
17.97%
20.87%
-0.73%
EPS
6.85
3.04
125.33%
3.40
-6.48
-
4.38
8.87
-50.62%
7.04
-0.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
81.82
70.56
89.42
92.62
96.34
98.81
100.09
106.37
105.39
100.25
95.45
Net Sales Growth
34.82%
-21.09%
-3.45%
-3.86%
-2.50%
-1.28%
-5.90%
0.93%
5.13%
5.03%
 
Cost Of Goods Sold
22.76
27.78
31.45
33.75
30.70
32.47
32.80
36.24
33.91
27.99
28.66
Gross Profit
59.06
42.78
57.97
58.88
65.63
66.34
67.29
70.14
71.49
72.27
66.80
GP Margin
72.19%
60.63%
64.83%
63.57%
68.12%
67.14%
67.23%
65.94%
67.83%
72.09%
69.98%
Total Expenditure
64.95
70.74
82.22
88.77
87.26
86.96
86.28
86.91
86.63
81.46
74.57
Power & Fuel Cost
-
4.92
5.39
5.13
5.35
6.40
5.88
5.49
5.85
6.72
5.91
% Of Sales
-
6.97%
6.03%
5.54%
5.55%
6.48%
5.87%
5.16%
5.55%
6.70%
6.19%
Employee Cost
-
21.49
27.15
30.98
31.07
29.72
28.21
25.95
26.52
24.50
21.75
% Of Sales
-
30.46%
30.36%
33.45%
32.25%
30.08%
28.18%
24.40%
25.16%
24.44%
22.79%
Manufacturing Exp.
-
6.29
6.96
7.39
7.68
7.13
7.72
7.75
8.36
8.19
6.77
% Of Sales
-
8.91%
7.78%
7.98%
7.97%
7.22%
7.71%
7.29%
7.93%
8.17%
7.09%
General & Admin Exp.
-
5.81
4.51
4.28
4.22
3.87
4.25
3.79
3.77
3.74
3.67
% Of Sales
-
8.23%
5.04%
4.62%
4.38%
3.92%
4.25%
3.56%
3.58%
3.73%
3.84%
Selling & Distn. Exp.
-
2.19
3.44
3.47
3.73
3.18
3.48
4.06
4.49
7.23
4.57
% Of Sales
-
3.10%
3.85%
3.75%
3.87%
3.22%
3.48%
3.82%
4.26%
7.21%
4.79%
Miscellaneous Exp.
-
2.27
3.32
3.76
4.49
4.20
3.93
3.64
3.75
3.08
4.57
% Of Sales
-
3.22%
3.71%
4.06%
4.66%
4.25%
3.93%
3.42%
3.56%
3.07%
3.42%
EBITDA
16.88
-0.18
7.20
3.85
9.08
11.85
13.81
19.46
18.76
18.79
20.88
EBITDA Margin
20.63%
-0.26%
8.05%
4.16%
9.42%
11.99%
13.80%
18.29%
17.80%
18.74%
21.88%
Other Income
4.02
8.64
4.18
4.40
4.22
3.24
3.45
3.51
2.46
3.70
2.72
Interest
0.81
0.82
1.74
2.11
2.91
3.28
3.60
4.34
4.69
4.26
3.95
Depreciation
5.72
7.29
8.18
8.62
9.11
9.01
9.18
11.76
11.16
9.61
8.55
PBT
14.38
0.36
1.46
-2.49
1.29
2.79
4.49
6.88
5.38
8.62
11.09
Tax
1.12
-0.61
-1.04
-0.85
-0.92
-0.35
-0.40
1.57
1.02
2.27
3.18
Tax Rate
7.79%
-469.23%
80.00%
11.10%
-71.32%
-12.54%
-8.91%
22.82%
18.35%
26.12%
27.87%
PAT
13.26
1.10
-0.06
-6.30
2.47
3.04
4.73
4.87
3.89
5.53
8.04
PAT before Minority Interest
12.12
0.74
-0.26
-6.81
2.21
3.15
4.89
5.31
4.53
6.42
8.23
Minority Interest
-1.14
0.36
0.20
0.51
0.26
-0.11
-0.16
-0.44
-0.64
-0.89
-0.19
PAT Margin
16.21%
1.56%
-0.07%
-6.80%
2.56%
3.08%
4.73%
4.58%
3.69%
5.52%
8.42%
PAT Growth
136.79%
-
-
-
-18.75%
-35.73%
-2.87%
25.19%
-29.66%
-31.22%
 
EPS
23.68
1.96
-0.11
-11.25
4.41
5.43
8.45
8.70
6.95
9.88
14.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
97.19
97.95
95.63
102.00
99.86
97.74
97.64
95.46
92.67
95.07
Share Capital
5.30
5.20
5.08
5.08
5.08
5.08
5.08
5.28
5.28
5.28
Total Reserves
90.58
90.85
90.13
96.87
94.77
92.65
92.56
90.18
87.40
89.79
Non-Current Liabilities
7.25
9.47
15.10
19.22
27.91
28.87
34.47
40.83
52.36
47.94
Secured Loans
1.31
1.92
5.51
9.59
15.92
16.14
19.48
22.01
32.81
28.96
Unsecured Loans
0.16
0.00
0.00
0.00
0.00
0.00
0.00
1.96
2.91
4.08
Long Term Provisions
3.50
3.34
3.98
3.13
2.60
2.87
2.64
3.44
3.63
3.37
Current Liabilities
24.47
30.78
28.13
29.85
27.46
26.61
29.98
30.08
26.37
23.28
Trade Payables
6.30
8.29
6.78
5.89
5.14
4.96
3.64
3.45
4.63
4.03
Other Current Liabilities
13.90
20.14
20.09
22.07
18.84
17.82
21.46
21.98
13.38
13.14
Short Term Borrowings
3.88
1.56
0.34
0.54
1.53
1.20
3.47
3.18
6.22
4.63
Short Term Provisions
0.40
0.80
0.92
1.35
1.95
2.62
1.42
1.46
2.14
1.48
Total Liabilities
136.65
146.30
147.17
159.87
164.31
162.19
171.02
174.86
179.25
166.29
Net Block
45.19
54.18
58.32
65.70
73.77
69.73
83.94
85.92
93.13
74.24
Gross Block
178.31
241.46
238.95
237.95
237.07
224.49
224.33
214.85
211.08
182.75
Accumulated Depreciation
133.12
187.28
180.63
172.25
163.31
154.76
140.39
128.93
117.95
108.51
Non Current Assets
47.80
56.23
60.43
67.71
75.60
76.39
92.42
98.32
103.18
98.02
Capital Work in Progress
0.00
0.00
0.10
0.00
0.00
4.21
0.00
2.06
0.49
0.05
Non Current Investment
0.11
0.31
0.32
0.32
0.37
0.93
7.13
8.34
8.50
23.25
Long Term Loans & Adv.
1.33
1.43
1.41
1.40
1.46
1.51
1.36
2.00
1.06
0.48
Other Non Current Assets
1.17
0.31
0.28
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
88.85
90.07
86.74
92.16
88.71
85.80
78.60
76.54
76.07
68.26
Current Investments
57.95
46.64
35.03
34.08
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.58
22.78
30.02
36.84
34.08
31.55
33.18
41.44
40.90
32.40
Sundry Debtors
11.76
13.13
15.67
13.96
18.07
18.57
18.95
17.13
14.54
14.14
Cash & Bank
1.94
4.46
3.54
3.86
32.58
31.33
22.53
14.54
13.90
17.86
Other Current Assets
2.63
0.72
0.55
1.32
3.98
4.36
3.94
3.43
6.74
3.87
Short Term Loans & Adv.
1.87
2.33
1.93
2.10
2.48
2.86
2.50
2.76
5.67
2.57
Net Current Assets
64.38
59.29
58.61
62.31
61.25
59.19
48.61
46.46
49.70
44.98
Total Assets
136.65
146.30
147.17
159.87
164.31
162.19
171.02
174.86
179.25
166.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2.88
16.41
6.13
15.33
10.37
16.69
21.62
14.78
11.00
13.23
PBT
0.13
-1.30
-7.66
1.29
2.79
4.49
6.88
5.55
8.69
11.39
Adjustment
2.17
7.78
8.00
9.33
9.96
10.20
13.85
14.13
10.74
10.34
Changes in Working Capital
0.58
9.94
5.79
4.70
-2.08
2.55
2.95
-3.95
-7.37
-4.04
Cash after chg. in Working capital
2.88
16.41
6.13
15.33
10.67
17.23
23.68
15.73
12.06
17.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.30
-0.54
-2.06
-0.96
-1.06
-4.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.39
-13.37
-0.17
-32.75
-5.95
3.88
-4.25
-3.65
-11.06
1.27
Net Fixed Assets
64.35
-1.40
-1.02
-0.79
-6.51
-0.34
-7.38
-3.74
-22.78
-1.14
Net Investments
-11.10
-11.60
-1.44
-33.64
0.56
6.20
1.21
0.16
14.40
-0.59
Others
-56.64
-0.37
2.29
1.68
0.00
-1.98
1.92
-0.07
-2.68
3.00
Cash from Financing Activity
-1.99
-2.13
-6.28
-11.10
-3.17
-11.76
-9.38
-10.49
-3.90
-13.57
Net Cash Inflow / Outflow
-2.50
0.91
-0.32
-28.53
1.25
8.80
7.99
0.64
-3.96
0.94
Opening Cash & Equivalents
4.25
3.34
3.66
32.19
31.33
22.53
14.54
13.90
17.86
16.92
Closing Cash & Equivalent
1.75
4.25
3.34
3.66
32.58
31.33
22.53
14.54
13.90
17.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
180.89
184.70
187.27
200.53
196.40
192.23
192.05
180.88
175.60
180.13
ROA
0.52%
-0.18%
-4.43%
1.36%
1.93%
2.94%
3.07%
2.56%
3.72%
4.92%
ROE
0.77%
-0.27%
-6.90%
2.19%
3.19%
5.01%
5.50%
4.82%
6.84%
9.33%
ROCE
0.92%
0.41%
-4.92%
3.50%
4.99%
6.44%
8.59%
7.71%
9.69%
11.74%
Fixed Asset Turnover
0.34
0.37
0.39
0.43
0.46
0.48
0.52
0.53
0.54
0.56
Receivable days
64.36
58.77
57.45
56.94
63.26
63.91
57.75
51.43
49.50
47.48
Inventory Days
96.64
107.76
129.62
126.05
113.30
110.28
119.44
133.71
126.52
109.50
Payable days
39.51
34.15
27.12
22.49
20.48
18.44
14.46
15.96
18.21
63.67
Cash Conversion Cycle
121.48
132.38
159.94
160.50
156.08
155.75
162.74
169.18
157.81
93.31
Total Debt/Equity
0.06
0.08
0.12
0.16
0.22
0.24
0.33
0.37
0.45
0.40
Interest Cover
1.16
0.25
-2.62
1.44
1.85
2.25
2.59
2.19
3.04
3.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.