Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Textile

Rating :
60/99

BSE: 503804 | NSE: SHRIDINESH

453.10
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  447.10
  •  468.00
  •  425.00
  •  461.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99
  •  23.02
  •  468.00
  •  76.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 253.76
  • 55.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.37
  • 0.66%
  • 2.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.79%
  • 3.21%
  • 44.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.98
  • -6.51
  • -8.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.04
  • -18.40
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.64
  • 19.21
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.76
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 6.39
  • 7.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
21.82
18.64
17.06%
19.35
16.94
14.23%
11.38
16.85
-32.46%
13.73
21.24
-35.36%
Expenses
17.05
17.15
-0.58%
14.75
16.52
-10.71%
10.26
15.84
-35.23%
12.75
18.20
-29.95%
EBITDA
4.78
1.49
220.81%
4.60
0.42
995.24%
1.12
1.02
9.80%
0.98
3.05
-67.87%
EBIDTM
21.89%
7.99%
23.79%
2.47%
9.84%
6.03%
7.12%
14.35%
Other Income
1.09
3.55
-69.30%
0.91
1.19
-23.53%
2.10
1.48
41.89%
1.38
1.09
26.61%
Interest
0.18
0.20
-10.00%
0.22
0.19
15.79%
0.18
0.25
-28.00%
0.18
0.38
-52.63%
Depreciation
1.45
1.73
-16.18%
1.38
1.74
-20.69%
1.61
2.01
-19.90%
1.56
1.96
-20.41%
PBT
4.25
3.11
36.66%
3.91
-0.32
-
1.43
0.23
521.74%
0.62
1.77
-64.97%
Tax
1.57
-0.24
-
-0.13
-0.20
-
-0.40
-0.24
-
0.07
0.04
75.00%
PAT
2.68
3.35
-20.00%
4.04
-0.12
-
1.83
0.47
289.36%
0.54
1.73
-68.79%
PATM
12.27%
17.97%
20.87%
-0.73%
16.08%
2.78%
3.96%
8.13%
EPS
4.38
8.87
-50.62%
7.04
-0.51
-
3.04
0.48
533.33%
-6.48
3.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
66.28
70.56
89.42
92.62
96.34
98.81
100.09
106.37
105.39
100.25
95.45
Net Sales Growth
-10.03%
-21.09%
-3.45%
-3.86%
-2.50%
-1.28%
-5.90%
0.93%
5.13%
5.03%
 
Cost Of Goods Sold
22.17
27.78
31.45
33.75
30.70
32.47
32.80
36.24
33.91
27.99
28.66
Gross Profit
44.11
42.78
57.97
58.88
65.63
66.34
67.29
70.14
71.49
72.27
66.80
GP Margin
66.55%
60.63%
64.83%
63.57%
68.12%
67.14%
67.23%
65.94%
67.83%
72.09%
69.98%
Total Expenditure
54.81
70.74
82.22
88.77
87.26
86.96
86.28
86.91
86.63
81.46
74.57
Power & Fuel Cost
-
4.92
5.39
5.13
5.35
6.40
5.88
5.49
5.85
6.72
5.91
% Of Sales
-
6.97%
6.03%
5.54%
5.55%
6.48%
5.87%
5.16%
5.55%
6.70%
6.19%
Employee Cost
-
21.49
27.15
30.98
31.07
29.72
28.21
25.95
26.52
24.50
21.75
% Of Sales
-
30.46%
30.36%
33.45%
32.25%
30.08%
28.18%
24.40%
25.16%
24.44%
22.79%
Manufacturing Exp.
-
6.29
6.96
7.39
7.68
7.13
7.72
7.75
8.36
8.19
6.77
% Of Sales
-
8.91%
7.78%
7.98%
7.97%
7.22%
7.71%
7.29%
7.93%
8.17%
7.09%
General & Admin Exp.
-
5.81
4.51
4.28
4.22
3.87
4.25
3.79
3.77
3.74
3.67
% Of Sales
-
8.23%
5.04%
4.62%
4.38%
3.92%
4.25%
3.56%
3.58%
3.73%
3.84%
Selling & Distn. Exp.
-
2.19
3.44
3.47
3.73
3.18
3.48
4.06
4.49
7.23
4.57
% Of Sales
-
3.10%
3.85%
3.75%
3.87%
3.22%
3.48%
3.82%
4.26%
7.21%
4.79%
Miscellaneous Exp.
-
2.27
3.32
3.76
4.49
4.20
3.93
3.64
3.75
3.08
4.57
% Of Sales
-
3.22%
3.71%
4.06%
4.66%
4.25%
3.93%
3.42%
3.56%
3.07%
3.42%
EBITDA
11.48
-0.18
7.20
3.85
9.08
11.85
13.81
19.46
18.76
18.79
20.88
EBITDA Margin
17.32%
-0.26%
8.05%
4.16%
9.42%
11.99%
13.80%
18.29%
17.80%
18.74%
21.88%
Other Income
5.48
8.64
4.18
4.40
4.22
3.24
3.45
3.51
2.46
3.70
2.72
Interest
0.76
0.82
1.74
2.11
2.91
3.28
3.60
4.34
4.69
4.26
3.95
Depreciation
6.00
7.29
8.18
8.62
9.11
9.01
9.18
11.76
11.16
9.61
8.55
PBT
10.21
0.36
1.46
-2.49
1.29
2.79
4.49
6.88
5.38
8.62
11.09
Tax
1.11
-0.61
-1.04
-0.85
-0.92
-0.35
-0.40
1.57
1.02
2.27
3.18
Tax Rate
10.87%
-469.23%
80.00%
11.10%
-71.32%
-12.54%
-8.91%
22.82%
18.35%
26.12%
27.87%
PAT
9.09
1.10
-0.06
-6.30
2.47
3.04
4.73
4.87
3.89
5.53
8.04
PAT before Minority Interest
8.90
0.74
-0.26
-6.81
2.21
3.15
4.89
5.31
4.53
6.42
8.23
Minority Interest
-0.19
0.36
0.20
0.51
0.26
-0.11
-0.16
-0.44
-0.64
-0.89
-0.19
PAT Margin
13.71%
1.56%
-0.07%
-6.80%
2.56%
3.08%
4.73%
4.58%
3.69%
5.52%
8.42%
PAT Growth
67.40%
-
-
-
-18.75%
-35.73%
-2.87%
25.19%
-29.66%
-31.22%
 
EPS
16.23
1.96
-0.11
-11.25
4.41
5.43
8.45
8.70
6.95
9.88
14.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
97.19
97.95
95.63
102.00
99.86
97.74
97.64
95.46
92.67
95.07
Share Capital
5.30
5.20
5.08
5.08
5.08
5.08
5.08
5.28
5.28
5.28
Total Reserves
90.58
90.85
90.13
96.87
94.77
92.65
92.56
90.18
87.40
89.79
Non-Current Liabilities
7.25
9.47
15.10
19.22
27.91
28.87
34.47
40.83
52.36
47.94
Secured Loans
1.31
1.92
5.51
9.59
15.92
16.14
19.48
22.01
32.81
28.96
Unsecured Loans
0.16
0.00
0.00
0.00
0.00
0.00
0.00
1.96
2.91
4.08
Long Term Provisions
3.50
3.34
3.98
3.13
2.60
2.87
2.64
3.44
3.63
3.37
Current Liabilities
24.47
30.78
28.13
29.85
27.46
26.61
29.98
30.08
26.37
23.28
Trade Payables
6.30
8.29
6.78
5.89
5.14
4.96
3.64
3.45
4.63
4.03
Other Current Liabilities
13.90
20.14
20.09
22.07
18.84
17.82
21.46
21.98
13.38
13.14
Short Term Borrowings
3.88
1.56
0.34
0.54
1.53
1.20
3.47
3.18
6.22
4.63
Short Term Provisions
0.40
0.80
0.92
1.35
1.95
2.62
1.42
1.46
2.14
1.48
Total Liabilities
136.65
146.30
147.17
159.87
164.31
162.19
171.02
174.86
179.25
166.29
Net Block
45.19
54.18
58.32
65.70
73.77
69.73
83.94
85.92
93.13
74.24
Gross Block
178.31
241.46
238.95
237.95
237.07
224.49
224.33
214.85
211.08
182.75
Accumulated Depreciation
133.12
187.28
180.63
172.25
163.31
154.76
140.39
128.93
117.95
108.51
Non Current Assets
47.80
56.23
60.43
67.71
75.60
76.39
92.42
98.32
103.18
98.02
Capital Work in Progress
0.00
0.00
0.10
0.00
0.00
4.21
0.00
2.06
0.49
0.05
Non Current Investment
0.11
0.31
0.32
0.32
0.37
0.93
7.13
8.34
8.50
23.25
Long Term Loans & Adv.
1.33
1.43
1.41
1.40
1.46
1.51
1.36
2.00
1.06
0.48
Other Non Current Assets
1.17
0.31
0.28
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
88.85
90.07
86.74
92.16
88.71
85.80
78.60
76.54
76.07
68.26
Current Investments
57.95
46.64
35.03
34.08
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.58
22.78
30.02
36.84
34.08
31.55
33.18
41.44
40.90
32.40
Sundry Debtors
11.76
13.13
15.67
13.96
18.07
18.57
18.95
17.13
14.54
14.14
Cash & Bank
1.94
4.46
3.54
3.86
32.58
31.33
22.53
14.54
13.90
17.86
Other Current Assets
2.63
0.72
0.55
1.32
3.98
4.36
3.94
3.43
6.74
3.87
Short Term Loans & Adv.
1.87
2.33
1.93
2.10
2.48
2.86
2.50
2.76
5.67
2.57
Net Current Assets
64.38
59.29
58.61
62.31
61.25
59.19
48.61
46.46
49.70
44.98
Total Assets
136.65
146.30
147.17
159.87
164.31
162.19
171.02
174.86
179.25
166.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2.88
16.41
6.13
15.33
10.37
16.69
21.62
14.78
11.00
13.23
PBT
0.13
-1.30
-7.66
1.29
2.79
4.49
6.88
5.55
8.69
11.39
Adjustment
2.17
7.78
8.00
9.33
9.96
10.20
13.85
14.13
10.74
10.34
Changes in Working Capital
0.58
9.94
5.79
4.70
-2.08
2.55
2.95
-3.95
-7.37
-4.04
Cash after chg. in Working capital
2.88
16.41
6.13
15.33
10.67
17.23
23.68
15.73
12.06
17.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.30
-0.54
-2.06
-0.96
-1.06
-4.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.39
-13.37
-0.17
-32.75
-5.95
3.88
-4.25
-3.65
-11.06
1.27
Net Fixed Assets
64.35
-1.40
-1.02
-0.79
-6.51
-0.34
-7.38
-3.74
-22.78
-1.14
Net Investments
-11.10
-11.60
-1.44
-33.64
0.56
6.20
1.21
0.16
14.40
-0.59
Others
-56.64
-0.37
2.29
1.68
0.00
-1.98
1.92
-0.07
-2.68
3.00
Cash from Financing Activity
-1.99
-2.13
-6.28
-11.10
-3.17
-11.76
-9.38
-10.49
-3.90
-13.57
Net Cash Inflow / Outflow
-2.50
0.91
-0.32
-28.53
1.25
8.80
7.99
0.64
-3.96
0.94
Opening Cash & Equivalents
4.25
3.34
3.66
32.19
31.33
22.53
14.54
13.90
17.86
16.92
Closing Cash & Equivalent
1.75
4.25
3.34
3.66
32.58
31.33
22.53
14.54
13.90
17.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
180.89
184.70
187.27
200.53
196.40
192.23
192.05
180.88
175.60
180.13
ROA
0.52%
-0.18%
-4.43%
1.36%
1.93%
2.94%
3.07%
2.56%
3.72%
4.92%
ROE
0.77%
-0.27%
-6.90%
2.19%
3.19%
5.01%
5.50%
4.82%
6.84%
9.33%
ROCE
0.92%
0.41%
-4.92%
3.50%
4.99%
6.44%
8.59%
7.71%
9.69%
11.74%
Fixed Asset Turnover
0.34
0.37
0.39
0.43
0.46
0.48
0.52
0.53
0.54
0.56
Receivable days
64.36
58.77
57.45
56.94
63.26
63.91
57.75
51.43
49.50
47.48
Inventory Days
96.64
107.76
129.62
126.05
113.30
110.28
119.44
133.71
126.52
109.50
Payable days
39.51
34.15
27.12
22.49
20.48
18.44
14.46
15.96
18.21
63.67
Cash Conversion Cycle
121.48
132.38
159.94
160.50
156.08
155.75
162.74
169.18
157.81
93.31
Total Debt/Equity
0.06
0.08
0.12
0.16
0.22
0.24
0.33
0.37
0.45
0.40
Interest Cover
1.16
0.25
-2.62
1.44
1.85
2.25
2.59
2.19
3.04
3.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.