Nifty
:
25454.35
Sensex
:
82498.14
-365.00 (-1.41%)
-1236.11 (-1.48%)
Nifty
Sensex
:
:
25454.35
82498.14
-365.00 (-1.41%)
-1236.11 (-1.48%)

Shriram Pistons & Rings Ltd

Engineering - Industrial Equipments

Rating :
70/99

BSE: 544344 | NSE: SHRIPISTON

NSE BSE
2955.20
19-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  3014
  •  3048.7
  •  2918.2
  •  2995.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40932
  •  122309532.3
  •  3407.2
  •  1662.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,021.35
  • 23.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,519.15
  • 0.34%
  • 4.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.75%
  • 2.25%
  • 11.13%
  • FII
  • DII
  • Others
  • 6.62%
  • 8.95%
  • 27.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 17.33
  • 10.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.03
  • 27.43
  • 9.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.65
  • 41.68
  • 19.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.51
  • 17.14
  • 18.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.94
  • 3.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 8.48
  • 10.35

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
115.02
135
162.8
193.6
P/E Ratio
25.69
21.89
18.15
15.26
Revenue
3549.83
4425.3
6201.1
7062.8
EBITDA
724.3
872.5
1125.5
1308.4
Net Income
506.68
594.7
717
853
ROA
14.76
P/B Ratio
5.44
4.48
3.70
3.06
ROE
23.46
22.4
22.3
21.9
FCFF
302.92
174.3
518.2
679.3
FCFF Yield
2.22
1.28
3.81
4.99
Net Debt
-570.14
814.3
398.2
-158.3
BVPS
543.4
659.9
799.5
965.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,023.20
847.90
20.67%
1,016.50
876.50
15.97%
963.30
837.10
15.08%
988.37
855.56
15.52%
Expenses
817.40
677.40
20.67%
809.20
698.60
15.83%
768.20
671.70
14.37%
778.03
678.56
14.66%
EBITDA
205.80
170.50
20.70%
207.30
177.90
16.53%
195.10
165.40
17.96%
210.34
177.00
18.84%
EBIDTM
20.11%
20.11%
20.39%
20.30%
20.25%
19.76%
21.28%
20.69%
Other Income
33.10
27.20
21.69%
26.20
30.40
-13.82%
28.40
26.30
7.98%
27.42
23.93
14.58%
Interest
11.70
7.90
48.10%
8.50
9.40
-9.57%
9.00
8.60
4.65%
8.40
9.44
-11.02%
Depreciation
32.80
30.80
6.49%
32.60
31.00
5.16%
31.50
29.50
6.78%
28.29
33.58
-15.75%
PBT
169.20
159.00
6.42%
192.40
167.90
14.59%
183.00
153.60
19.14%
201.07
157.91
27.33%
Tax
43.50
38.10
14.17%
50.30
42.00
19.76%
48.10
36.40
32.14%
49.53
41.45
19.49%
PAT
125.70
120.90
3.97%
142.10
125.90
12.87%
134.90
117.20
15.10%
151.54
116.46
30.12%
PATM
12.29%
14.26%
13.98%
14.36%
14.00%
14.00%
15.33%
13.61%
EPS
27.95
27.20
2.76%
31.80
28.36
12.13%
30.39
26.25
15.77%
33.27
27.15
22.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,991.37
3,549.83
3,089.32
2,609.33
2,064.66
1,596.60
1,606.77
1,954.90
1,729.41
1,462.57
1,392.96
Net Sales Growth
16.81%
14.91%
18.40%
26.38%
29.32%
-0.63%
-17.81%
13.04%
18.24%
5.00%
 
Cost Of Goods Sold
1,737.99
1,430.09
1,191.87
1,042.59
741.87
541.03
553.88
651.04
503.74
412.56
407.42
Gross Profit
2,253.38
2,119.74
1,897.45
1,566.74
1,322.80
1,055.57
1,052.89
1,303.87
1,225.67
1,050.01
985.54
GP Margin
56.46%
59.71%
61.42%
60.04%
64.07%
66.11%
65.53%
66.70%
70.87%
71.79%
70.75%
Total Expenditure
3,172.83
2,825.54
2,447.30
2,148.97
1,760.20
1,381.08
1,424.78
1,661.05
1,436.83
1,207.38
1,160.43
Power & Fuel Cost
-
167.38
158.08
138.07
130.21
107.66
115.69
136.23
132.61
113.20
102.33
% Of Sales
-
4.72%
5.12%
5.29%
6.31%
6.74%
7.20%
6.97%
7.67%
7.74%
7.35%
Employee Cost
-
513.82
459.48
409.51
391.76
335.71
343.71
369.18
336.32
278.75
273.32
% Of Sales
-
14.47%
14.87%
15.69%
18.97%
21.03%
21.39%
18.88%
19.45%
19.06%
19.62%
Manufacturing Exp.
-
525.76
469.16
422.63
359.96
263.88
265.44
328.40
313.13
266.57
251.51
% Of Sales
-
14.81%
15.19%
16.20%
17.43%
16.53%
16.52%
16.80%
18.11%
18.23%
18.06%
General & Admin Exp.
-
30.56
31.66
23.68
15.39
15.84
27.56
33.96
30.57
27.14
9.97
% Of Sales
-
0.86%
1.02%
0.91%
0.75%
0.99%
1.72%
1.74%
1.77%
1.86%
0.72%
Selling & Distn. Exp.
-
43.17
40.90
36.23
36.94
33.64
25.02
29.55
25.76
20.70
18.01
% Of Sales
-
1.22%
1.32%
1.39%
1.79%
2.11%
1.56%
1.51%
1.49%
1.42%
1.29%
Miscellaneous Exp.
-
114.76
96.16
76.26
84.08
83.31
93.47
112.70
94.70
88.46
18.01
% Of Sales
-
3.23%
3.11%
2.92%
4.07%
5.22%
5.82%
5.77%
5.48%
6.05%
7.03%
EBITDA
818.54
724.29
642.02
460.36
304.46
215.52
181.99
293.85
292.58
255.19
232.53
EBITDA Margin
20.51%
20.40%
20.78%
17.64%
14.75%
13.50%
11.33%
15.03%
16.92%
17.45%
16.69%
Other Income
115.12
111.40
85.27
46.66
29.21
19.58
19.84
23.64
25.01
26.05
17.38
Interest
37.60
34.35
30.46
19.29
11.42
12.56
12.38
13.92
16.42
20.41
26.03
Depreciation
125.19
119.68
107.71
94.71
102.05
102.56
103.04
94.33
90.33
89.94
92.75
PBT
745.67
681.66
589.13
393.02
220.21
119.98
86.42
209.24
210.84
170.88
131.12
Tax
191.43
166.10
150.47
99.14
56.64
31.23
13.38
70.79
71.96
52.78
39.49
Tax Rate
25.67%
24.37%
25.54%
25.23%
25.72%
26.03%
15.48%
33.83%
34.13%
30.89%
30.12%
PAT
554.24
506.68
442.55
293.46
163.56
88.75
73.04
138.45
138.88
118.10
91.63
PAT before Minority Interest
543.15
515.56
438.66
293.88
163.56
88.75
73.04
138.45
138.88
118.10
91.63
Minority Interest
-11.09
-8.88
3.89
-0.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.89%
14.27%
14.33%
11.25%
7.92%
5.56%
4.55%
7.08%
8.03%
8.07%
6.58%
PAT Growth
15.36%
14.49%
50.80%
79.42%
84.29%
21.51%
-47.24%
-0.31%
17.60%
28.89%
 
EPS
125.96
115.15
100.58
66.70
37.17
20.17
16.60
31.47
31.56
26.84
20.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,393.66
1,925.67
1,527.46
1,255.03
1,148.15
1,070.51
1,026.46
913.27
794.38
695.34
Share Capital
44.05
44.05
22.02
22.02
22.38
22.38
22.38
22.38
22.38
22.38
Total Reserves
2,349.61
1,881.62
1,505.43
1,233.00
1,125.77
1,048.13
1,004.09
890.89
772.01
672.97
Non-Current Liabilities
303.96
310.49
240.24
118.51
115.69
117.83
140.75
129.92
185.60
249.97
Secured Loans
169.07
202.95
119.43
0.00
0.00
0.00
0.00
30.63
76.53
141.16
Unsecured Loans
4.61
4.15
26.59
40.34
48.50
42.30
71.30
35.16
44.01
35.44
Long Term Provisions
38.89
32.05
28.72
26.26
21.57
31.68
34.68
31.50
30.85
37.46
Current Liabilities
1,086.69
948.66
700.11
534.05
467.25
396.27
467.83
519.96
424.98
346.61
Trade Payables
410.70
355.98
291.52
305.90
288.43
230.92
271.13
262.96
209.32
187.88
Other Current Liabilities
232.82
235.06
178.03
87.19
94.76
86.20
112.21
132.16
121.78
134.58
Short Term Borrowings
249.63
190.00
112.21
72.84
50.84
44.91
3.94
41.49
34.85
18.52
Short Term Provisions
193.54
167.61
118.35
68.12
33.22
34.24
80.55
83.34
59.02
5.63
Total Liabilities
3,887.96
3,279.70
2,512.79
1,907.59
1,731.09
1,584.61
1,635.04
1,563.15
1,404.96
1,291.92
Net Block
1,203.25
933.97
772.20
689.02
702.57
741.40
612.68
555.39
576.75
596.52
Gross Block
2,127.33
1,750.32
1,489.32
1,314.52
1,230.63
1,175.56
953.96
807.46
741.28
680.55
Accumulated Depreciation
924.08
816.35
717.12
625.49
528.07
434.15
341.27
252.07
164.53
84.03
Non Current Assets
1,442.14
1,178.85
907.73
750.13
782.66
837.06
737.86
648.53
663.82
690.18
Capital Work in Progress
57.81
31.45
4.67
5.55
7.65
19.16
16.65
11.23
9.35
5.71
Non Current Investment
10.00
4.80
4.80
4.80
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
51.38
46.65
26.17
20.66
43.39
53.25
38.34
18.86
19.45
17.71
Other Non Current Assets
119.70
161.97
99.89
30.09
29.05
23.25
70.18
63.05
58.27
70.25
Current Assets
2,445.83
2,100.85
1,605.05
1,157.46
948.43
747.55
897.18
914.62
741.15
601.74
Current Investments
26.32
109.74
67.50
27.18
34.41
60.68
5.51
20.04
8.01
17.52
Inventories
472.32
391.05
338.88
333.48
274.22
290.78
347.14
281.04
240.38
208.35
Sundry Debtors
583.72
476.06
396.59
354.56
323.28
239.31
355.84
321.10
237.81
222.52
Cash & Bank
1,051.60
861.97
646.89
349.77
254.75
95.93
83.14
181.19
155.14
100.44
Other Current Assets
311.88
78.04
34.15
23.28
61.78
60.85
105.56
111.27
99.81
52.91
Short Term Loans & Adv.
204.68
183.99
121.03
69.19
44.49
43.10
81.91
83.73
70.99
17.96
Net Current Assets
1,359.14
1,152.19
904.94
623.41
481.18
351.27
429.35
394.66
316.17
255.13
Total Assets
3,887.97
3,279.70
2,512.78
1,907.59
1,731.09
1,584.61
1,635.04
1,563.15
1,404.97
1,291.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
434.38
486.73
395.18
219.32
189.86
296.77
156.84
174.85
182.81
255.22
PBT
681.66
589.13
393.02
220.21
119.98
86.42
209.24
210.84
170.88
131.12
Adjustment
61.41
63.84
73.24
96.40
105.89
110.97
97.93
92.76
89.49
108.54
Changes in Working Capital
-139.61
-10.13
31.10
-40.00
-11.71
133.21
-81.47
-56.98
-26.45
57.95
Cash after chg. in Working capital
603.46
642.84
497.36
276.61
214.16
330.59
225.69
246.62
233.93
297.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-169.08
-156.11
-102.18
-57.29
-24.30
-33.82
-68.86
-71.77
-51.12
-42.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-384.75
-421.60
-476.15
-56.30
-10.12
-214.31
-157.85
-65.26
-54.84
-67.09
Net Fixed Assets
-67.67
-64.82
-33.18
-75.17
-43.56
-224.11
-151.92
-68.06
-64.37
683.63
Net Investments
-217.89
-202.91
-160.27
2.43
26.27
-55.17
14.53
-12.03
9.51
-17.52
Others
-99.19
-153.87
-282.70
16.44
7.17
64.97
-20.46
14.83
0.02
-733.20
Cash from Financing Activity
-61.05
-42.16
92.97
-90.72
-27.95
-110.73
-61.06
-88.37
-89.08
-112.99
Net Cash Inflow / Outflow
-11.41
22.98
11.99
72.30
151.79
-28.27
-62.08
21.22
38.88
75.14
Opening Cash & Equivalents
53.49
30.52
18.52
205.04
53.25
81.52
143.19
121.97
83.09
7.95
Closing Cash & Equivalent
42.08
53.49
30.52
277.34
205.04
53.25
81.52
143.19
121.97
83.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
541.19
434.95
344.55
282.70
508.79
474.09
454.39
403.78
350.63
306.36
ROA
14.39%
15.15%
13.30%
8.99%
5.35%
4.54%
8.66%
9.36%
8.76%
7.39%
ROE
23.98%
25.55%
21.27%
13.72%
8.07%
7.03%
14.42%
16.46%
16.07%
14.29%
ROCE
27.37%
29.59%
25.82%
17.57%
10.92%
8.55%
20.06%
21.71%
19.27%
16.71%
Fixed Asset Turnover
1.86
1.96
1.89
1.61
1.32
1.51
2.22
2.29
2.28
1.51
Receivable days
53.55
50.07
51.56
59.92
64.31
67.60
63.20
57.49
51.74
51.83
Inventory Days
43.62
41.88
46.15
53.72
64.58
72.46
58.64
53.63
50.44
50.06
Payable days
97.84
99.15
104.58
146.21
175.19
66.20
59.59
60.87
61.30
52.66
Cash Conversion Cycle
-0.67
-7.20
-6.87
-32.58
-46.30
73.85
62.25
50.25
40.88
49.23
Total Debt/Equity
0.20
0.24
0.20
0.11
0.11
0.10
0.12
0.20
0.29
0.42
Interest Cover
20.84
20.34
21.37
20.28
10.55
7.98
16.03
13.84
9.37
6.04

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shriram Pistons - Quarterly Results
    3rd Feb 2026, 00:00 AM

    Read More
  • Shriram Pistons & Rings to acquire Antolin group’s Indian operations
    6th Dec 2025, 12:39 PM

    The acquisition is valued at around Rs 1,670 crore on a debt-free, cash-free basis

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.