Nifty
:
24270.85
Sensex
:
77763.91
95.15 (0.39%)
261.79 (0.34%)
Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

SPR Auto Technologies Ltd.

Engineering - Industrial Equipments

Rating :
75/99

BSE: 544344 | NSE: SHRIPISTON

NSE BSE
4197.50
03-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4308
  •  4311.2
  •  4180
  •  4306.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45339
  •  191361035.5
  •  4421.5
  •  2301.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,474.50
  • 33.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,305.30
  • 0.12%
  • 6.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.75%
  • 1.91%
  • 10.96%
  • FII
  • DII
  • Others
  • 7.65%
  • 8.65%
  • 27.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 16.65
  • 13.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.13
  • 23.53
  • 6.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.68
  • 27.56
  • 7.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 17.12
  • 20.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 3.20
  • 4.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 8.95
  • 11.52

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
79
-2
23.76
132.8
P/E Ratio
53.13
-2098.75
176.66
31.61
Revenue
25.1
21.17
-
4366.15
EBITDA
6320.7
7141.25
-
863.75
Net Income
1164.15
1349.25
-
594.7
ROA
755.9
895.95
-
-
P/B Ratio
15.45
-12.53
-
6.36
ROE
5.33
4.37
-
22.4
FCFF
22.75
21.75
-
227.9
FCFF Yield
460.2
674.6
-
1.15
Net Debt
2.31
3.39
-
-814.3
BVPS
271.7
-335.1
-
659.9

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,455.80
988.40
47.29%
1,023.20
847.90
20.67%
1,016.50
876.50
15.97%
963.30
837.10
15.08%
Expenses
1,187.90
778.00
52.69%
817.40
677.40
20.67%
809.20
698.60
15.83%
768.20
671.70
14.37%
EBITDA
267.90
210.40
27.33%
205.80
170.50
20.70%
207.30
177.90
16.53%
195.10
165.40
17.96%
EBIDTM
18.40%
21.29%
20.11%
20.11%
20.39%
20.30%
20.25%
19.76%
Other Income
24.90
27.40
-9.12%
33.10
27.20
21.69%
26.20
30.40
-13.82%
28.40
26.30
7.98%
Interest
32.90
8.40
291.67%
11.70
7.90
48.10%
8.50
9.40
-9.57%
9.00
8.60
4.65%
Depreciation
51.70
28.30
82.69%
32.80
30.80
6.49%
32.60
31.00
5.16%
31.50
29.50
6.78%
PBT
206.30
201.10
2.59%
169.20
159.00
6.42%
192.40
167.90
14.59%
183.00
153.60
19.14%
Tax
47.20
49.60
-4.84%
43.50
38.10
14.17%
50.30
42.00
19.76%
48.10
36.40
32.14%
PAT
159.10
151.50
5.02%
125.70
120.90
3.97%
142.10
125.90
12.87%
134.90
117.20
15.10%
PATM
10.93%
15.33%
12.29%
14.26%
13.98%
14.36%
14.00%
14.00%
EPS
35.52
33.30
6.67%
27.95
27.20
2.76%
31.80
28.36
12.13%
30.39
26.25
15.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
4,458.73
3,549.83
3,089.32
2,609.33
2,064.66
1,596.60
1,606.77
1,954.90
1,729.41
1,462.57
Net Sales Growth
-
25.60%
14.91%
18.40%
26.38%
29.32%
-0.63%
-17.81%
13.04%
18.24%
 
Cost Of Goods Sold
-
1,995.56
1,430.09
1,191.87
1,042.59
741.87
541.03
553.88
651.04
503.74
412.56
Gross Profit
-
2,463.16
2,119.74
1,897.45
1,566.74
1,322.80
1,055.57
1,052.89
1,303.87
1,225.67
1,050.01
GP Margin
-
55.24%
59.71%
61.42%
60.04%
64.07%
66.11%
65.53%
66.70%
70.87%
71.79%
Total Expenditure
-
3,582.83
2,825.54
2,447.30
2,148.97
1,760.20
1,381.08
1,424.78
1,661.05
1,436.83
1,207.38
Power & Fuel Cost
-
179.75
167.38
158.08
138.07
130.21
107.66
115.69
136.23
132.61
113.20
% Of Sales
-
4.03%
4.72%
5.12%
5.29%
6.31%
6.74%
7.20%
6.97%
7.67%
7.74%
Employee Cost
-
575.88
513.82
459.48
409.51
391.76
335.71
343.71
369.18
336.32
278.75
% Of Sales
-
12.92%
14.47%
14.87%
15.69%
18.97%
21.03%
21.39%
18.88%
19.45%
19.06%
Manufacturing Exp.
-
616.66
525.76
469.16
422.63
359.96
263.88
265.44
328.40
313.13
266.57
% Of Sales
-
13.83%
14.81%
15.19%
16.20%
17.43%
16.53%
16.52%
16.80%
18.11%
18.23%
General & Admin Exp.
-
52.02
30.99
31.66
23.68
15.39
15.84
27.56
33.96
30.57
27.14
% Of Sales
-
1.17%
0.87%
1.02%
0.91%
0.75%
0.99%
1.72%
1.74%
1.77%
1.86%
Selling & Distn. Exp.
-
58.63
43.17
40.90
36.23
36.94
33.64
25.02
29.55
25.76
20.70
% Of Sales
-
1.31%
1.22%
1.32%
1.39%
1.79%
2.11%
1.56%
1.51%
1.49%
1.42%
Miscellaneous Exp.
-
104.33
114.33
96.16
76.26
84.08
83.31
93.47
112.70
94.70
20.70
% Of Sales
-
2.34%
3.22%
3.11%
2.92%
4.07%
5.22%
5.82%
5.77%
5.48%
6.05%
EBITDA
-
875.90
724.29
642.02
460.36
304.46
215.52
181.99
293.85
292.58
255.19
EBITDA Margin
-
19.64%
20.40%
20.78%
17.64%
14.75%
13.50%
11.33%
15.03%
16.92%
17.45%
Other Income
-
112.56
111.40
85.27
46.66
29.21
19.58
19.84
23.64
25.01
26.05
Interest
-
62.18
34.35
30.46
19.29
11.42
12.56
12.38
13.92
16.42
20.41
Depreciation
-
148.60
119.68
107.71
94.71
102.05
102.56
103.04
94.33
90.33
89.94
PBT
-
777.68
681.66
589.13
393.02
220.21
119.98
86.42
209.24
210.84
170.88
Tax
-
189.13
166.10
150.47
99.14
56.64
31.23
13.38
70.79
71.96
52.78
Tax Rate
-
25.20%
24.37%
25.54%
25.23%
25.72%
26.03%
15.48%
33.83%
34.13%
30.89%
PAT
-
552.50
506.68
442.55
293.46
163.56
88.75
73.04
138.45
138.88
118.10
PAT before Minority Interest
-
561.40
515.56
438.66
293.88
163.56
88.75
73.04
138.45
138.88
118.10
Minority Interest
-
-8.90
-8.88
3.89
-0.42
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.39%
14.27%
14.33%
11.25%
7.92%
5.56%
4.55%
7.08%
8.03%
8.07%
PAT Growth
-
9.04%
14.49%
50.80%
79.42%
84.29%
21.51%
-47.24%
-0.31%
17.60%
 
EPS
-
125.57
115.15
100.58
66.70
37.17
20.17
16.60
31.47
31.56
26.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,901.10
2,393.66
1,925.67
1,527.46
1,255.03
1,148.15
1,070.51
1,026.46
913.27
794.38
Share Capital
44.05
44.05
44.05
22.02
22.02
22.38
22.38
22.38
22.38
22.38
Total Reserves
2,857.05
2,349.61
1,881.62
1,505.43
1,233.00
1,125.77
1,048.13
1,004.09
890.89
772.01
Non-Current Liabilities
1,482.15
303.96
310.49
240.24
118.51
115.69
117.83
140.75
129.92
185.60
Secured Loans
1,194.17
169.07
202.95
119.43
0.00
0.00
0.00
0.00
30.63
76.53
Unsecured Loans
5.80
4.61
4.15
26.59
40.34
48.50
42.30
71.30
35.16
44.01
Long Term Provisions
45.09
38.89
32.05
28.72
26.26
21.57
31.68
34.68
31.50
30.85
Current Liabilities
1,809.41
1,086.69
948.66
700.11
534.05
467.25
396.27
467.83
519.96
424.98
Trade Payables
682.54
410.70
355.98
291.52
305.90
288.43
230.92
271.13
262.96
209.32
Other Current Liabilities
337.75
232.82
235.06
178.03
87.19
94.76
86.20
112.21
132.16
121.78
Short Term Borrowings
577.32
249.63
190.00
112.21
72.84
50.84
44.91
3.94
41.49
34.85
Short Term Provisions
211.81
193.54
167.61
118.35
68.12
33.22
34.24
80.55
83.34
59.02
Total Liabilities
6,309.78
3,887.96
3,279.70
2,512.79
1,907.59
1,731.09
1,584.61
1,635.04
1,563.15
1,404.96
Net Block
2,976.00
1,203.25
933.97
772.20
689.02
702.57
741.40
612.68
555.39
576.75
Gross Block
4,007.11
2,127.33
1,750.32
1,489.32
1,314.52
1,230.63
1,175.56
953.96
807.46
741.28
Accumulated Depreciation
1,031.11
924.08
816.35
717.12
625.49
528.07
434.15
341.27
252.07
164.53
Non Current Assets
3,333.52
1,442.14
1,178.85
907.73
750.13
782.66
837.06
737.86
648.53
663.82
Capital Work in Progress
96.08
57.81
31.45
4.67
5.55
7.65
19.16
16.65
11.23
9.35
Non Current Investment
10.71
10.00
4.80
4.80
4.80
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
80.51
59.99
46.65
26.17
20.66
43.39
53.25
38.34
18.86
19.45
Other Non Current Assets
170.23
111.09
161.97
99.89
30.09
29.05
23.25
70.18
63.05
58.27
Current Assets
2,976.27
2,445.83
2,100.85
1,605.05
1,157.46
948.43
747.55
897.18
914.62
741.15
Current Investments
124.13
26.32
109.74
67.50
27.18
34.41
60.68
5.51
20.04
8.01
Inventories
623.69
472.32
391.05
338.88
333.48
274.22
290.78
347.14
281.04
240.38
Sundry Debtors
832.98
583.72
476.06
396.59
354.56
323.28
239.31
355.84
321.10
237.81
Cash & Bank
1,035.82
1,051.60
861.97
646.89
349.77
254.75
95.93
83.14
181.19
155.14
Other Current Assets
359.65
107.20
78.04
34.15
92.47
61.78
60.85
105.56
111.27
99.81
Short Term Loans & Adv.
283.08
204.68
183.99
121.03
69.19
44.49
43.10
81.91
83.73
70.99
Net Current Assets
1,166.86
1,359.14
1,152.19
904.94
623.41
481.18
351.27
429.35
394.66
316.17
Total Assets
6,309.79
3,887.97
3,279.70
2,512.78
1,907.59
1,731.09
1,584.61
1,635.04
1,563.15
1,404.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
625.05
434.38
486.73
395.18
219.32
189.86
296.77
156.84
174.85
182.81
PBT
750.53
681.66
589.13
393.02
220.21
119.98
86.42
209.24
210.84
170.88
Adjustment
104.33
61.41
63.84
73.24
96.40
105.89
110.97
97.93
92.76
89.49
Changes in Working Capital
-59.41
-139.61
-10.13
31.10
-40.00
-11.71
133.21
-81.47
-56.98
-26.45
Cash after chg. in Working capital
795.45
603.46
642.84
497.36
276.61
214.16
330.59
225.69
246.62
233.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-170.40
-169.08
-156.11
-102.18
-57.29
-24.30
-33.82
-68.86
-71.77
-51.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,814.60
-384.75
-421.60
-476.15
-56.30
-10.12
-214.31
-157.85
-65.26
-54.84
Net Fixed Assets
-76.45
-67.67
-64.82
-33.18
-75.17
-43.56
-224.11
-151.92
-68.06
-64.37
Net Investments
-1,809.92
-217.89
-202.91
-160.27
2.43
26.27
-55.17
14.53
-12.03
9.51
Others
71.77
-99.19
-153.87
-282.70
16.44
7.17
64.97
-20.46
14.83
0.02
Cash from Financing Activity
1,252.22
-61.05
-42.16
92.97
-90.72
-27.95
-110.73
-61.06
-88.37
-89.08
Net Cash Inflow / Outflow
62.67
-11.41
22.98
11.99
72.30
151.79
-28.27
-62.08
21.22
38.88
Opening Cash & Equivalents
42.08
53.49
30.52
18.52
205.04
53.25
81.52
143.19
121.97
83.09
Closing Cash & Equivalent
104.75
42.08
53.49
30.52
277.34
205.04
53.25
81.52
143.19
121.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
656.39
541.19
434.95
344.55
282.70
508.79
474.09
454.39
403.78
350.63
ROA
11.01%
14.39%
15.15%
13.30%
8.99%
5.35%
4.54%
8.66%
9.36%
8.76%
ROE
21.28%
23.98%
25.55%
21.27%
13.72%
8.07%
7.03%
14.42%
16.46%
16.07%
ROCE
21.33%
27.37%
29.59%
25.82%
17.57%
10.92%
8.55%
20.06%
21.71%
19.27%
Fixed Asset Turnover
1.45
1.83
1.96
1.89
1.61
1.32
1.51
2.22
2.29
2.28
Receivable days
57.99
54.48
50.07
51.56
59.92
64.31
67.60
63.20
57.49
51.74
Inventory Days
44.86
44.39
41.88
46.15
53.72
64.58
72.46
58.64
53.63
50.44
Payable days
99.98
97.84
99.15
104.58
146.21
175.19
66.20
59.59
60.87
61.30
Cash Conversion Cycle
2.87
1.03
-7.20
-6.87
-32.58
-46.30
73.85
62.25
50.25
40.88
Total Debt/Equity
0.65
0.20
0.24
0.20
0.11
0.11
0.10
0.12
0.20
0.29
Interest Cover
13.07
20.84
20.34
21.37
20.28
10.55
7.98
16.03
13.84
9.37

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.