Nifty

:

23053.10

Sensex

:

74459.53

116.35 (0.51%)
308.49 (0.42%)

Login

Nifty
Sensex

:
:

23053.10
74459.53

116.35 (0.51%)
308.49 (0.42%)

SPR Auto Technologies Ltd.

Engineering - Industrial Equipments

Rating :

71/99

BSE: 544344 | NSE: SHRIPISTON

Watchlist

NSE BSE

4373.60

30-Oct-2026

Open
High
Low
Previous Close

4455
4495.2
4350
4480.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

31736
140229773.2
4843
2525.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20,286.34
35.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20,203.14
0.23%
5.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.79
16.65
13.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.13
23.53
6.41

PAT CAGR (%)

10 Years
5 Years
3 Years

16.68
27.56
7.68

P:E (Median)

8 Years
5 Years
3 Years

17.49
18.30
21.07

P:BV (Average)

8 Years
5 Years
3 Years

2.81
3.46
4.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.93
9.88
12.84

Earnings Forecasts:

(Updated: 31-10-2026)

Description 2026 2027 2028 2029
Adj EPS 125.43 161.17 198.7 220.52
P/E Ratio 34.87 27.14 22.01 19.83
Revenue 4458.72 6276.73 7079.3 7834.7
EBITDA 875.9 1145.37 1333.07 1480.8
Net Income 552.5 726.03 894.03 1036.6
ROA 11.18 - - -
P/B Ratio 6.64 4.84 4.04 3.15
ROE 20.87 20.84 20.3 17.17
FCFF 464.19 416.35 650 737.9
FCFF Yield 2.21 1.98 3.09 3.51
Net Debt 808.52 -765.3 -1463.6 -2314.2
BVPS 658.6 903.64 1081.95 1390.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 1,026.20 873.00 17.55% 941.60 835.60 12.69% 952.80 854.80 11.46% 865.10 769.60 12.41%
Expenses 841.30 689.90 21.95% 760.80 659.80 15.31% 745.90 664.70 12.22% 686.70 606.80 13.17%
EBITDA 184.90 183.10 0.98% 180.80 175.80 2.84% 206.90 190.10 8.84% 178.40 162.80 9.58%
EBIDTM 18.02% 20.97% 19.20% 21.04% 21.71% 22.24% 20.62% 21.15%
Other Income 23.80 24.90 -4.42% 21.10 26.60 -20.68% 17.20 23.90 -28.03% 30.90 26.00 18.85%
Interest 27.10 5.90 359.32% 29.30 6.40 357.81% 28.20 6.00 370.00% 9.00 5.60 60.71%
Depreciation 22.80 22.30 2.24% 21.90 21.70 0.92% 22.20 22.20 0.00% 22.60 21.70 4.15%
PBT 158.80 179.80 -11.68% 150.70 174.30 -13.54% 173.70 185.80 -6.51% 154.00 161.50 -4.64%
Tax 39.90 45.90 -13.07% 38.80 44.50 -12.81% 38.60 47.30 -18.39% 39.10 41.20 -5.10%
PAT 118.90 133.90 -11.20% 111.90 129.80 -13.79% 135.10 138.50 -2.45% 114.90 120.30 -4.49%
PATM 11.59% 15.34% 11.88% 15.53% 14.18% 16.20% 13.28% 15.63%
EPS 25.63 28.86 -11.19% 24.12 27.97 -13.76% 29.12 29.85 -2.45% 24.76 25.93 -4.51%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 1,648.20 1,016.50 62.14% 1,474.40 963.30 53.06% 1,455.80 988.40 47.29% 1,023.20 847.90 20.67%
Expenses 1,374.30 809.20 69.83% 1,216.40 768.20 58.34% 1,187.90 778.00 52.69% 817.40 677.40 20.67%
EBITDA 273.90 207.30 32.13% 258.00 195.10 32.24% 267.90 210.40 27.33% 205.80 170.50 20.70%
EBIDTM 16.62% 20.39% 17.50% 20.25% 18.40% 21.29% 20.11% 20.11%
Other Income 26.40 26.20 0.76% 24.80 28.40 -12.68% 24.90 27.40 -9.12% 33.10 27.20 21.69%
Interest 31.90 8.50 275.29% 34.20 9.00 280.00% 32.90 8.40 291.67% 11.70 7.90 48.10%
Depreciation 55.50 32.60 70.25% 53.40 31.50 69.52% 51.70 28.30 82.69% 32.80 30.80 6.49%
PBT 212.90 192.40 10.65% 195.20 183.00 6.67% 206.30 201.10 2.59% 169.20 159.00 6.42%
Tax 50.60 50.30 0.60% 47.50 48.10 -1.25% 47.20 49.60 -4.84% 43.50 38.10 14.17%
PAT 162.30 142.10 14.22% 147.70 134.90 9.49% 159.10 151.50 5.02% 125.70 120.90 3.97%
PATM 9.85% 13.98% 10.02% 14.00% 10.93% 15.33% 12.29% 14.26%
EPS 34.16 31.80 7.42% 32.82 30.39 8.00% 35.52 33.30 6.67% 27.95 27.20 2.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,785.70 3,526.55 3,179.51 2,953.72 2,605.03 2,064.66 1,596.60 1,606.77 1,954.90 1,729.41 1,462.57 Net Sales Growth 13.58% 10.91% 7.64% 13.39% 26.17% 29.32% -0.63% -17.81% 13.04% 18.24% Cost Of Goods Sold 1,646.40 1,409.36 1,200.37 1,101.65 1,038.71 741.87 541.03 553.88 651.04 503.74 412.56 Gross Profit 2,139.30 2,117.19 1,979.14 1,852.07 1,566.31 1,322.80 1,055.57 1,052.89 1,303.87 1,225.67 1,050.01 GP Margin 56.51% 60.04% 62.25% 62.70% 60.13% 64.07% 66.11% 65.53% 66.70% 70.87% 71.79% Total Expenditure 3,034.70 2,782.27 2,503.37 2,323.66 2,141.55 1,760.20 1,381.08 1,424.78 1,661.05 1,436.83 1,207.38 Power & Fuel Cost - 155.65 151.55 154.71 138.04 130.21 107.66 115.69 136.23 132.61 113.20 % Of Sales - 4.41% 4.77% 5.24% 5.30% 6.31% 6.74% 7.20% 6.97% 7.67% 7.74% Employee Cost - 499.44 477.64 444.95 408.85 391.76 335.71 343.71 369.18 336.32 278.75 % Of Sales - 14.16% 15.02% 15.06% 15.69% 18.97% 21.03% 21.39% 18.88% 19.45% 19.06% Manufacturing Exp. - 535.90 510.65 465.62 422.62 359.96 263.88 265.44 328.40 313.13 266.57 % Of Sales - 15.20% 16.06% 15.76% 16.22% 17.43% 16.53% 16.52% 16.80% 18.11% 18.23% General & Admin Exp. - 36.85 26.89 28.07 21.12 15.39 15.84 27.56 33.96 30.57 27.14 % Of Sales - 1.04% 0.85% 0.95% 0.81% 0.75% 0.99% 1.72% 1.74% 1.77% 1.86% Selling & Distn. Exp. - 49.59 42.79 40.23 36.20 36.94 33.64 25.02 29.55 25.76 20.70 % Of Sales - 1.41% 1.35% 1.36% 1.39% 1.79% 2.11% 1.56% 1.51% 1.49% 1.42% Miscellaneous Exp. - 95.47 93.48 88.44 76.00 84.07 83.31 93.47 112.70 94.70 20.70 % Of Sales - 2.71% 2.94% 2.99% 2.92% 4.07% 5.22% 5.82% 5.77% 5.48% 6.05% EBITDA 751.00 744.28 676.14 630.06 463.48 304.46 215.52 181.99 293.85 292.58 255.19 EBITDA Margin 19.84% 21.11% 21.27% 21.33% 17.79% 14.75% 13.50% 11.33% 15.03% 16.92% 17.45% Other Income 93.00 99.54 103.20 81.34 46.23 29.21 19.58 19.84 23.63 25.01 26.05 Interest 93.60 49.50 24.82 25.16 19.45 11.42 12.56 12.38 13.92 16.42 20.41 Depreciation 89.50 88.83 86.53 87.38 93.34 102.05 102.56 103.04 94.33 90.33 89.94 PBT 637.20 705.49 667.99 598.86 396.92 220.21 119.98 86.42 209.24 210.84 170.88 Tax 156.40 168.13 170.18 152.10 101.36 56.64 31.23 13.38 70.79 71.95 52.78 Tax Rate 24.54% 24.66% 25.48% 25.40% 25.54% 25.72% 26.03% 15.48% 33.83% 34.13% 30.89% PAT 480.80 513.62 497.81 446.76 295.56 163.56 88.75 73.03 138.45 138.88 118.10 PAT before Minority Interest 480.80 513.62 497.81 446.76 295.56 163.56 88.75 73.03 138.45 138.88 118.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.70% 14.56% 15.66% 15.13% 11.35% 7.92% 5.56% 4.55% 7.08% 8.03% 8.07% PAT Growth -7.98% 3.18% 11.43% 51.16% 80.70% 84.29% 21.53% -47.25% -0.31% 17.60% EPS 103.62 110.69 107.29 96.28 63.70 35.25 19.13 15.74 29.84 29.93 25.45

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5,601.60 4,458.73 3,549.83 3,089.32 2,609.33 2,064.66 1,596.60 1,606.77 1,954.90 1,729.41 1,462.57 Net Sales Growth 46.79% 25.60% 14.91% 18.40% 26.38% 29.32% -0.63% -17.81% 13.04% 18.24% Cost Of Goods Sold 2,836.70 1,995.56 1,430.09 1,191.87 1,042.59 741.87 541.03 553.88 651.04 503.74 412.56 Gross Profit 2,764.90 2,463.16 2,119.74 1,897.45 1,566.74 1,322.80 1,055.57 1,052.89 1,303.87 1,225.67 1,050.01 GP Margin 49.36% 55.24% 59.71% 61.42% 60.04% 64.07% 66.11% 65.53% 66.70% 70.87% 71.79% Total Expenditure 4,596.00 3,582.83 2,825.54 2,447.30 2,148.97 1,760.20 1,381.08 1,424.78 1,661.05 1,436.83 1,207.38 Power & Fuel Cost - 179.75 167.38 158.08 138.07 130.21 107.66 115.69 136.23 132.61 113.20 % Of Sales - 4.03% 4.72% 5.12% 5.29% 6.31% 6.74% 7.20% 6.97% 7.67% 7.74% Employee Cost - 575.88 513.82 459.48 409.51 391.76 335.71 343.71 369.18 336.32 278.75 % Of Sales - 12.92% 14.47% 14.87% 15.69% 18.97% 21.03% 21.39% 18.88% 19.45% 19.06% Manufacturing Exp. - 616.66 525.76 469.16 422.63 359.96 263.88 265.44 328.40 313.13 266.57 % Of Sales - 13.83% 14.81% 15.19% 16.20% 17.43% 16.53% 16.52% 16.80% 18.11% 18.23% General & Admin Exp. - 52.02 30.99 31.66 23.68 15.39 15.84 27.56 33.96 30.57 27.14 % Of Sales - 1.17% 0.87% 1.02% 0.91% 0.75% 0.99% 1.72% 1.74% 1.77% 1.86% Selling & Distn. Exp. - 58.63 43.17 40.90 36.23 36.94 33.64 25.02 29.55 25.76 20.70 % Of Sales - 1.31% 1.22% 1.32% 1.39% 1.79% 2.11% 1.56% 1.51% 1.49% 1.42% Miscellaneous Exp. - 104.33 114.33 96.16 76.26 84.08 83.31 93.47 112.70 94.70 20.70 % Of Sales - 2.34% 3.22% 3.11% 2.92% 4.07% 5.22% 5.82% 5.77% 5.48% 6.05% EBITDA 1,005.60 875.90 724.29 642.02 460.36 304.46 215.52 181.99 293.85 292.58 255.19 EBITDA Margin 17.95% 19.64% 20.40% 20.78% 17.64% 14.75% 13.50% 11.33% 15.03% 16.92% 17.45% Other Income 109.20 112.56 111.40 85.27 46.66 29.21 19.58 19.84 23.64 25.01 26.05 Interest 110.70 62.18 34.35 30.46 19.29 11.42 12.56 12.38 13.92 16.42 20.41 Depreciation 193.40 148.60 119.68 107.71 94.71 102.05 102.56 103.04 94.33 90.33 89.94 PBT 783.60 777.68 681.66 589.13 393.02 220.21 119.98 86.42 209.24 210.84 170.88 Tax 188.80 189.13 166.10 150.47 99.14 56.64 31.23 13.38 70.79 71.96 52.78 Tax Rate 24.09% 25.20% 24.37% 25.54% 25.23% 25.72% 26.03% 15.48% 33.83% 34.13% 30.89% PAT 594.80 552.50 506.68 442.55 293.46 163.56 88.75 73.04 138.45 138.88 118.10 PAT before Minority Interest 582.20 561.40 515.56 438.66 293.88 163.56 88.75 73.04 138.45 138.88 118.10 Minority Interest -12.60 -8.90 -8.88 3.89 -0.42 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.62% 12.39% 14.27% 14.33% 11.25% 7.92% 5.56% 4.55% 7.08% 8.03% 8.07% PAT Growth 8.26% 9.04% 14.49% 50.80% 79.42% 84.29% 21.51% -47.24% -0.31% 17.60% EPS 128.19 119.07 109.20 95.38 63.25 35.25 19.13 15.74 29.84 29.93 25.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,882.13 2,409.09 1,949.86 1,529.55 1,255.03 1,148.15 1,070.51 1,026.46 913.27 794.38 Share Capital 44.05 44.05 44.05 22.02 22.02 22.38 22.38 22.38 22.38 22.38 Total Reserves 2,838.08 2,365.04 1,905.81 1,507.53 1,233.00 1,125.77 1,048.13 1,004.09 890.89 772.01 Non-Current Liabilities 1,201.15 157.58 185.40 220.41 118.51 115.69 117.83 140.75 129.92 185.60 Secured Loans 1,107.78 76.74 105.17 119.43 0.00 0.00 0.00 0.00 30.63 76.53 Unsecured Loans 0.00 0.00 0.05 17.86 40.34 48.50 42.30 71.30 35.16 44.01 Long Term Provisions 33.53 32.48 30.02 28.72 26.26 21.57 31.68 34.68 31.50 30.85 Current Liabilities 1,301.67 980.89 880.40 686.04 534.05 467.25 396.27 467.83 519.95 424.98 Trade Payables 387.64 367.71 327.56 289.52 305.90 288.43 230.92 271.13 262.96 209.32 Other Current Liabilities 203.70 176.76 195.41 165.97 87.19 94.76 86.20 112.21 132.16 121.78 Short Term Borrowings 525.58 249.63 190.00 112.21 72.84 50.84 44.91 3.94 41.49 34.85 Short Term Provisions 184.75 186.78 167.42 118.35 68.12 33.22 34.24 80.55 83.34 59.02 Total Liabilities 5,384.95 3,547.56 3,015.66 2,436.00 1,907.59 1,731.09 1,584.61 1,635.04 1,563.14 1,404.96 Net Block 612.23 603.06 607.45 626.57 689.02 702.57 741.40 612.68 555.39 576.75 Gross Block 1,537.54 1,473.00 1,402.10 1,342.06 1,307.90 1,230.63 1,175.56 953.96 807.46 741.28 Accumulated Depreciation 925.32 869.94 794.66 715.49 618.88 528.07 434.15 341.27 252.07 164.53 Non Current Assets 3,161.58 1,367.02 1,165.50 869.63 750.18 782.71 837.11 737.91 648.58 663.87 Capital Work in Progress 18.03 6.12 9.35 4.57 5.55 7.65 19.16 16.65 11.23 9.35 Non Current Investment 2,376.50 613.10 357.90 124.80 4.85 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 36.77 36.05 33.04 25.80 20.66 43.39 53.25 38.34 18.86 19.45 Other Non Current Assets 118.06 108.71 157.77 87.89 30.09 29.05 23.25 70.18 63.05 58.27 Current Assets 2,223.37 2,180.53 1,850.16 1,566.38 1,157.41 948.38 747.49 897.13 914.57 741.10 Current Investments 46.52 0.00 37.31 67.50 27.18 34.41 60.68 5.51 20.04 8.01 Inventories 454.10 420.04 353.62 331.58 333.48 274.22 290.78 347.14 281.04 240.38 Sundry Debtors 566.70 512.72 441.88 395.66 354.56 323.28 239.31 355.84 321.10 237.81 Cash & Bank 883.23 968.85 780.71 620.91 349.72 254.70 95.88 83.09 181.13 155.09 Other Current Assets 272.81 88.15 72.33 33.99 92.47 61.78 60.85 105.56 111.27 99.81 Short Term Loans & Adv. 206.54 190.78 164.31 116.73 69.19 44.49 43.10 81.91 83.73 70.99 Net Current Assets 921.71 1,199.64 969.76 880.33 623.36 481.13 351.22 429.30 394.61 316.12 Total Assets 5,384.95 3,547.55 3,015.66 2,436.01 1,907.59 1,731.09 1,584.60 1,635.04 1,563.15 1,404.97

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,901.10 2,393.66 1,925.67 1,527.46 1,255.03 1,148.15 1,070.51 1,026.46 913.27 794.38 Share Capital 44.05 44.05 44.05 22.02 22.02 22.38 22.38 22.38 22.38 22.38 Total Reserves 2,857.05 2,349.61 1,881.62 1,505.43 1,233.00 1,125.77 1,048.13 1,004.09 890.89 772.01 Non-Current Liabilities 1,482.15 303.96 310.49 240.24 118.51 115.69 117.83 140.75 129.92 185.60 Secured Loans 1,194.17 169.07 202.95 119.43 0.00 0.00 0.00 0.00 30.63 76.53 Unsecured Loans 5.80 4.61 4.15 26.59 40.34 48.50 42.30 71.30 35.16 44.01 Long Term Provisions 45.09 38.89 32.05 28.72 26.26 21.57 31.68 34.68 31.50 30.85 Current Liabilities 1,809.41 1,086.69 948.66 700.11 534.05 467.25 396.27 467.83 519.96 424.98 Trade Payables 682.54 410.70 355.98 291.52 305.90 288.43 230.92 271.13 262.96 209.32 Other Current Liabilities 337.75 232.82 235.06 178.03 87.19 94.76 86.20 112.21 132.16 121.78 Short Term Borrowings 577.32 249.63 190.00 112.21 72.84 50.84 44.91 3.94 41.49 34.85 Short Term Provisions 211.81 193.54 167.61 118.35 68.12 33.22 34.24 80.55 83.34 59.02 Total Liabilities 6,309.78 3,887.96 3,279.70 2,512.79 1,907.59 1,731.09 1,584.61 1,635.04 1,563.15 1,404.96 Net Block 2,976.00 1,203.25 933.97 772.20 689.02 702.57 741.40 612.68 555.39 576.75 Gross Block 4,007.11 2,127.33 1,750.32 1,489.32 1,314.52 1,230.63 1,175.56 953.96 807.46 741.28 Accumulated Depreciation 1,031.11 924.08 816.35 717.12 625.49 528.07 434.15 341.27 252.07 164.53 Non Current Assets 3,333.52 1,442.14 1,178.85 907.73 750.13 782.66 837.06 737.86 648.53 663.82 Capital Work in Progress 96.08 57.81 31.45 4.67 5.55 7.65 19.16 16.65 11.23 9.35 Non Current Investment 10.71 10.00 4.80 4.80 4.80 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 80.51 59.99 46.65 26.17 20.66 43.39 53.25 38.34 18.86 19.45 Other Non Current Assets 170.23 111.09 161.97 99.89 30.09 29.05 23.25 70.18 63.05 58.27 Current Assets 2,976.27 2,445.83 2,100.85 1,605.05 1,157.46 948.43 747.55 897.18 914.62 741.15 Current Investments 124.13 26.32 109.74 67.50 27.18 34.41 60.68 5.51 20.04 8.01 Inventories 623.69 472.32 391.05 338.88 333.48 274.22 290.78 347.14 281.04 240.38 Sundry Debtors 832.98 583.72 476.06 396.59 354.56 323.28 239.31 355.84 321.10 237.81 Cash & Bank 1,035.82 1,051.60 861.97 646.89 349.77 254.75 95.93 83.14 181.19 155.14 Other Current Assets 359.65 107.20 78.04 34.15 92.47 61.78 60.85 105.56 111.27 99.81 Short Term Loans & Adv. 283.08 204.68 183.99 121.03 69.19 44.49 43.10 81.91 83.73 70.99 Net Current Assets 1,166.86 1,359.14 1,152.19 904.94 623.41 481.18 351.27 429.35 394.66 316.17 Total Assets 6,309.79 3,887.97 3,279.70 2,512.78 1,907.59 1,731.09 1,584.61 1,635.04 1,563.15 1,404.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 534.57 419.38 474.22 399.15 219.32 189.86 296.77 156.84 174.85 182.81 PBT 681.75 667.99 598.86 396.92 220.21 119.98 86.42 209.24 210.84 170.88 Adjustment 44.91 27.09 42.59 72.58 96.41 105.89 110.97 97.93 92.76 89.49 Changes in Working Capital -23.64 -106.96 -19.55 33.53 -40.00 -11.71 133.20 -81.47 -56.98 -26.45 Cash after chg. in Working capital 703.02 588.13 621.90 503.03 276.61 214.16 330.59 225.70 246.62 233.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -168.45 -168.75 -147.68 -103.88 -57.29 -24.30 -33.82 -68.86 -71.77 -51.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,778.56 -364.80 -459.60 -486.51 -56.30 -10.12 -214.31 -157.86 -65.27 -54.84 Net Fixed Assets -76.45 -67.67 -64.82 -33.18 -75.17 -43.56 -224.11 -151.92 -68.06 -64.37 Net Investments -1,809.92 -217.89 -202.91 -160.27 2.43 26.27 -55.17 14.53 -12.03 9.51 Others 107.81 -79.24 -191.87 -293.06 16.44 7.17 64.97 -20.47 14.82 0.02 Cash from Financing Activity 1,229.28 -57.45 -12.50 97.38 -90.72 -27.95 -110.73 -61.06 -88.37 -89.08 Net Cash Inflow / Outflow -14.71 -2.87 2.12 10.02 72.30 151.79 -28.27 -62.08 21.22 38.88 Opening Cash & Equivalents 27.79 30.66 28.54 18.52 204.99 53.20 81.47 143.14 121.93 83.05 Closing Cash & Equivalent 13.08 27.79 30.66 28.54 277.28 204.99 53.20 81.47 143.14 121.93

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 625.05 434.38 486.73 395.18 219.32 189.86 296.77 156.84 174.85 182.81 PBT 750.53 681.66 589.13 393.02 220.21 119.98 86.42 209.24 210.84 170.88 Adjustment 104.33 61.41 63.84 73.24 96.40 105.89 110.97 97.93 92.76 89.49 Changes in Working Capital -59.41 -139.61 -10.13 31.10 -40.00 -11.71 133.21 -81.47 -56.98 -26.45 Cash after chg. in Working capital 795.45 603.46 642.84 497.36 276.61 214.16 330.59 225.69 246.62 233.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -170.40 -169.08 -156.11 -102.18 -57.29 -24.30 -33.82 -68.86 -71.77 -51.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,814.60 -384.75 -421.60 -476.15 -56.30 -10.12 -214.31 -157.85 -65.26 -54.84 Net Fixed Assets -76.45 -67.67 -64.82 -33.18 -75.17 -43.56 -224.11 -151.92 -68.06 -64.37 Net Investments -1,809.92 -217.89 -202.91 -160.27 2.43 26.27 -55.17 14.53 -12.03 9.51 Others 71.77 -99.19 -153.87 -282.70 16.44 7.17 64.97 -20.46 14.83 0.02 Cash from Financing Activity 1,252.22 -61.05 -42.16 92.97 -90.72 -27.95 -110.73 -61.06 -88.37 -89.08 Net Cash Inflow / Outflow 62.67 -11.41 22.98 11.99 72.30 151.79 -28.27 -62.08 21.22 38.88 Opening Cash & Equivalents 42.08 53.49 30.52 18.52 205.04 53.25 81.52 143.19 121.97 83.09 Closing Cash & Equivalent 104.75 42.08 53.49 30.52 277.34 205.04 53.25 81.52 143.19 121.97

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 652.08 544.69 440.44 345.02 282.70 508.79 474.09 454.39 403.78 350.63 ROA 11.50% 15.17% 16.39% 13.61% 8.99% 5.35% 4.54% 8.66% 9.36% 8.76% ROE 19.49% 22.94% 25.82% 21.38% 13.72% 8.07% 7.03% 14.42% 16.46% 16.07% ROCE 19.99% 27.51% 30.51% 26.13% 17.57% 10.92% 8.55% 20.06% 21.71% 19.27% Fixed Asset Turnover 2.38 2.25 2.22 1.99 1.61 1.32 1.51 2.22 2.29 2.28 Receivable days 55.08 53.77 50.21 51.58 59.92 64.31 67.60 63.20 57.49 51.74 Inventory Days 44.61 43.58 41.08 45.73 53.72 64.58 72.46 58.64 53.63 50.44 Payable days 97.81 105.71 102.23 104.61 146.21 175.19 66.20 59.59 60.87 61.30 Cash Conversion Cycle 1.88 -8.35 -10.94 -7.31 -32.58 -46.30 73.85 62.25 50.25 40.88 Total Debt/Equity 0.59 0.15 0.18 0.19 0.11 0.11 0.10 0.12 0.20 0.29 Interest Cover 14.77 27.92 24.80 21.41 20.28 10.55 7.98 16.03 13.84 9.37

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 656.39 541.19 434.95 344.55 282.70 508.79 474.09 454.39 403.78 350.63 ROA 11.01% 14.39% 15.15% 13.30% 8.99% 5.35% 4.54% 8.66% 9.36% 8.76% ROE 21.28% 23.98% 25.55% 21.27% 13.72% 8.07% 7.03% 14.42% 16.46% 16.07% ROCE 21.33% 27.37% 29.59% 25.82% 17.57% 10.92% 8.55% 20.06% 21.71% 19.27% Fixed Asset Turnover 1.45 1.83 1.96 1.89 1.61 1.32 1.51 2.22 2.29 2.28 Receivable days 57.99 54.48 50.07 51.56 59.92 64.31 67.60 63.20 57.49 51.74 Inventory Days 44.86 44.39 41.88 46.15 53.72 64.58 72.46 58.64 53.63 50.44 Payable days 99.98 97.84 99.15 104.58 146.21 175.19 66.20 59.59 60.87 61.30 Cash Conversion Cycle 2.87 1.03 -7.20 -6.87 -32.58 -46.30 73.85 62.25 50.25 40.88 Total Debt/Equity 0.65 0.20 0.24 0.20 0.11 0.11 0.10 0.12 0.20 0.29 Interest Cover 13.07 20.84 20.34 21.37 20.28 10.55 7.98 16.03 13.84 9.37

Top Investors:

npr-riken niigata corporation

dsp small cap fund

national insurance company ltd

theleme india master fund limited

al mehwar commercial investments l.l.c. - (noosa)

abu dhabi investment authority - monsoon

investor education and protection fund (iepf)

Annual Reports:

News Update:

SPR Auto Tech. - Quarterly Results
5th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback