Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Shriram Asset Management Company Ltd.

Finance - Asset Management

Rating :

46/99

BSE: 531359 | NSE: Not Listed

Watchlist

NSE BSE

315.75

08-May-2026

Open
High
Low
Previous Close

328.95
329
311.25
322.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1663
533202
329
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

536.17
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

535.94
N/A
3.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.10
7.90
5.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.67
67.74
42.57

PAT CAGR (%)

10 Years
5 Years
3 Years

30.53
102.07
60.01

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-11.00
-18.34
10.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

142.32
235.04
-72.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.50 1.40 150.00% 2.97 1.92 54.69% 3.60 2.25 60.00% 1.11 2.00 -44.50%
Expenses 8.60 6.42 33.96% 7.32 5.40 35.56% 6.31 4.42 42.76% 6.10 4.16 46.63%
EBITDA -5.10 -5.03 - -4.35 -3.48 - -2.71 -2.17 - -4.99 -2.17 -
EBIDTM -145.56% -360.22% -146.56% -181.16% -75.24% -96.75% -449.05% -108.51%
Other Income 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.02 0.01 100.00% 0.04 0.06 -33.33%
Interest 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.02 -100.00%
Depreciation 0.10 0.20 -50.00% 0.06 0.20 -70.00% 0.06 0.19 -68.42% 0.18 0.21 -14.29%
PBT -5.19 -5.22 - -4.40 -3.67 - -2.76 -2.36 - -5.13 -2.33 -
Tax 0.00 -0.04 - 0.00 -0.03 - 0.00 0.16 -100.00% 0.05 0.07 -28.57%
PAT -5.19 -5.18 - -4.40 -3.64 - -2.76 -2.52 - -5.18 -2.40 -
PATM -148.13% -371.33% -148.32% -189.22% -76.54% -112.29% -466.07% -120.28%
EPS -3.05 -3.05 - -2.59 -2.14 - -1.62 -1.48 - -3.05 -1.41 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 11.18 6.67 7.94 5.73 4.73 4.56 0.40 0.94 0.90 0.86 0.77 Net Sales Growth 47.69% -15.99% 38.57% 21.14% 3.73% 1040.0% -57.45% 4.44% 4.65% 11.69% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 11.18 6.67 7.94 5.73 4.73 4.56 0.40 0.94 0.90 0.86 0.77 GP Margin 100.02% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 28.33 22.34 12.90 8.39 5.28 5.74 7.22 7.33 5.01 3.81 3.85 Power & Fuel Cost - 0.16 0.14 0.09 0.09 0.05 0.07 0.08 0.08 0.00 0.00 % Of Sales - 2.40% 1.76% 1.57% 1.90% 1.10% 17.50% 8.51% 8.89% 0% 0% Employee Cost - 14.41 7.51 4.25 2.96 3.69 3.70 2.58 1.81 1.51 1.46 % Of Sales - 216.04% 94.58% 74.17% 62.58% 80.92% 925.00% 274.47% 201.11% 175.58% 189.61% Manufacturing Exp. - 2.73 1.48 0.66 0.72 0.66 0.63 1.40 0.78 0.57 0.72 % Of Sales - 40.93% 18.64% 11.52% 15.22% 14.47% 157.50% 148.94% 86.67% 66.28% 93.51% General & Admin Exp. - 5.07 3.79 3.32 1.43 0.94 1.52 1.94 1.07 0.55 0.71 % Of Sales - 76.01% 47.73% 57.94% 30.23% 20.61% 380.0% 206.38% 118.89% 63.95% 92.21% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.12 0.13 0.15 0.18 0.44 1.38 1.40 1.35 1.19 0.00 % Of Sales - 1.80% 1.64% 2.62% 3.81% 9.65% 345.00% 148.94% 150.0% 138.37% 123.38% EBITDA -17.15 -15.67 -4.96 -2.66 -0.55 -1.18 -6.82 -6.39 -4.11 -2.95 -3.08 EBITDA Margin -153.40% -234.93% -62.47% -46.42% -11.63% -25.88% -1705.00% -679.79% -456.67% -343.02% -400% Other Income 0.08 0.08 0.27 0.11 0.16 1.00 4.10 5.30 3.71 2.28 1.98 Interest 0.00 0.03 1.24 1.57 0.05 0.06 0.05 0.00 0.01 0.00 0.00 Depreciation 0.40 0.77 0.88 0.35 0.24 0.23 0.18 0.03 0.02 0.03 0.04 PBT -17.48 -16.38 -6.81 -4.47 -0.67 -0.46 -2.95 -1.11 -0.43 -0.70 -1.15 Tax 0.05 0.13 0.05 -0.44 0.88 0.03 -0.23 0.48 -0.07 0.00 0.00 Tax Rate -0.29% -0.79% -0.73% 9.84% -131.34% -6.52% 7.80% -43.24% 16.28% 0.00% 0.00% PAT -17.53 -16.51 -6.86 -4.03 -1.56 -0.49 -2.73 -1.59 -0.36 -0.70 -1.15 PAT before Minority Interest -17.53 -16.51 -6.86 -4.03 -1.56 -0.49 -2.73 -1.59 -0.36 -0.70 -1.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -156.80% -247.53% -86.40% -70.33% -32.98% -10.75% -682.50% -169.15% -40.0% -81.40% -149.35% PAT Growth 0.00% - - - - - - - - - EPS -10.31 -9.71 -4.04 -2.37 -0.92 -0.29 -1.61 -0.94 -0.21 -0.41 -0.68

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 63.00 77.56 58.67 53.82 55.44 50.92 53.63 55.28 19.21 19.91 Share Capital 13.02 13.02 60.44 60.00 60.00 55.00 55.00 55.00 20.00 20.00 Total Reserves 45.91 63.17 -5.17 -6.18 -4.56 -4.08 -1.37 0.28 -0.79 -0.09 Non-Current Liabilities 1.49 0.93 20.12 1.15 1.59 1.73 1.34 0.55 10.75 9.68 Secured Loans 0.00 0.00 18.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.24 0.79 0.62 0.00 0.66 0.78 0.60 0.31 0.21 0.20 Current Liabilities 2.45 1.62 2.41 0.96 1.11 1.37 1.03 0.85 0.37 0.38 Trade Payables 1.10 0.56 0.16 0.12 0.15 0.18 0.06 0.00 0.00 0.16 Other Current Liabilities 1.31 1.03 2.23 0.27 0.63 1.11 0.94 0.84 0.36 0.21 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.03 0.02 0.56 0.34 0.08 0.03 0.01 0.01 0.01 Total Liabilities 66.94 80.11 81.20 55.93 58.14 54.02 56.00 56.68 30.33 29.97 Net Block 0.49 0.90 1.37 0.34 0.69 0.83 0.20 0.06 0.26 0.30 Gross Block 2.61 2.27 2.24 1.29 1.60 1.57 0.77 0.43 0.94 0.94 Accumulated Depreciation 2.13 1.37 0.87 0.95 0.90 0.74 0.56 0.37 0.68 0.65 Non Current Assets 15.61 29.14 43.13 43.56 54.74 51.93 52.91 26.22 10.34 9.41 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.55 25.43 38.83 43.09 54.01 51.06 52.71 26.08 10.05 9.10 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.03 0.01 Other Non Current Assets 0.48 2.71 2.82 0.00 0.04 0.05 0.00 0.01 0.00 0.00 Current Assets 51.33 50.97 38.07 12.38 3.41 2.09 3.09 30.46 19.99 20.57 Current Investments 43.31 45.10 27.15 7.48 0.00 0.00 0.00 14.22 18.83 19.01 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.18 0.12 0.07 0.05 0.05 0.04 0.04 0.08 0.00 0.00 Cash & Bank 0.49 0.22 4.35 0.08 0.28 0.31 0.15 0.14 0.14 0.18 Other Current Assets 7.34 3.53 5.26 3.58 3.08 1.74 2.90 16.02 1.02 1.38 Short Term Loans & Adv. 2.73 2.01 1.24 1.19 1.30 1.58 2.37 15.98 0.78 0.49 Net Current Assets 48.88 49.35 35.66 11.42 2.30 0.72 2.06 29.61 19.62 20.19 Total Assets 66.94 80.11 81.20 55.94 58.15 54.02 56.00 56.68 30.33 29.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -12.51 -4.39 -7.58 -4.23 -4.25 -4.18 9.17 -17.93 -0.47 -1.30 PBT -16.38 -6.81 -4.47 -0.67 -0.46 -2.95 -1.11 -0.43 -0.70 -1.15 Adjustment 1.70 0.58 1.63 -0.57 -1.93 -2.47 -3.39 -2.42 -1.16 -0.97 Changes in Working Capital 2.12 2.29 -4.71 -1.71 -2.12 1.04 13.46 -15.45 1.71 0.98 Cash after chg. in Working capital -12.56 -3.93 -7.56 -2.95 -4.51 -4.38 8.95 -18.30 -0.15 -1.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.05 -0.46 -0.02 -1.28 0.26 0.20 0.21 0.37 -0.32 -0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.09 -2.36 -15.14 4.28 -0.83 4.29 -9.16 -17.07 0.43 -8.64 Net Fixed Assets -0.34 -0.03 -0.95 0.31 -0.03 -0.80 -0.34 0.51 0.00 0.00 Net Investments 12.67 -4.55 -15.41 3.44 -2.95 1.65 -12.41 -11.42 -0.77 -9.65 Others 1.76 2.22 1.22 0.53 2.15 3.44 3.59 -6.16 1.20 1.01 Cash from Financing Activity -1.31 2.62 26.99 -0.25 5.06 0.05 0.00 35.00 0.00 10.00 Net Cash Inflow / Outflow 0.27 -4.12 4.27 -0.20 -0.02 0.16 0.01 0.00 -0.04 0.06 Opening Cash & Equivalents 0.22 4.35 0.08 0.28 0.31 0.15 0.14 0.14 0.18 0.12 Closing Cash & Equivalent 0.49 0.22 4.35 0.08 0.28 0.31 0.15 0.14 0.14 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 45.27 58.53 1.98 -0.29 2.41 3.20 7.72 10.47 8.69 9.85 ROA -22.46% -8.50% -5.88% -2.73% -0.88% -4.96% -2.83% -0.83% -2.31% -4.58% ROE -24.44% -17.71% -733.41% -245.46% -29.39% -83.21% -29.19% -6.32% -12.54% -17.66% ROCE -23.27% -7.18% -4.42% -1.15% -0.77% -5.55% -2.04% -1.13% -3.57% -7.40% Fixed Asset Turnover 2.73 3.52 3.25 3.28 3.21 0.48 2.16 1.32 0.92 0.82 Receivable days 8.17 4.26 3.58 3.56 3.32 35.67 22.60 30.72 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 9.23 2.43 0.00 0.00 25.34 Cash Conversion Cycle 8.17 4.26 3.58 3.56 3.32 26.45 20.17 30.72 0.00 -25.34 Total Debt/Equity 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -607.90 -4.48 -1.85 -13.78 -7.29 -59.41 0.00 -38.77 0.00 0.00

Top Investors:

mission 1 investments llc

hitesh ramji javeri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback