Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Construction - Real Estate

Rating :
51/99

BSE: 543419 | NSE: SHRIRAMPPS

88.05
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  89.1
  •  89.32
  •  87.5
  •  88.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  424108
  •  37422212.21
  •  119.72
  •  63.13

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,507.56
  • 18.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,979.48
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.89%
  • 26.00%
  • 36.89%
  • FII
  • DII
  • Others
  • 2.9%
  • 0.76%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 13.80
  • 6.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.44
  • -9.99
  • -7.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.74
  • -
  • 5.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
242.32
153.96
57.39%
407.73
302.24
34.90%
121.19
221.21
-45.21%
140.56
206.08
-31.79%
Expenses
219.95
157.33
39.80%
358.92
292.66
22.64%
135.97
201.94
-32.67%
141.84
166.07
-14.59%
EBITDA
22.37
-3.37
-
48.81
9.58
409.50%
-14.78
19.27
-
-1.28
40.01
-
EBIDTM
9.23%
-2.19%
11.97%
3.17%
-12.20%
8.71%
-0.91%
19.41%
Other Income
19.22
56.94
-66.25%
19.78
56.13
-64.76%
58.68
19.36
203.10%
14.54
25.16
-42.21%
Interest
22.26
26.76
-16.82%
24.23
31.06
-21.99%
26.62
27.57
-3.45%
26.97
26.27
2.66%
Depreciation
2.34
2.65
-11.70%
2.35
2.52
-6.75%
2.65
2.19
21.00%
2.70
2.25
20.00%
PBT
16.99
24.16
-29.68%
42.01
32.13
30.75%
14.63
8.87
64.94%
-16.41
36.65
-
Tax
1.26
9.88
-87.25%
14.92
-7.78
-
1.19
-4.66
-
-15.39
5.65
-
PAT
15.73
14.28
10.15%
27.09
39.91
-32.12%
13.44
13.53
-0.67%
-1.02
31.00
-
PATM
6.49%
9.28%
6.64%
13.20%
11.09%
6.12%
-0.73%
15.04%
EPS
1.21
1.02
18.63%
2.80
1.19
135.29%
0.76
1.09
-30.28%
-0.06
1.19
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
911.80
823.44
864.53
674.40
432.88
431.50
571.96
650.13
330.80
281.40
793.93
Net Sales Growth
3.20%
-4.75%
28.19%
55.79%
0.32%
-24.56%
-12.02%
96.53%
17.56%
-64.56%
 
Cost Of Goods Sold
423.14
574.94
573.53
453.22
182.28
238.68
352.38
485.42
190.60
167.90
490.54
Gross Profit
488.66
248.50
291.00
221.18
250.59
192.82
219.58
164.72
140.20
113.50
303.39
GP Margin
53.59%
30.18%
33.66%
32.80%
57.89%
44.69%
38.39%
25.34%
42.38%
40.33%
38.21%
Total Expenditure
856.68
793.82
764.41
631.02
335.85
381.36
541.27
643.16
322.80
292.60
886.20
Power & Fuel Cost
-
2.54
1.81
1.99
1.16
1.45
1.68
1.21
1.20
1.30
17.65
% Of Sales
-
0.31%
0.21%
0.30%
0.27%
0.34%
0.29%
0.19%
0.36%
0.46%
2.22%
Employee Cost
-
92.47
86.93
78.74
73.04
63.45
84.79
78.34
45.30
33.50
31.66
% Of Sales
-
11.23%
10.06%
11.68%
16.87%
14.70%
14.82%
12.05%
13.69%
11.90%
3.99%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.20
0.30
30.39
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.06%
0.11%
3.83%
General & Admin Exp.
-
45.95
47.31
40.86
41.75
36.19
53.45
45.89
53.30
24.90
33.12
% Of Sales
-
5.58%
5.47%
6.06%
9.64%
8.39%
9.35%
7.06%
16.11%
8.85%
4.17%
Selling & Distn. Exp.
-
52.90
38.92
28.06
17.47
13.00
20.65
26.36
27.30
26.80
34.13
% Of Sales
-
6.42%
4.50%
4.16%
4.04%
3.01%
3.61%
4.05%
8.25%
9.52%
4.30%
Miscellaneous Exp.
-
25.02
15.91
28.15
20.14
28.59
28.33
5.95
4.90
37.90
34.13
% Of Sales
-
3.04%
1.84%
4.17%
4.65%
6.63%
4.95%
0.92%
1.48%
13.47%
31.33%
EBITDA
55.12
29.62
100.12
43.38
97.03
50.14
30.69
6.97
8.00
-11.20
-92.27
EBITDA Margin
6.05%
3.60%
11.58%
6.43%
22.41%
11.62%
5.37%
1.07%
2.42%
-3.98%
-11.62%
Other Income
112.22
149.94
122.82
139.53
86.86
73.45
64.56
80.93
52.00
55.10
10.46
Interest
100.08
104.82
117.90
106.46
122.00
129.03
128.02
113.09
85.30
202.70
72.18
Depreciation
10.04
10.35
9.08
7.80
6.65
6.62
6.40
5.25
2.30
2.20
15.68
PBT
57.22
64.39
95.96
68.65
55.26
-12.04
-39.17
-30.44
-27.60
-161.00
-169.66
Tax
1.98
10.60
0.96
3.30
14.63
22.98
4.74
34.13
-29.80
2.70
2.57
Tax Rate
3.46%
16.46%
1.00%
4.81%
26.47%
-190.86%
-11.64%
37.12%
-9.31%
26.47%
-1.50%
PAT
55.24
77.20
75.47
65.97
9.78
-68.33
-45.17
59.33
350.40
17.20
-173.45
PAT before Minority Interest
55.16
77.30
75.42
68.25
18.03
-68.22
-45.45
57.82
349.90
7.50
-173.45
Minority Interest
-0.08
-0.10
0.05
-2.28
-8.25
-0.11
0.28
1.51
0.50
9.70
0.00
PAT Margin
6.06%
9.38%
8.73%
9.78%
2.26%
-15.84%
-7.90%
9.13%
105.93%
6.11%
-21.85%
PAT Growth
-44.04%
2.29%
14.40%
574.54%
-
-
-
-83.07%
1,937.21%
-
 
EPS
3.24
4.52
4.42
3.86
0.57
-4.00
-2.65
3.48
20.53
1.01
-10.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,355.65
1,277.01
1,199.80
1,132.95
837.68
904.46
979.70
984.20
640.60
702.04
Share Capital
170.35
170.33
169.96
169.62
148.11
148.11
148.11
148.10
148.40
148.66
Total Reserves
1,183.36
1,106.41
1,027.94
957.39
683.30
756.35
831.59
836.10
492.20
553.38
Non-Current Liabilities
28.32
121.38
54.66
33.01
52.25
99.81
354.80
137.00
67.70
268.96
Secured Loans
57.68
17.41
74.22
56.53
49.42
78.63
297.90
198.50
62.70
224.24
Unsecured Loans
0.01
129.66
0.01
0.01
0.01
0.01
0.00
0.00
0.00
13.00
Long Term Provisions
8.57
6.74
6.25
5.07
4.47
4.45
3.75
2.70
1.80
2.86
Current Liabilities
2,513.06
2,340.14
2,352.25
2,434.40
2,370.48
2,364.18
1,989.80
1,459.70
1,271.00
1,714.83
Trade Payables
182.30
157.90
138.87
146.11
144.86
140.95
137.56
113.20
84.90
98.22
Other Current Liabilities
1,840.93
1,765.32
1,847.50
1,984.40
1,830.63
1,808.18
1,418.00
758.20
652.80
858.87
Short Term Borrowings
472.33
394.07
330.39
266.86
364.17
385.56
416.36
554.50
525.50
752.35
Short Term Provisions
17.50
22.85
35.49
37.04
30.82
29.50
17.88
33.80
7.80
5.39
Total Liabilities
3,897.36
3,738.76
3,606.99
3,598.36
3,250.16
3,358.09
3,314.22
2,570.80
1,969.70
2,685.83
Net Block
81.20
85.62
81.25
82.24
75.75
81.02
59.78
28.00
16.40
232.91
Gross Block
132.07
126.18
113.20
109.13
98.83
97.99
71.50
34.70
21.30
287.73
Accumulated Depreciation
50.87
40.56
31.95
26.89
23.08
16.97
11.72
6.70
4.90
54.82
Non Current Assets
219.80
294.66
376.59
335.48
411.45
473.55
565.22
373.20
362.40
705.11
Capital Work in Progress
0.51
0.00
0.00
0.00
0.00
0.00
8.06
0.00
0.00
58.71
Non Current Investment
48.77
119.94
117.81
37.97
34.62
58.61
105.44
38.20
31.60
0.00
Long Term Loans & Adv.
89.26
89.04
174.84
203.68
236.00
231.47
261.70
126.30
122.00
408.82
Other Non Current Assets
0.00
0.00
2.63
11.53
65.03
102.45
130.24
180.70
192.40
4.67
Current Assets
3,677.56
3,444.10
3,230.40
3,262.88
2,838.71
2,884.54
2,749.00
2,197.60
1,607.30
1,980.72
Current Investments
138.41
1.20
3.33
1.45
1.39
40.19
190.99
307.80
123.50
122.12
Inventories
2,533.31
2,519.72
2,220.81
2,188.20
2,026.09
2,092.13
1,925.02
1,406.80
1,177.80
1,309.73
Sundry Debtors
93.78
76.62
78.80
107.57
132.43
164.59
215.27
181.10
95.90
129.15
Cash & Bank
178.64
183.72
114.73
135.20
81.43
44.53
56.03
57.80
33.30
179.38
Other Current Assets
733.42
97.72
233.11
266.06
597.38
543.10
361.69
244.10
176.80
240.32
Short Term Loans & Adv.
633.66
565.12
579.62
564.40
392.14
350.56
193.86
221.90
135.90
236.15
Net Current Assets
1,164.50
1,103.96
878.15
828.48
468.23
520.36
759.20
737.90
336.30
265.89
Total Assets
3,897.36
3,738.76
3,606.99
3,598.36
3,250.16
3,358.09
3,314.22
2,570.80
1,969.70
2,685.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 16
Cash From Operating Activity
153.60
221.15
5.41
124.36
145.93
129.12
-179.23
79.51
PBT
87.90
76.38
71.55
32.66
-45.24
-81.66
82.92
-170.89
Adjustment
-33.31
40.98
2.68
82.04
120.29
132.23
-74.78
90.12
Changes in Working Capital
100.35
117.72
-69.42
12.48
72.03
88.52
-162.96
165.43
Cash after chg. in Working capital
154.94
235.08
4.81
127.18
147.08
139.09
-154.82
84.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.34
-13.93
0.60
-2.82
-1.15
-9.97
-24.41
-5.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.45
-77.76
-30.08
21.96
9.05
92.79
173.85
-41.06
Net Fixed Assets
-2.82
-5.05
-2.81
-1.79
-1.17
-18.39
-35.02
Net Investments
78.87
-355.23
-76.50
-23.61
26.32
83.09
144.01
Others
-124.50
282.52
49.23
47.36
-16.10
28.09
64.86
Cash from Financing Activity
-127.54
-108.40
-8.69
-100.37
-118.53
-227.36
-6.86
35.73
Net Cash Inflow / Outflow
-22.39
34.99
-33.36
45.96
36.46
-5.45
-12.23
74.18
Opening Cash & Equivalents
178.75
99.59
132.94
79.25
42.79
41.05
54.93
85.59
Closing Cash & Equivalent
161.14
178.75
99.59
132.94
79.25
42.79
41.05
159.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
79.47
74.96
70.48
66.44
56.13
61.07
66.15
66.46
43.17
47.29
ROA
2.02%
2.05%
1.89%
0.53%
-2.06%
-1.36%
1.96%
15.41%
0.37%
-6.66%
ROE
5.88%
6.10%
5.87%
1.84%
-7.86%
-4.82%
5.89%
43.07%
0.00%
-22.00%
ROCE
9.80%
10.31%
10.12%
9.54%
5.23%
5.04%
11.36%
26.91%
16.97%
-5.77%
Fixed Asset Turnover
6.38
7.22
6.07
4.16
4.38
6.75
12.24
11.81
14.03
2.74
Receivable days
37.77
32.81
50.43
101.18
125.62
121.21
111.27
152.82
148.13
56.35
Inventory Days
1119.91
1000.71
1193.13
1776.72
1741.78
1281.79
935.28
1425.91
1442.79
605.06
Payable days
107.99
94.43
114.75
291.31
218.54
144.24
69.12
127.17
150.81
48.71
Cash Conversion Cycle
1049.69
939.09
1128.81
1586.59
1648.86
1258.75
977.43
1451.56
1440.11
612.70
Total Debt/Equity
0.48
0.51
0.54
0.48
0.87
0.82
0.86
0.81
0.92
1.41
Interest Cover
1.84
1.65
1.67
1.27
0.65
0.68
1.81
4.75
1.05
-1.37

News Update:


  • Shriram Properties signs JDA for land in North Bengaluru
    5th Sep 2025, 14:43 PM

    The development is envisioned as an iconic addition to the city’s skyline

    Read More
  • Shriram Properties - Quarterly Results
    12th Aug 2025, 15:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.