Shareholder's Funds
1,355.65
1,277.01
1,199.80
1,132.95
837.68
904.46
979.70
984.20
640.60
702.04
Share Capital
170.35
170.33
169.96
169.62
148.11
148.11
148.11
148.10
148.40
148.66
Total Reserves
1,183.36
1,106.41
1,027.94
957.39
683.30
756.35
831.59
836.10
492.20
553.38
Non-Current Liabilities
28.32
121.38
54.66
33.01
52.25
99.81
354.80
137.00
67.70
268.96
Secured Loans
57.68
17.41
74.22
56.53
49.42
78.63
297.90
198.50
62.70
224.24
Unsecured Loans
0.01
129.66
0.01
0.01
0.01
0.01
0.00
0.00
0.00
13.00
Long Term Provisions
8.57
6.74
6.25
5.07
4.47
4.45
3.75
2.70
1.80
2.86
Current Liabilities
2,513.06
2,340.14
2,352.25
2,434.40
2,370.48
2,364.18
1,989.80
1,459.70
1,271.00
1,714.83
Trade Payables
182.30
157.90
138.87
146.11
144.86
140.95
137.56
113.20
84.90
98.22
Other Current Liabilities
1,840.93
1,765.32
1,847.50
1,984.40
1,830.63
1,808.18
1,418.00
758.20
652.80
858.87
Short Term Borrowings
472.33
394.07
330.39
266.86
364.17
385.56
416.36
554.50
525.50
752.35
Short Term Provisions
17.50
22.85
35.49
37.04
30.82
29.50
17.88
33.80
7.80
5.39
Total Liabilities
3,897.36
3,738.76
3,606.99
3,598.36
3,250.16
3,358.09
3,314.22
2,570.80
1,969.70
2,685.83
Net Block
81.20
85.62
81.25
82.24
75.75
81.02
59.78
28.00
16.40
232.91
Gross Block
132.07
126.18
113.20
109.13
98.83
97.99
71.50
34.70
21.30
287.73
Accumulated Depreciation
50.87
40.56
31.95
26.89
23.08
16.97
11.72
6.70
4.90
54.82
Non Current Assets
219.80
294.66
376.59
335.48
411.45
473.55
565.22
373.20
362.40
705.11
Capital Work in Progress
0.51
0.00
0.00
0.00
0.00
0.00
8.06
0.00
0.00
58.71
Non Current Investment
48.77
119.94
117.81
37.97
34.62
58.61
105.44
38.20
31.60
0.00
Long Term Loans & Adv.
89.26
89.04
174.84
203.68
236.00
231.47
261.70
126.30
122.00
408.82
Other Non Current Assets
0.00
0.00
2.63
11.53
65.03
102.45
130.24
180.70
192.40
4.67
Current Assets
3,677.56
3,444.10
3,230.40
3,262.88
2,838.71
2,884.54
2,749.00
2,197.60
1,607.30
1,980.72
Current Investments
138.41
1.20
3.33
1.45
1.39
40.19
190.99
307.80
123.50
122.12
Inventories
2,533.31
2,519.72
2,220.81
2,188.20
2,026.09
2,092.13
1,925.02
1,406.80
1,177.80
1,309.73
Sundry Debtors
93.78
76.62
78.80
107.57
132.43
164.59
215.27
181.10
95.90
129.15
Cash & Bank
178.64
183.72
114.73
135.20
81.43
44.53
56.03
57.80
33.30
179.38
Other Current Assets
733.42
97.72
233.11
266.06
597.38
543.10
361.69
244.10
176.80
240.32
Short Term Loans & Adv.
633.66
565.12
579.62
564.40
392.14
350.56
193.86
221.90
135.90
236.15
Net Current Assets
1,164.50
1,103.96
878.15
828.48
468.23
520.36
759.20
737.90
336.30
265.89
Total Assets
3,897.36
3,738.76
3,606.99
3,598.36
3,250.16
3,358.09
3,314.22
2,570.80
1,969.70
2,685.83
|