PBT
-77.17
30.39
152.02
1.80
10.13
18.27
-8.80
0.43
2.88
0.35
Adjustment
68.68
-38.30
-78.35
-8.32
-11.12
-19.15
9.31
1.07
-2.74
-7.31
Changes in Working Capital
-0.15
-0.16
2.46
-2.25
0.04
0.37
4.85
-0.19
4.54
11.82
Cash after chg. in Working capital
-8.63
-8.08
76.14
-8.78
-0.95
-0.51
5.36
1.30
4.68
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.24
-13.25
-53.99
-0.54
-0.53
-0.28
-0.17
-0.52
-0.27
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00