Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Shardul Securities Ltd.

Finance - NBFC

Rating :
29/99

BSE: 512393 | NSE: SHRIYAMSEC

NSE BSE
51.20
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  52.4
  •  52.4
  •  50.22
  •  50.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3584
  •  181600
  •  52.4
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 447.96
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 449.35
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.85%
  • 10.93%
  • 10.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.84
  • 20.60
  • 111.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.11
  • 70.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.94
  • 16.23
  • 146.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.15
  • 9.09
  • 5.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.46
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.97
  • -1.52
  • -9.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
94.15
140.18
-32.84%
-84.77
53.54
-
-32.89
59.08
-
40.11
29.86
34.33%
Expenses
4.71
3.47
35.73%
3.83
4.25
-9.88%
4.67
1.86
151.08%
4.27
2.71
57.56%
EBITDA
89.44
136.70
-34.57%
-88.60
49.29
-
-37.55
57.21
-
35.84
27.15
32.01%
EBIDTM
95.00%
97.52%
104.52%
92.05%
114.19%
96.85%
89.36%
90.91%
Other Income
0.00
0.00
0
0.02
0.78
-97.44%
0.00
0.01
-100.00%
0.00
0.00
0
Interest
1.34
0.22
509.09%
0.52
0.23
126.09%
0.23
0.15
53.33%
0.21
0.00
0
Depreciation
0.13
0.11
18.18%
0.12
0.10
20.00%
0.11
0.10
10.00%
0.11
0.10
10.00%
PBT
87.98
136.38
-35.49%
-89.22
49.73
-
-37.89
56.98
-
35.52
27.05
31.31%
Tax
17.60
22.51
-21.81%
-19.53
33.61
-
2.05
16.02
-87.20%
6.77
9.31
-27.28%
PAT
70.37
113.87
-38.20%
-69.70
16.12
-
-39.94
40.97
-
28.75
17.74
62.06%
PATM
74.75%
81.23%
82.22%
30.11%
121.44%
69.35%
71.69%
59.42%
EPS
8.04
13.02
-38.25%
-7.97
1.84
-
-4.56
4.68
-
3.29
2.03
62.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
16.60
62.63
173.28
6.62
15.39
24.55
5.50
6.87
6.04
9.84
2.04
Net Sales Growth
-94.13%
-63.86%
2517.52%
-56.99%
-37.31%
346.36%
-19.94%
13.74%
-38.62%
382.35%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
16.60
62.63
173.28
6.62
15.39
24.55
5.50
6.87
6.04
9.84
2.04
GP Margin
99.98%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
17.48
16.22
10.56
3.40
2.64
3.48
14.10
5.01
2.74
8.15
3.64
Power & Fuel Cost
-
0.06
0.07
0.04
0.01
0.05
0.09
0.09
0.12
0.14
0.08
% Of Sales
-
0.10%
0.04%
0.60%
0.06%
0.20%
1.64%
1.31%
1.99%
1.42%
3.92%
Employee Cost
-
2.11
0.89
0.81
0.88
0.91
1.01
0.91
0.70
0.73
0.61
% Of Sales
-
3.37%
0.51%
12.24%
5.72%
3.71%
18.36%
13.25%
11.59%
7.42%
29.90%
Manufacturing Exp.
-
4.74
5.43
1.56
1.02
0.97
0.81
0.79
0.85
1.55
0.86
% Of Sales
-
7.57%
3.13%
23.56%
6.63%
3.95%
14.73%
11.50%
14.07%
15.75%
42.16%
General & Admin Exp.
-
5.98
2.11
0.74
0.70
0.67
0.84
0.91
1.05
0.98
0.88
% Of Sales
-
9.55%
1.22%
11.18%
4.55%
2.73%
15.27%
13.25%
17.38%
9.96%
43.14%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.39
2.13
0.29
0.04
0.94
11.44
2.40
0.15
4.89
0.00
% Of Sales
-
5.41%
1.23%
4.38%
0.26%
3.83%
208.00%
34.93%
2.48%
49.70%
63.24%
EBITDA
-0.87
46.41
162.72
3.22
12.75
21.07
-8.60
1.86
3.30
1.69
-1.60
EBITDA Margin
-5.24%
74.10%
93.91%
48.64%
82.85%
85.82%
-156.36%
27.07%
54.64%
17.17%
-78.43%
Other Income
0.02
0.02
0.80
0.02
0.12
0.02
0.11
0.04
1.60
0.71
7.50
Interest
2.30
1.19
0.38
0.02
0.06
0.00
0.00
0.70
0.75
0.87
0.28
Depreciation
0.47
0.44
0.39
0.37
0.36
0.36
0.39
0.41
0.41
0.42
0.52
PBT
-3.61
44.79
162.74
2.86
12.45
20.73
-8.88
0.79
3.74
1.12
5.10
Tax
6.89
11.80
64.93
0.65
2.82
5.18
-2.54
0.40
0.27
0.43
0.16
Tax Rate
-190.86%
26.35%
39.90%
22.73%
22.65%
24.99%
28.60%
50.63%
7.22%
38.39%
3.14%
PAT
-10.52
32.99
97.81
2.21
9.63
15.55
-6.34
0.39
3.47
0.68
4.93
PAT before Minority Interest
-10.52
32.99
97.81
2.21
9.63
15.55
-6.34
0.39
3.47
0.68
4.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-63.37%
52.67%
56.45%
33.38%
62.57%
63.34%
-115.27%
5.68%
57.45%
6.91%
241.67%
PAT Growth
-105.57%
-66.27%
4,325.79%
-77.05%
-38.07%
-
-
-88.76%
410.29%
-86.21%
 
EPS
-1.20
3.77
11.18
0.25
1.10
1.78
-0.72
0.04
0.40
0.08
0.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
703.98
671.18
445.69
476.28
388.54
255.52
303.82
145.26
141.79
142.37
Share Capital
17.50
17.50
17.50
17.50
17.50
17.50
17.50
17.50
17.50
17.50
Total Reserves
686.49
653.68
428.19
458.78
371.04
238.02
286.32
127.76
124.29
124.87
Non-Current Liabilities
32.82
23.35
24.40
29.25
19.90
1.67
7.86
2.32
2.14
1.81
Secured Loans
23.16
9.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.60
2.18
0.73
19.32
3.82
1.81
2.18
2.77
33.12
5.10
Trade Payables
0.05
1.17
0.43
0.97
0.41
1.20
1.59
2.15
19.69
3.38
Other Current Liabilities
0.69
0.70
0.26
18.32
3.38
0.59
0.57
0.60
0.98
1.72
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.15
0.00
Short Term Provisions
0.86
0.32
0.03
0.03
0.03
0.02
0.01
0.01
1.31
0.00
Total Liabilities
738.40
696.71
470.82
524.85
412.26
259.00
313.86
150.35
177.05
149.28
Net Block
3.91
3.69
3.90
3.85
12.35
17.17
17.55
19.66
20.06
20.45
Gross Block
8.50
8.47
8.66
8.68
18.67
24.96
24.96
26.66
26.66
26.83
Accumulated Depreciation
4.59
4.79
4.76
4.83
6.32
7.80
7.41
7.00
6.59
6.38
Non Current Assets
707.97
659.42
429.63
489.27
354.46
228.53
257.65
108.85
110.01
80.89
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
676.55
641.61
406.24
451.49
334.66
207.93
236.48
85.88
70.19
56.30
Long Term Loans & Adv.
15.34
1.97
7.08
21.26
2.96
3.43
3.62
3.31
19.75
4.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
30.43
37.29
41.19
35.58
57.79
30.47
56.20
41.50
67.04
68.39
Current Investments
5.00
7.35
20.71
21.74
17.91
15.01
39.78
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
12.70
0.00
0.00
26.52
21.09
43.99
Sundry Debtors
0.09
0.05
0.01
0.12
0.00
0.20
0.23
1.12
3.57
13.94
Cash & Bank
21.77
27.68
19.02
12.48
26.52
14.68
10.76
8.62
30.41
10.21
Other Current Assets
3.57
1.88
1.43
1.23
0.67
0.59
5.44
5.23
11.97
0.25
Short Term Loans & Adv.
2.45
0.33
0.02
0.01
0.01
0.30
5.16
5.03
11.32
0.04
Net Current Assets
28.83
35.11
40.46
16.26
53.97
28.66
54.02
38.73
33.92
63.28
Total Assets
738.40
696.71
470.82
524.85
412.25
259.00
313.85
150.35
177.05
149.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-35.95
21.32
-18.28
8.29
-9.70
5.42
1.24
-14.38
31.29
4.65
PBT
44.79
162.74
2.86
12.45
20.73
-8.88
0.79
3.74
1.12
5.10
Adjustment
-49.61
-86.90
-8.98
-12.12
-19.92
9.81
1.04
-2.93
-7.69
-7.67
Changes in Working Capital
-15.42
5.06
-11.27
8.94
-10.26
4.42
0.11
-14.86
38.33
7.72
Cash after chg. in Working capital
-20.24
80.90
-17.38
9.26
-9.45
5.35
1.94
-14.04
31.76
5.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.71
-59.58
-0.89
-0.97
-0.25
0.07
-0.69
-0.34
-0.46
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.80
-24.01
17.76
-22.50
21.60
-0.29
2.14
5.00
-22.15
5.43
Net Fixed Assets
0.02
0.24
0.11
5.00
6.33
0.00
-0.05
0.00
0.05
-0.12
Net Investments
-33.77
-191.82
32.22
-92.43
-113.93
42.19
-166.26
-23.76
0.72
-16.60
Others
45.55
167.57
-14.57
64.93
129.20
-42.48
168.45
28.76
-22.92
22.15
Cash from Financing Activity
13.27
9.89
-0.05
-0.04
-0.03
-1.27
-1.29
-12.41
11.05
-2.86
Net Cash Inflow / Outflow
-10.88
7.20
-0.56
-14.25
11.87
3.87
2.09
-21.79
20.20
7.22
Opening Cash & Equivalents
14.79
7.59
8.15
22.41
10.53
6.67
4.57
30.41
10.21
2.99
Closing Cash & Equivalent
3.91
14.79
7.59
8.15
22.41
10.53
6.67
8.62
30.41
10.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
80.46
76.71
254.70
272.18
222.04
146.02
173.63
83.01
81.03
81.36
ROA
4.60%
16.75%
0.44%
2.06%
4.63%
-2.21%
0.17%
2.12%
0.42%
3.35%
ROE
4.80%
17.51%
0.48%
2.23%
4.83%
-2.27%
0.17%
2.42%
0.48%
3.51%
ROCE
6.53%
28.95%
0.62%
2.89%
6.44%
-3.18%
0.66%
3.01%
1.35%
3.83%
Fixed Asset Turnover
7.38
20.23
0.76
1.13
1.13
0.22
0.27
0.23
0.37
0.08
Receivable days
0.42
0.06
3.44
2.80
0.00
14.13
35.82
141.71
324.68
1316.02
Inventory Days
0.00
0.00
0.00
0.00
188.81
0.00
0.00
1437.64
1206.42
9612.29
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
254.18
1550.59
1272.18
382.10
Cash Conversion Cycle
0.42
0.06
3.44
2.80
188.81
14.13
-218.36
28.77
258.91
10546.21
Total Debt/Equity
0.03
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
Interest Cover
38.56
432.45
179.79
208.08
8636.75
-5920.07
2.12
5.98
2.28
19.24

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shardul Securities - Quarterly Results
    29th Jul 2025, 18:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.