Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Shrydus Industries Ltd.

Finance - Investment

Rating :
N/A

BSE: 511493 | NSE: Not Listed

NSE BSE
4.25
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  4.64
  •  4.64
  •  4.16
  •  4.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37427
  •  161429
  •  4.64
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.61
  • 2.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.45
  • N/A
  • 0.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.86%
  • 6.78%
  • 61.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.20
  • 12.71
  • -21.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -246.68
  • -280.89
  • -321.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.00
3.50
-100.00%
0.00
1.01
-100.00%
0.00
1.50
-100.00%
35.29
3.11
1,034.73%
Expenses
0.02
0.28
-92.86%
0.07
0.96
-92.71%
3.25
1.45
124.14%
27.84
2.87
870.03%
EBITDA
-0.02
3.22
-
-0.07
0.05
-
-3.25
0.05
-
7.46
0.24
3,008.33%
EBIDTM
0.00%
92.00%
0.00%
4.84%
0.00%
3.26%
21.13%
7.65%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-0.02
3.22
-
-0.07
0.05
-
-3.25
0.05
-
7.46
0.24
3,008.33%
Tax
0.00
0.49
-100.00%
0.00
0.00
0
-0.49
0.00
-
0.00
0.00
0
PAT
-0.02
2.73
-
-0.07
0.05
-
-2.76
0.05
-
7.46
0.24
3,008.33%
PATM
0.00%
77.91%
0.00%
4.84%
0.00%
3.26%
21.12%
7.65%
EPS
-0.01
0.85
-
-0.02
0.04
-
-0.86
0.04
-
2.33
0.18
1,194.44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 05
Net Sales
35.29
39.81
9.45
0.45
Net Sales Growth
286.95%
321.27%
2000%
 
Cost Of Goods Sold
26.97
27.85
8.40
0.00
Gross Profit
8.32
11.95
1.05
0.45
GP Margin
23.58%
30.02%
11.11%
100%
Total Expenditure
31.18
31.53
8.93
0.54
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
0.03
0.03
0.12
% Of Sales
-
0.08%
0.32%
26.67%
Manufacturing Exp.
-
0.05
0.02
0.04
% Of Sales
-
0.13%
0.21%
8.89%
General & Admin Exp.
-
3.61
0.47
0.37
% Of Sales
-
9.07%
4.97%
82.22%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.01
% Of Sales
-
0%
0%
2.22%
EBITDA
4.12
8.28
0.52
-0.09
EBITDA Margin
11.67%
20.80%
5.50%
-20.0%
Other Income
0.00
0.00
0.00
0.00
Interest
0.00
0.01
0.00
0.00
Depreciation
0.00
0.00
0.00
0.04
PBT
4.12
8.27
0.52
-0.12
Tax
-0.49
0.00
0.00
0.00
Tax Rate
-11.89%
0.00%
0.00%
0.00%
PAT
4.61
8.27
0.52
-0.12
PAT before Minority Interest
4.61
8.27
0.52
-0.12
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
13.06%
20.77%
5.50%
-26.67%
PAT Growth
50.16%
1,490.38%
-
 
EPS
1.44
2.58
0.16
-0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 05
Shareholder's Funds
50.58
5.97
5.93
Share Capital
32.02
12.01
8.74
Total Reserves
18.56
-6.05
-2.81
Non-Current Liabilities
0.02
10.90
1.13
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.02
10.91
1.03
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
0.02
0.01
0.17
Trade Payables
0.00
0.00
0.16
Other Current Liabilities
0.02
0.01
0.01
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
Total Liabilities
50.62
16.88
7.23
Net Block
0.01
0.00
0.58
Gross Block
0.01
0.00
1.07
Accumulated Depreciation
0.00
0.00
0.49
Non Current Assets
31.24
12.90
2.73
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
2.28
Long Term Loans & Adv.
31.24
12.90
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
19.38
3.98
4.51
Current Investments
0.00
0.00
0.00
Inventories
3.89
0.39
0.05
Sundry Debtors
11.68
3.44
1.82
Cash & Bank
0.01
0.03
0.12
Other Current Assets
3.80
0.01
0.00
Short Term Loans & Adv.
3.77
0.10
2.52
Net Current Assets
19.36
3.97
4.34
Total Assets
50.62
16.88
7.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Cash From Operating Activity
-25.48
-13.46
PBT
8.27
0.52
Adjustment
0.00
0.00
Changes in Working Capital
-33.75
-13.98
Cash after chg. in Working capital
-25.48
-13.46
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.01
0.00
Net Fixed Assets
-0.01
Net Investments
-0.01
Others
0.01
Cash from Financing Activity
25.46
12.58
Net Cash Inflow / Outflow
-0.03
-0.88
Opening Cash & Equivalents
0.03
0.91
Closing Cash & Equivalent
0.01
0.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
15.80
4.40
5.57
5.74
5.79
6.10
ROA
24.49%
4.35%
-1.69%
-1.30%
-3.47%
-2.89%
ROE
29.24%
11.05%
-3.44%
-2.63%
-6.94%
-5.72%
ROCE
24.53%
4.40%
-1.76%
-1.36%
-3.63%
-3.03%
Fixed Asset Turnover
5169.69
0.00
0.42
0.46
0.32
0.33
Receivable days
69.35
101.54
1465.23
1459.86
2291.48
2161.42
Inventory Days
19.62
8.44
38.27
35.23
50.79
47.46
Payable days
0.00
0.00
261.79
297.74
101.72
101.29
Cash Conversion Cycle
88.96
109.98
1241.71
1197.35
2240.55
2107.60
Total Debt/Equity
0.00
1.83
0.17
0.17
0.17
0.16
Interest Cover
1334.60
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.