Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Shukra Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

67/99

BSE: 524632 | NSE: Not Listed

Watchlist

NSE BSE

29.00

22-May-2026

Open
High
Low
Previous Close

30.16
30.95
28.9
30.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

571515
16791272
30.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,274.88
57.83
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,273.99
0.03%
14.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.04
23.82
-17.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.74
54.42
18.89

PAT CAGR (%)

10 Years
5 Years
3 Years

54.96
119.04
29.51

P:E (Median)

8 Years
5 Years
3 Years

29.00
38.13
43.58

P:BV (Average)

8 Years
5 Years
3 Years

6.41
7.57
11.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.47
29.26
40.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 6.30 13.27 -52.52% 39.14 10.58 269.94% 5.88 5.55 5.95% 5.39 3.18 69.50%
Expenses 5.62 5.95 -5.55% 12.00 6.65 80.45% 6.30 4.89 28.83% 4.07 2.37 71.73%
EBITDA 0.69 7.32 -90.57% 27.14 3.94 588.83% -0.42 0.67 - 1.32 0.80 65.00%
EBIDTM 10.88% 55.16% 69.34% 37.22% -7.15% 12.01% 24.45% 25.33%
Other Income 0.95 1.47 -35.37% 0.82 1.01 -18.81% 1.71 1.02 67.65% 1.11 0.72 54.17%
Interest 0.26 0.27 -3.70% 0.28 0.15 86.67% 0.29 0.11 163.64% 0.27 0.06 350.00%
Depreciation 1.01 0.94 7.45% 0.84 0.70 20.00% 0.81 0.70 15.71% 0.79 0.67 17.91%
PBT 0.37 7.57 -95.11% 26.83 4.10 554.39% 0.20 0.88 -77.27% 1.37 0.80 71.25%
Tax 2.09 2.18 -4.13% 6.47 0.93 595.70% -2.18 0.34 - 0.34 0.31 9.68%
PAT -1.73 5.39 - 20.37 3.17 542.59% 2.38 0.54 340.74% 1.03 0.49 110.20%
PATM -27.40% 40.59% 52.04% 29.90% 40.48% 9.70% 19.09% 15.26%
EPS -0.04 0.12 - 0.47 0.07 571.43% 0.05 0.01 400.00% 0.02 0.01 100.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 6.32 13.27 -52.37% 39.14 10.58 269.94% 0.00 0.00 0 0.00 0.00 0
Expenses 5.62 5.95 -5.55% 12.00 6.65 80.45% 0.00 0.00 0 0.00 0.00 0
EBITDA 0.70 7.32 -90.44% 27.14 3.94 588.83% 0.00 0.00 0 0.00 0.00 0
EBIDTM 11.07% 55.16% 69.34% 37.22% 0.00% 0.00% 0.00% 0.00%
Other Income 0.95 1.47 -35.37% 0.82 1.01 -18.81% 0.00 0.00 0 0.00 0.00 0
Interest 0.26 0.27 -3.70% 0.28 0.15 86.67% 0.00 0.00 0 0.00 0.00 0
Depreciation 1.01 0.94 7.45% 0.84 0.70 20.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.38 7.57 -94.98% 26.83 4.10 554.39% 0.00 0.00 0 0.00 0.00 0
Tax 2.10 2.18 -3.67% 6.47 0.93 595.70% 0.00 0.00 0 0.00 0.00 0
PAT -1.72 5.39 - 20.37 3.17 542.59% 0.00 0.00 0 0.00 0.00 0
PATM -27.15% 40.59% 52.04% 29.90% 0.00% 0.00% 0.00% 0.00%
EPS -0.04 0.12 - 0.47 0.07 571.43% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 56.71 32.59 74.57 58.83 20.49 11.20 11.85 5.66 5.34 5.14 4.83 Net Sales Growth 74.06% -56.30% 26.76% 187.12% 82.95% -5.49% 109.36% 5.99% 3.89% 6.42% Cost Of Goods Sold 15.85 8.12 44.48 45.32 10.35 2.77 3.00 0.99 0.96 1.04 1.75 Gross Profit 40.86 24.48 30.09 13.52 10.14 8.43 8.84 4.67 4.39 4.09 3.07 GP Margin 72.05% 75.12% 40.35% 22.98% 49.49% 75.27% 74.60% 82.51% 82.21% 79.57% 63.56% Total Expenditure 27.99 19.86 55.17 53.47 17.60 9.75 10.31 4.01 3.73 3.67 3.64 Power & Fuel Cost - 0.00 0.00 0.00 0.00 1.78 1.64 0.34 0.29 0.26 0.26 % Of Sales - 0% 0% 0% 0% 15.89% 13.84% 6.01% 5.43% 5.06% 5.38% Employee Cost - 5.47 5.02 4.41 4.57 3.75 4.34 1.91 1.23 1.05 1.13 % Of Sales - 16.78% 6.73% 7.50% 22.30% 33.48% 36.62% 33.75% 23.03% 20.43% 23.40% Manufacturing Exp. - 0.55 0.13 0.12 0.09 0.05 0.03 0.02 0.02 0.02 0.00 % Of Sales - 1.69% 0.17% 0.20% 0.44% 0.45% 0.25% 0.35% 0.37% 0.39% 0% General & Admin Exp. - 5.10 2.95 3.36 2.50 1.35 1.29 0.73 1.22 1.12 0.32 % Of Sales - 15.65% 3.96% 5.71% 12.20% 12.05% 10.89% 12.90% 22.85% 21.79% 6.63% Selling & Distn. Exp. - 0.36 2.12 0.01 0.01 0.04 0.00 0.02 0.02 0.18 0.18 % Of Sales - 1.10% 2.84% 0.02% 0.05% 0.36% 0% 0.35% 0.37% 3.50% 3.73% Miscellaneous Exp. - 0.27 0.47 0.26 0.07 0.01 0.01 0.00 0.00 0.00 0.18 % Of Sales - 0.83% 0.63% 0.44% 0.34% 0.09% 0.08% 0% 0% 0% 0.21% EBITDA 28.73 12.73 19.40 5.36 2.89 1.45 1.54 1.65 1.61 1.47 1.19 EBITDA Margin 50.66% 39.06% 26.02% 9.11% 14.10% 12.95% 13.00% 29.15% 30.15% 28.60% 24.64% Other Income 4.59 4.21 2.82 1.20 0.08 0.36 0.01 0.04 0.11 0.07 0.19 Interest 1.10 0.59 0.28 0.28 0.29 0.03 0.00 0.00 0.04 0.01 0.00 Depreciation 3.45 3.00 2.05 1.84 1.66 1.47 1.48 0.96 0.74 0.47 0.45 PBT 28.77 13.34 19.88 4.44 1.02 0.29 0.07 0.72 0.95 1.06 0.92 Tax 6.72 3.76 1.35 0.04 0.27 -0.09 0.14 0.26 0.42 0.56 0.23 Tax Rate 23.36% 28.19% 6.79% 0.90% 26.47% -100.00% 82.35% 36.11% 44.21% 52.83% 65.71% PAT 22.05 9.58 18.54 4.41 0.75 0.19 0.04 0.46 0.53 0.50 0.12 PAT before Minority Interest 22.05 9.58 18.54 4.41 0.75 0.19 0.04 0.46 0.53 0.50 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.88% 29.40% 24.86% 7.50% 3.66% 1.70% 0.34% 8.13% 9.93% 9.73% 2.48% PAT Growth 129.93% -48.33% 320.41% 488.00% 294.74% 375.00% -91.30% -13.21% 6.00% 316.67% EPS 0.50 0.22 0.42 0.10 0.02 0.00 0.00 0.01 0.01 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 62.84 57.64 25.30 16.35 15.60 15.41 15.38 15.01 14.58 14.07 Share Capital 43.79 10.95 3.91 1.57 1.57 1.57 1.57 1.57 1.57 1.57 Total Reserves 19.05 46.69 21.38 14.78 14.03 13.85 13.81 13.44 13.01 12.51 Non-Current Liabilities 6.65 6.04 7.16 6.39 12.97 11.15 9.02 6.43 2.64 2.48 Secured Loans 1.64 1.25 0.90 0.85 0.66 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.48 1.41 2.87 2.28 9.11 8.05 6.06 3.58 0.04 0.04 Long Term Provisions 0.13 0.11 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.28 14.15 42.51 12.38 7.03 6.99 4.00 2.66 1.72 0.73 Trade Payables 9.22 7.22 33.62 8.59 5.33 6.46 3.15 1.93 1.14 0.52 Other Current Liabilities 5.09 6.03 8.78 3.47 0.93 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.97 0.90 0.10 0.32 0.77 0.52 0.85 0.73 0.58 0.21 Total Liabilities 86.77 77.83 74.97 35.12 35.60 33.55 28.40 24.10 18.94 17.28 Net Block 19.40 19.94 20.23 17.58 17.69 17.38 15.60 14.12 10.09 9.67 Gross Block 43.42 40.97 39.57 35.08 33.53 31.74 28.51 26.06 21.30 20.41 Accumulated Depreciation 24.03 21.02 19.33 17.50 15.83 14.36 12.90 11.94 11.20 10.74 Non Current Assets 21.34 21.60 21.89 19.24 19.55 19.09 17.32 15.83 11.86 11.40 Capital Work in Progress 1.95 1.66 1.66 1.66 1.66 1.66 1.66 1.66 1.72 1.68 Non Current Investment 0.00 0.00 0.00 0.00 0.19 0.05 0.05 0.05 0.04 0.04 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 65.43 56.23 53.07 15.87 16.06 14.45 11.07 8.27 7.08 5.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.95 2.31 3.16 3.95 1.68 1.39 0.27 0.14 0.32 0.44 Sundry Debtors 8.77 24.51 30.19 7.40 9.75 7.95 5.35 2.93 2.47 0.94 Cash & Bank 12.12 9.98 3.97 0.29 0.50 0.13 0.25 0.06 0.52 1.74 Other Current Assets 34.59 6.19 7.97 0.17 4.12 4.99 5.20 5.14 3.77 2.77 Short Term Loans & Adv. 15.79 13.24 7.78 4.06 3.98 3.77 3.59 3.51 3.35 2.32 Net Current Assets 48.14 42.08 10.57 3.50 9.03 7.47 7.08 5.61 5.36 5.15 Total Assets 86.77 77.83 74.96 35.11 35.61 33.54 28.39 24.10 18.94 17.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.92 -5.20 3.17 7.99 0.54 1.24 0.26 0.84 -0.29 2.72 PBT 13.34 19.88 4.44 1.02 0.10 0.17 0.72 0.95 1.06 0.35 Adjustment 2.12 1.55 1.60 1.91 1.44 1.58 0.96 0.77 0.47 0.45 Changes in Working Capital -3.78 -26.00 -2.62 5.50 -1.00 -0.51 -1.28 -0.74 -1.43 2.00 Cash after chg. in Working capital 11.68 -4.57 3.42 8.43 0.54 1.24 0.41 0.98 0.10 2.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 Tax Paid -3.76 -0.62 -0.25 -0.44 0.00 0.00 -0.15 -0.18 -0.39 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.26 -1.20 -4.43 -1.53 -1.89 -3.11 -2.45 -4.75 -0.93 -0.41 Net Fixed Assets -2.74 -1.40 -4.49 -1.55 -1.79 -3.23 -2.45 -4.70 -0.93 -0.40 Net Investments 0.00 0.00 0.00 0.19 -0.14 0.00 0.00 -0.01 0.00 -0.01 Others 1.48 0.20 0.06 -0.17 0.04 0.12 0.00 -0.04 0.00 0.00 Cash from Financing Activity -4.52 12.41 4.94 -6.68 1.74 1.75 2.38 3.45 0.00 -1.16 Net Cash Inflow / Outflow 2.14 6.01 3.68 -0.21 0.38 -0.12 0.18 -0.46 -1.22 1.15 Opening Cash & Equivalents 9.98 3.97 0.29 0.50 0.13 0.25 0.06 0.52 1.74 0.59 Closing Cash & Equivalent 12.12 9.98 3.97 0.29 0.50 0.13 0.25 0.06 0.52 1.74

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.44 1.32 16.16 21.74 99.63 98.43 98.20 95.86 93.10 89.89 ROA 11.63% 24.26% 8.01% 2.12% 0.54% 0.11% 1.76% 2.44% 2.78% 0.67% ROE 15.90% 44.70% 21.16% 4.70% 1.21% 0.23% 3.04% 3.55% 3.51% 0.85% ROCE 21.80% 44.24% 18.85% 5.79% 0.54% 0.77% 3.62% 5.94% 7.41% 2.40% Fixed Asset Turnover 0.77 1.85 1.58 0.60 0.34 0.46 0.24 0.24 0.25 0.24 Receivable days 186.38 133.86 116.60 152.77 288.50 176.69 228.42 170.95 120.92 54.99 Inventory Days 68.70 13.39 22.06 50.20 50.01 22.02 11.47 14.59 26.67 67.13 Payable days 369.82 167.55 170.00 245.53 761.94 159.63 199.65 154.07 83.12 46.94 Cash Conversion Cycle -114.74 -20.30 -31.34 -42.56 -423.43 39.09 40.24 31.47 64.47 75.18 Total Debt/Equity 0.07 0.05 0.20 0.21 0.63 0.52 0.39 0.24 0.00 0.00 Interest Cover 23.42 70.77 16.82 4.55 3.94 84.02 1166.32 24.45 182.99 256.48

Top Investors:

renuka yogesh parikh

yogesh biharilal parikh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback