Shareholder's Funds
7,162.45
5,834.67
3,634.02
2,826.45
2,489.66
1,855.51
Share Capital
255.08
255.08
233.61
233.61
233.61
46.72
Total Reserves
6,907.37
5,579.59
3,400.41
2,592.84
2,256.05
1,808.78
Non-Current Liabilities
663.73
436.51
342.85
637.97
526.57
402.18
Secured Loans
128.87
123.13
119.93
350.67
212.77
201.27
Unsecured Loans
202.93
2.70
0.32
0.64
0.51
0.48
Long Term Provisions
20.19
14.01
10.59
27.18
5.97
5.78
Current Liabilities
2,976.86
2,149.85
1,431.93
1,564.58
1,031.78
1,002.59
Trade Payables
1,525.37
1,193.94
367.04
582.78
310.61
447.12
Other Current Liabilities
573.49
527.07
363.77
282.64
277.91
243.91
Short Term Borrowings
799.83
388.91
664.78
698.61
442.77
278.65
Short Term Provisions
78.17
39.93
36.34
0.55
0.49
32.91
Total Liabilities
11,188.66
8,425.02
5,413.15
5,033.15
4,052.44
3,469.82
Net Block
2,946.05
2,454.62
1,802.21
2,012.47
1,774.09
1,743.73
Gross Block
5,639.27
4,158.00
3,218.01
3,128.48
2,596.58
2,371.43
Accumulated Depreciation
2,693.22
1,703.38
1,415.80
1,116.01
822.49
627.70
Non Current Assets
6,887.44
3,751.30
2,673.78
2,501.43
2,265.69
1,972.63
Capital Work in Progress
2,768.92
768.28
506.40
235.45
357.70
91.38
Non Current Investment
931.50
350.25
66.58
72.43
68.42
62.21
Long Term Loans & Adv.
229.46
150.99
261.10
151.30
58.98
72.13
Other Non Current Assets
11.51
27.16
37.49
29.78
6.49
3.19
Current Assets
4,301.22
4,673.72
2,739.37
2,531.72
1,786.74
1,497.18
Current Investments
531.62
685.68
215.24
71.59
205.43
133.18
Inventories
2,205.12
2,057.03
1,030.23
1,486.71
732.13
553.84
Sundry Debtors
604.21
376.10
533.55
159.02
212.91
375.69
Cash & Bank
171.86
325.88
323.78
121.24
97.84
53.29
Other Current Assets
788.41
72.02
70.05
56.24
538.43
381.19
Short Term Loans & Adv.
704.23
1,157.01
566.52
636.92
530.53
310.63
Net Current Assets
1,324.36
2,523.87
1,307.44
967.14
754.97
494.59
Total Assets
11,188.66
8,425.02
5,413.15
5,033.15
4,052.43
3,469.81
|