PBT
0.78
21.29
0.30
2.52
-0.63
-0.08
-3.79
0.00
0.00
-0.01
Adjustment
-0.64
-20.10
0.00
0.00
0.07
-0.02
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.13
-1.22
-0.43
-2.39
0.43
-0.02
3.84
0.00
0.04
0.06
Cash after chg. in Working capital
0.01
-0.03
-0.13
0.13
-0.13
-0.12
0.05
0.00
0.04
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.07
0.00
0.00
0.00
0.00
0.00