Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Electric Equipment

Rating :
73/99

BSE: 500550 | NSE: SIEMENS

2407.10
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2381.00
  • 2425.00
  • 2366.30
  • 2400.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  208443
  •  5022.01
  •  2576.85
  •  1920.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85,735.95
  • 81.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80,580.95
  • 0.33%
  • 8.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.88%
  • 7.74%
  • FII
  • DII
  • Others
  • 5.51%
  • 9.45%
  • 1.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 4.49
  • 0.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 8.56
  • 1.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.38
  • -0.83
  • -0.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.47
  • 47.87
  • 70.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.90
  • 5.96
  • 6.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.22
  • 31.41
  • 34.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
3,954.70
3,483.70
13.52%
3,550.40
2,925.20
21.37%
4,296.10
3,546.80
21.13%
2,934.20
1,222.50
140.02%
Expenses
3,469.90
3,026.80
14.64%
3,185.80
2,557.60
24.56%
3,848.90
3,090.80
24.53%
2,688.20
1,220.30
120.29%
EBITDA
484.80
456.90
6.11%
364.60
367.60
-0.82%
447.20
456.00
-1.93%
246.00
2.20
11,081.82%
EBIDTM
12.26%
13.12%
10.27%
12.57%
10.41%
12.86%
8.38%
0.18%
Other Income
66.80
56.30
18.65%
59.60
58.10
2.58%
62.20
62.50
-0.48%
50.00
83.30
-39.98%
Interest
13.40
5.80
131.03%
6.10
3.50
74.29%
7.20
5.90
22.03%
8.00
4.90
63.27%
Depreciation
80.00
68.60
16.62%
80.60
61.90
30.21%
80.00
63.50
25.98%
93.00
66.90
39.01%
PBT
458.20
438.80
4.42%
337.50
360.30
-6.33%
422.20
449.10
-5.99%
195.00
13.70
1,323.36%
Tax
118.20
119.80
-1.34%
86.70
92.60
-6.37%
100.60
113.40
-11.29%
56.10
0.90
6,133.33%
PAT
340.00
319.00
6.58%
250.80
267.70
-6.31%
321.60
335.70
-4.20%
138.90
12.80
985.16%
PATM
8.60%
9.16%
7.06%
9.15%
7.49%
9.46%
4.73%
1.05%
EPS
9.55
9.31
2.58%
7.04
8.30
-15.18%
9.03
9.28
-2.69%
3.90
-0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Net Sales
14,735.40
13,780.60
10,617.80
13,767.20
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
Net Sales Growth
31.82%
29.79%
-22.88%
7.60%
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
 
Cost Of Goods Sold
7,247.10
6,578.90
4,518.10
6,147.40
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
Gross Profit
7,488.30
7,201.70
6,099.70
7,619.80
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
GP Margin
50.82%
52.26%
57.45%
55.35%
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
Total Expenditure
13,192.80
12,215.00
9,564.30
12,332.40
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
Power & Fuel Cost
-
42.80
38.20
52.00
53.90
50.50
50.60
51.50
51.80
40.59
37.10
% Of Sales
-
0.31%
0.36%
0.38%
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
Employee Cost
-
1,704.40
1,607.40
1,611.10
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
% Of Sales
-
12.37%
15.14%
11.70%
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
Manufacturing Exp.
-
2,959.00
2,430.80
3,358.10
3,106.30
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
% Of Sales
-
21.47%
22.89%
24.39%
24.28%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
General & Admin Exp.
-
863.10
738.80
742.50
651.00
811.80
662.50
714.60
727.00
583.62
437.36
% Of Sales
-
6.26%
6.96%
5.39%
5.09%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
Selling & Distn. Exp.
-
4.30
14.80
202.50
192.70
15.70
148.30
8.80
11.50
15.38
10.20
% Of Sales
-
0.03%
0.14%
1.47%
1.51%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
Miscellaneous Exp.
-
62.50
216.20
218.80
272.20
206.80
203.60
208.90
213.90
138.94
10.20
% Of Sales
-
0.45%
2.04%
1.59%
2.13%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
EBITDA
1,542.60
1,565.60
1,053.50
1,434.80
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
EBITDA Margin
10.47%
11.36%
9.92%
10.42%
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
Other Income
238.60
293.60
315.10
482.00
280.10
293.40
164.20
161.50
103.90
145.83
66.76
Interest
34.70
52.90
60.40
39.10
35.60
32.30
37.10
30.20
31.30
26.44
20.05
Depreciation
333.60
300.50
272.60
218.30
197.70
197.80
227.60
223.50
229.10
153.99
168.71
PBT
1,412.90
1,505.80
1,035.60
1,659.40
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
Tax
361.60
415.40
267.00
560.00
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
Tax Rate
25.59%
27.59%
25.78%
33.75%
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
PAT
1,051.30
1,090.30
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
PAT before Minority Interest
1,051.20
1,090.40
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
Minority Interest
-0.10
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.21
PAT Margin
7.13%
7.91%
7.24%
7.99%
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
PAT Growth
12.41%
41.86%
-30.09%
21.99%
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
 
EPS
29.52
30.62
21.58
30.87
25.31
31.92
81.82
32.98
16.94
24.37
21.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Shareholder's Funds
10,349.00
9,492.00
9,049.40
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
68.06
67.43
Total Reserves
10,277.80
9,420.80
8,978.20
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
Non-Current Liabilities
6,498.40
5,663.00
5,152.40
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
Long Term Provisions
6,070.90
5,733.70
5,349.20
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
Current Liabilities
8,101.60
7,030.70
7,229.10
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
Trade Payables
3,671.50
2,787.10
3,305.20
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
Other Current Liabilities
2,101.80
2,185.20
1,731.10
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
Short Term Borrowings
2.50
0.00
0.00
0.00
0.00
25.20
25.20
0.00
0.00
0.00
Short Term Provisions
2,325.80
2,058.40
2,192.80
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
Total Liabilities
24,957.10
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
Net Block
3,107.60
1,196.00
1,219.10
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
Gross Block
4,248.60
2,152.70
2,003.00
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
Accumulated Depreciation
1,141.00
956.70
783.90
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
Non Current Assets
10,487.80
8,297.80
7,631.30
7,857.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
Capital Work in Progress
35.00
88.00
58.30
62.50
143.00
79.10
32.10
40.90
248.90
255.16
Non Current Investment
97.20
0.10
0.10
104.20
107.90
109.70
113.60
8.20
0.00
0.00
Long Term Loans & Adv.
7,040.30
7,010.00
6,311.50
6,390.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
Other Non Current Assets
207.70
3.70
42.30
23.50
26.30
23.20
1.00
2.90
0.00
0.00
Current Assets
14,469.30
13,887.90
13,799.60
11,981.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,796.90
1,115.20
1,119.70
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
Sundry Debtors
3,683.00
3,140.20
3,815.60
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
Cash & Bank
5,159.10
5,709.60
5,001.90
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
Other Current Assets
3,830.30
2,215.80
1,661.00
1,783.90
3,905.00
2,669.90
2,771.10
2,286.80
2,294.29
1,925.54
Short Term Loans & Adv.
3,590.90
1,707.10
2,201.40
1,684.00
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
Net Current Assets
6,367.70
6,857.20
6,570.50
5,410.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
Total Assets
24,957.10
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Cash From Operating Activity
1,422.10
719.70
1,272.90
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
PBT
1,505.80
1,035.60
1,659.40
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
Adjustment
55.90
94.00
-264.30
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
Changes in Working Capital
233.90
-109.50
496.30
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
Cash after chg. in Working capital
1,795.60
1,020.10
1,891.40
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-373.50
-300.40
-618.50
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,389.30
870.90
-1,134.10
-174.60
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
Net Fixed Assets
94.60
-175.50
-123.90
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
Net Investments
-2,254.10
0.00
104.10
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
Others
-229.80
1,046.40
-1,114.30
-51.70
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
Cash from Financing Activity
-501.80
-386.00
-311.50
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
Net Cash Inflow / Outflow
-1,469.00
1,204.60
-172.70
-380.10
1,610.60
-864.20
974.40
517.70
3.42
-415.56
Opening Cash & Equivalents
1,917.40
712.50
886.30
1,265.60
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
Closing Cash & Equivalent
448.40
1,917.40
712.50
886.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50

Financial Ratios

Consolidated /

Standalone
Description
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Book Value (Rs.)
290.70
266.63
254.20
233.12
216.03
191.12
143.76
122.88
112.11
97.24
ROA
4.63%
3.52%
5.33%
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
ROE
10.99%
8.29%
12.67%
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
ROCE
15.71%
11.82%
19.58%
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
Fixed Asset Turnover
4.36
5.11
7.10
7.22
7.31
5.12
3.79
4.56
6.53
5.71
Receivable days
90.36
119.56
99.24
101.29
103.37
98.39
112.64
130.77
110.91
128.36
Inventory Days
38.57
38.41
30.09
30.98
32.52
31.85
33.50
30.86
22.34
32.45
Payable days
179.16
127.35
99.99
96.09
96.44
90.21
103.48
106.89
103.34
116.49
Cash Conversion Cycle
-50.24
30.62
29.35
36.17
39.46
40.03
42.66
54.74
29.91
44.31
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
29.47
18.15
43.44
40.37
52.67
107.15
56.88
27.95
49.79
61.17

News Update:


  • Siemens inks pact with MG Motor India
    21st Jun 2022, 14:38 PM

    The two firms will collaborate to develop innovative digital solutions to conserve energy and build a sustainable future

    Read More
  • Siemens gets nod to sell, transfer LDA business to Siemens Large Drives India
    27th May 2022, 16:22 PM

    Following a valuation done by an external independent valuer, the LDA business was approved for sale and transfer by the Board of Directors, for a consideration of Rs 4,400 million

    Read More
  • Siemens reports marginal rise in Q2 consolidated net profit
    13th May 2022, 12:00 PM

    Total income of the company increased by 13.60% at Rs 4021.50 crore for quarter ended March 31, 2022

    Read More
  • Siemens - Quarterly Results
    12th May 2022, 17:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.