Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Electric Equipment

Rating :
79/99

BSE: 500550 | NSE: SIEMENS

5531.85
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5435.00
  •  5565.75
  •  5415.25
  •  5440.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  267334
  •  14662.11
  •  5770.00
  •  3240.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193,907.48
  • 96.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 186,256.78
  • 0.18%
  • 14.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.92%
  • 7.47%
  • FII
  • DII
  • Others
  • 7.89%
  • 6.55%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 7.27
  • 12.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.83
  • 11.39
  • 9.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.51
  • 12.27
  • 21.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.25
  • 70.02
  • 74.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 7.72
  • 9.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.86
  • 39.12
  • 46.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
4,825.20
4,015.10
20.18%
5,807.70
4,657.10
24.71%
4,873.20
4,258.30
14.44%
4,857.80
3,801.10
27.80%
Expenses
4,229.10
3,415.90
23.81%
5,107.50
4,141.20
23.33%
4,306.60
3,846.10
11.97%
4,236.60
3,331.70
27.16%
EBITDA
596.10
599.20
-0.52%
700.20
515.90
35.72%
566.60
412.20
37.46%
621.20
469.40
32.34%
EBIDTM
12.35%
14.92%
12.06%
11.08%
11.63%
9.68%
12.79%
12.35%
Other Income
164.10
101.70
61.36%
145.50
102.80
41.54%
132.40
78.70
68.23%
116.60
66.80
74.55%
Interest
3.40
3.70
-8.11%
4.90
13.20
-62.88%
4.30
4.40
-2.27%
9.90
12.80
-22.66%
Depreciation
78.50
76.10
3.15%
78.60
79.80
-1.50%
87.60
78.70
11.31%
78.50
78.80
-0.38%
PBT
678.30
621.10
9.21%
762.20
525.70
44.99%
607.10
407.80
48.87%
649.40
444.60
46.06%
Tax
172.60
158.40
8.96%
190.50
144.00
32.29%
151.30
105.30
43.68%
177.60
114.80
54.70%
PAT
505.70
462.70
9.29%
571.70
381.70
49.78%
455.80
302.50
50.68%
471.80
329.80
43.06%
PATM
10.48%
11.52%
9.84%
8.20%
9.35%
7.10%
9.71%
8.68%
EPS
14.20
13.00
9.23%
16.05
18.32
-12.39%
12.79
8.45
51.36%
13.24
9.55
38.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Net Sales
20,363.90
19,553.80
16,137.80
13,780.60
10,617.80
13,767.20
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
Net Sales Growth
21.71%
21.17%
17.11%
29.79%
-22.88%
7.60%
15.64%
2.10%
2.59%
-1.08%
 
Cost Of Goods Sold
9,803.60
9,601.50
7,949.10
6,578.90
4,518.10
6,147.40
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
Gross Profit
10,560.30
9,952.30
8,188.70
7,201.70
6,099.70
7,619.80
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
GP Margin
51.86%
50.90%
50.74%
52.26%
57.45%
55.35%
55.40%
51.75%
50.60%
52.40%
54.28%
Total Expenditure
17,879.80
17,093.30
14,359.20
12,215.00
9,564.30
12,332.40
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
Power & Fuel Cost
-
57.20
51.80
42.80
38.20
52.00
53.90
50.50
50.60
51.50
51.80
% Of Sales
-
0.29%
0.32%
0.31%
0.36%
0.38%
0.42%
0.46%
0.47%
0.49%
0.49%
Employee Cost
-
2,013.00
1,805.70
1,704.40
1,607.40
1,611.10
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
% Of Sales
-
10.29%
11.19%
12.37%
15.14%
11.70%
11.39%
12.67%
13.13%
13.18%
13.22%
Manufacturing Exp.
-
4,261.50
3,373.00
2,959.00
2,430.80
3,358.10
3,106.30
2,200.50
1,949.10
2,162.50
2,762.50
% Of Sales
-
21.79%
20.90%
21.47%
22.89%
24.39%
24.28%
19.89%
17.99%
20.47%
25.87%
General & Admin Exp.
-
893.90
754.90
863.10
738.80
742.50
651.00
811.80
662.50
714.60
727.00
% Of Sales
-
4.57%
4.68%
6.26%
6.96%
5.39%
5.09%
7.34%
6.11%
6.77%
6.81%
Selling & Distn. Exp.
-
56.00
14.80
4.30
14.80
202.50
192.70
15.70
148.30
8.80
11.50
% Of Sales
-
0.29%
0.09%
0.03%
0.14%
1.47%
1.51%
0.14%
1.37%
0.08%
0.11%
Miscellaneous Exp.
-
210.20
409.90
62.50
216.20
218.80
272.20
206.80
203.60
208.90
11.50
% Of Sales
-
1.07%
2.54%
0.45%
2.04%
1.59%
2.13%
1.87%
1.88%
1.98%
2.00%
EBITDA
2,484.10
2,460.50
1,778.60
1,565.60
1,053.50
1,434.80
1,354.70
1,038.30
1,046.40
996.90
617.40
EBITDA Margin
12.20%
12.58%
11.02%
11.36%
9.92%
10.42%
10.59%
9.38%
9.66%
9.44%
5.78%
Other Income
558.60
562.50
317.70
293.60
315.10
482.00
280.10
293.40
164.20
161.50
103.90
Interest
22.50
62.40
67.50
52.90
60.40
39.10
35.60
32.30
37.10
30.20
31.30
Depreciation
323.20
320.80
317.10
300.50
272.60
218.30
197.70
197.80
227.60
223.50
229.10
PBT
2,697.00
2,639.80
1,711.70
1,505.80
1,035.60
1,659.40
1,401.50
1,101.60
945.90
904.70
460.90
Tax
692.00
677.80
449.80
415.40
267.00
560.00
500.30
532.40
1,024.50
513.10
240.40
Tax Rate
25.66%
25.68%
26.28%
27.59%
25.78%
33.75%
35.70%
31.90%
26.01%
30.41%
28.50%
PAT
2,005.00
1,960.90
1,261.90
1,090.30
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
PAT before Minority Interest
2,003.70
1,961.90
1,261.90
1,090.40
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
Minority Interest
-1.30
-1.00
0.00
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.85%
10.03%
7.82%
7.91%
7.24%
7.99%
7.04%
10.27%
26.89%
11.12%
5.65%
PAT Growth
35.78%
55.39%
15.74%
41.86%
-30.09%
21.99%
-20.71%
-60.99%
148.10%
94.69%
 
EPS
56.30
55.07
35.44
30.62
21.58
30.87
25.31
31.92
81.82
32.98
16.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Shareholder's Funds
13,087.10
11,610.20
10,349.00
9,492.00
9,049.40
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
Total Reserves
13,015.90
11,539.00
10,277.80
9,420.80
8,978.20
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
Non-Current Liabilities
6,922.90
6,564.70
6,498.40
5,663.00
5,152.40
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,888.90
6,484.00
6,070.90
5,733.70
5,349.20
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
Current Liabilities
10,299.70
9,399.30
8,101.60
7,030.70
7,229.10
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
Trade Payables
4,236.80
4,040.10
3,671.50
2,787.10
3,305.20
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
Other Current Liabilities
2,909.00
2,817.70
2,101.80
2,185.20
1,731.10
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
Short Term Borrowings
0.00
0.00
2.50
0.00
0.00
0.00
0.00
25.20
25.20
0.00
Short Term Provisions
3,153.90
2,541.50
2,325.80
2,058.40
2,192.80
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
Total Liabilities
30,318.30
27,581.80
24,957.10
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
Net Block
2,973.10
3,031.50
3,107.60
1,196.00
1,219.10
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
Gross Block
4,531.10
4,365.50
4,248.60
2,152.70
2,003.00
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
Accumulated Depreciation
1,558.00
1,334.00
1,141.00
956.70
783.90
598.20
410.70
225.00
1,552.50
1,455.80
Non Current Assets
10,958.90
10,887.40
10,487.80
8,297.80
7,631.30
7,857.80
5,734.00
5,881.50
5,180.60
5,061.80
Capital Work in Progress
50.10
51.70
35.00
88.00
58.30
62.50
143.00
79.10
32.10
40.90
Non Current Investment
1.30
1.40
97.20
0.10
0.10
104.20
107.90
109.70
113.60
8.20
Long Term Loans & Adv.
7,852.60
7,698.90
7,040.30
7,010.00
6,311.50
6,390.60
4,199.70
4,442.40
3,640.30
3,654.20
Other Non Current Assets
16.40
28.50
207.70
3.70
42.30
23.50
26.30
23.20
1.00
2.90
Current Assets
19,410.40
16,675.20
14,469.30
13,887.90
13,799.60
11,981.00
12,431.60
10,219.50
8,864.50
8,142.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,505.20
2,165.00
1,796.90
1,115.20
1,119.70
1,150.40
1,021.40
1,010.80
954.60
1,047.20
Sundry Debtors
4,707.20
3,786.00
3,683.00
3,140.20
3,815.60
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
Cash & Bank
7,650.70
6,584.10
5,159.10
5,709.60
5,001.90
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
Other Current Assets
4,547.30
272.70
239.40
2,215.80
3,862.40
3,467.90
3,905.00
2,669.90
2,771.10
2,286.80
Short Term Loans & Adv.
4,315.20
3,867.40
3,590.90
1,707.10
2,201.40
1,684.00
2,905.30
1,572.50
1,827.70
1,450.10
Net Current Assets
9,110.70
7,275.90
6,367.70
6,857.20
6,570.50
5,410.40
5,098.40
4,429.00
2,650.60
1,830.80
Total Assets
30,369.30
27,562.60
24,957.10
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Cash From Operating Activity
1,400.00
978.50
1,422.10
719.70
1,272.90
99.80
573.40
512.80
574.40
607.80
PBT
2,639.70
2,081.70
1,505.80
1,035.60
1,659.40
1,401.50
1,669.00
3,938.20
1,687.50
843.60
Adjustment
0.60
-219.80
55.90
94.00
-264.30
71.40
-475.10
-2,910.80
-791.10
-168.70
Changes in Working Capital
-437.10
-361.90
233.90
-109.50
496.30
-788.50
191.70
-164.30
-91.10
129.00
Cash after chg. in Working capital
2,203.20
1,500.00
1,795.60
1,020.10
1,891.40
684.40
1,385.60
863.10
805.30
803.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-803.20
-521.50
-373.50
-300.40
-618.50
-584.60
-812.20
-350.30
-230.90
-196.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-758.80
-35.30
-2,389.30
870.90
-1,134.10
-174.60
1,322.40
237.30
644.80
130.30
Net Fixed Assets
-76.00
-60.10
94.60
-175.50
-123.90
-126.60
-279.50
1,454.70
-100.70
-676.80
Net Investments
0.00
89.10
-2,254.10
0.00
104.10
3.70
1.80
3.90
-160.40
32.30
Others
-682.80
-64.30
-229.80
1,046.40
-1,114.30
-51.70
1,600.10
-1,221.30
905.90
774.80
Cash from Financing Activity
-449.90
-392.20
-501.80
-386.00
-311.50
-305.30
-285.20
-1,614.30
-244.80
-220.40
Net Cash Inflow / Outflow
191.30
551.00
-1,469.00
1,204.60
-172.70
-380.10
1,610.60
-864.20
974.40
517.70
Opening Cash & Equivalents
1,000.60
448.40
1,917.40
712.50
886.30
1,265.60
1,228.10
2,092.20
1,117.10
603.80
Closing Cash & Equivalent
1,191.70
1,000.60
448.40
1,917.40
712.50
886.30
2,837.70
1,228.10
2,092.20
1,121.00

Financial Ratios

Consolidated /

Standalone
Description
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Book Value (Rs.)
367.62
326.13
290.70
266.63
254.20
233.12
216.03
191.12
143.76
122.88
ROA
6.77%
4.80%
4.63%
3.52%
5.33%
4.74%
6.63%
19.33%
8.62%
5.21%
ROE
15.89%
11.49%
10.99%
8.29%
12.67%
11.27%
15.68%
48.88%
24.74%
14.73%
ROCE
21.88%
16.20%
15.71%
11.82%
19.58%
17.98%
23.43%
66.41%
36.10%
21.37%
Fixed Asset Turnover
4.40
3.75
4.36
5.11
7.10
7.22
7.31
5.12
3.79
4.56
Receivable days
79.27
84.46
90.36
119.56
99.24
101.29
103.37
98.39
112.64
130.77
Inventory Days
43.59
44.69
38.57
38.41
30.09
30.98
32.52
31.85
33.50
30.86
Payable days
157.32
177.05
179.16
127.35
99.99
96.09
96.44
90.21
103.48
106.89
Cash Conversion Cycle
-34.47
-47.90
-50.24
30.62
29.35
36.17
39.46
40.03
42.66
54.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43.30
26.36
29.47
18.15
43.44
40.37
52.67
107.15
56.88
27.95

News Update:


  • Siemens reports 9% rise in consolidated net profit for December quarter
    13th Feb 2024, 17:00 PM

    Consolidated total income of the company increased by 21.19% at Rs 4,989.30 crore for December quarter

    Read More
  • Siemens - Quarterly Results
    13th Feb 2024, 14:07 PM

    Read More
  • Siemens incorporates wholly owned subsidiary
    8th Feb 2024, 12:47 PM

    SEIL has been incorporated to engage in the energy business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.