Shareholder's Funds
13,525.50
15,247.00
13,024.50
11,595.90
10,343.70
9,474.00
9,043.60
8,305.40
7,704.70
6,820.80
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
Total Reserves
13,454.30
15,175.80
12,953.30
11,524.70
10,272.50
9,402.80
8,972.40
8,234.20
7,633.50
6,749.60
Non-Current Liabilities
8,655.40
7,630.00
6,888.70
6,222.50
6,167.40
5,664.90
5,154.80
4,971.80
3,144.90
3,506.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8,620.20
7,799.50
6,994.60
6,304.00
5,921.00
5,733.00
5,348.40
5,177.70
3,329.60
3,789.50
Current Liabilities
6,572.60
10,086.90
8,699.80
8,876.50
7,577.30
6,657.80
7,087.80
6,477.70
7,304.90
5,741.90
Trade Payables
3,660.30
4,442.50
3,816.20
3,873.00
3,466.70
2,773.30
3,289.00
3,030.10
2,651.50
2,192.00
Other Current Liabilities
1,085.40
2,560.60
2,078.60
2,533.00
1,820.80
1,831.50
1,610.00
1,632.50
1,600.20
1,344.00
Short Term Borrowings
0.00
0.00
0.00
0.00
2.50
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,826.90
3,083.80
2,805.00
2,470.50
2,287.30
2,053.00
2,188.80
1,815.10
3,053.20
2,205.90
Total Liabilities
28,753.50
32,963.90
28,613.00
26,694.90
24,088.40
21,796.70
21,286.20
19,754.90
18,154.50
16,069.30
Net Block
820.50
1,099.60
955.60
948.60
1,014.90
1,165.00
1,190.30
1,247.20
1,226.50
1,195.50
Gross Block
1,959.40
2,468.80
2,128.70
2,062.90
2,020.60
2,044.10
1,970.00
1,842.00
1,634.80
1,419.20
Accumulated Depreciation
1,138.90
1,369.20
1,173.10
1,114.30
1,005.70
879.10
779.70
594.80
408.30
223.70
Non Current Assets
12,879.10
12,139.80
11,115.60
10,841.10
10,454.10
8,310.40
7,645.30
7,871.40
5,745.60
5,891.70
Capital Work in Progress
239.20
98.80
47.60
49.30
30.40
88.00
58.30
62.40
143.00
79.10
Non Current Investment
2,220.10
2,220.10
2,220.10
2,220.10
2,212.00
55.00
55.00
55.00
55.00
55.00
Long Term Loans & Adv.
9,479.00
8,641.50
7,818.70
7,520.80
6,894.30
6,998.70
6,299.30
6,379.20
4,187.00
4,429.70
Other Non Current Assets
58.80
15.90
8.20
27.00
205.30
3.60
42.30
23.40
26.20
22.70
Current Assets
15,961.60
20,824.10
17,548.40
15,834.60
13,634.30
13,092.50
13,640.90
11,883.50
12,408.90
10,177.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,208.80
2,369.50
2,260.50
1,923.80
1,584.70
1,106.40
1,095.00
1,138.90
1,016.50
999.30
Sundry Debtors
3,434.60
3,997.00
3,477.70
3,546.20
3,435.20
3,123.90
3,808.90
3,650.40
3,415.60
3,005.90
Cash & Bank
4,826.10
9,032.80
7,217.90
6,276.30
4,848.80
5,551.70
4,891.30
3,645.70
4,071.30
3,509.40
Other Current Assets
5,492.10
196.60
221.50
263.40
3,765.60
3,310.50
3,845.70
3,448.50
3,905.50
2,663.00
Short Term Loans & Adv.
5,085.00
5,228.20
4,370.80
3,824.90
3,541.20
3,038.60
3,575.70
3,182.00
3,717.20
2,482.20
Net Current Assets
9,389.00
10,737.20
8,848.60
6,958.10
6,057.00
6,434.70
6,553.10
5,405.80
5,104.00
4,435.70
Total Assets
28,840.70
32,963.90
28,664.00
26,675.70
24,088.40
21,402.90
21,286.20
19,754.90
18,154.50
16,069.30
|