Nifty
Sensex
:
:
14737.60
49553.51
-359.75 (-2.38%)
-1485.80 (-2.91%)

Electric Equipment

Rating :
68/99

BSE: 500550 | NSE: SIEMENS

1910.00
25-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1926.00
  •  1949.00
  •  1904.40
  •  1903.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  643830
  •  12390.35
  •  1949.00
  •  947.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67,921.04
  • 85.08
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62,309.37
  • 0.37%
  • 7.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.92%
  • 8.18%
  • FII
  • DII
  • Others
  • 4.22%
  • 10.55%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.31
  • -0.41
  • -6.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.26
  • 0.14
  • -4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.21
  • -23.40
  • -5.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.79
  • 37.76
  • 41.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 5.93
  • 5.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.07
  • 29.07
  • 25.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
2,925.20
2,537.00
15.30%
3,546.80
3,894.40
-8.93%
1,334.60
3,216.10
-58.50%
2,837.90
3,577.80
-20.68%
Expenses
2,557.60
2,213.30
15.56%
3,090.80
3,462.20
-10.73%
1,341.10
2,860.50
-53.12%
2,600.40
3,162.90
-17.78%
EBITDA
367.60
323.70
13.56%
456.00
432.20
5.51%
-6.50
355.60
-
237.50
414.90
-42.76%
EBIDTM
12.57%
12.76%
12.86%
11.10%
-0.49%
11.06%
14.01%
14.01%
Other Income
58.10
86.90
-33.14%
62.50
142.70
-56.20%
83.30
83.90
-0.72%
82.00
83.90
-2.26%
Interest
3.50
7.70
-54.55%
5.90
8.90
-33.71%
5.00
0.20
2,400.00%
11.20
2.40
366.67%
Depreciation
61.90
56.00
10.54%
63.50
50.80
25.00%
72.60
51.50
40.97%
71.30
57.40
24.22%
PBT
360.30
346.90
3.86%
449.10
515.20
-12.83%
-0.80
387.80
-
237.00
439.00
-46.01%
Tax
92.60
88.90
4.16%
113.40
162.30
-30.13%
1.10
137.70
-99.20%
61.30
154.80
-60.40%
PAT
267.70
258.00
3.76%
335.70
352.90
-4.87%
-1.90
250.10
-
175.70
284.20
-38.18%
PATM
9.15%
10.17%
9.46%
9.06%
-0.14%
7.78%
7.11%
7.11%
EPS
8.30
7.47
11.11%
9.28
9.38
-1.07%
-0.05
7.03
-
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Net Sales
10,644.50
10,617.80
13,767.20
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
Net Sales Growth
-19.51%
-22.88%
7.60%
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
 
Cost Of Goods Sold
8,104.10
4,518.10
6,147.40
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
Gross Profit
2,540.40
6,099.70
7,619.80
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
GP Margin
23.87%
57.45%
55.35%
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
Total Expenditure
9,589.90
9,564.30
12,327.20
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
Power & Fuel Cost
-
38.20
52.00
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
% Of Sales
-
0.36%
0.38%
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
Employee Cost
-
1,607.40
1,611.10
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
% Of Sales
-
15.14%
11.70%
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
Manufacturing Exp.
-
2,430.80
3,437.00
3,106.30
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
% Of Sales
-
22.89%
24.97%
24.28%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
General & Admin Exp.
-
642.20
697.40
651.00
811.80
662.50
714.60
727.00
583.62
437.36
499.18
% Of Sales
-
6.05%
5.07%
5.09%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
Selling & Distn. Exp.
-
111.40
211.50
192.70
15.70
148.30
8.80
11.50
15.38
10.20
0.68
% Of Sales
-
1.05%
1.54%
1.51%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
Miscellaneous Exp.
-
216.20
170.80
272.20
206.80
203.60
208.90
213.90
138.94
158.39
0.68
% Of Sales
-
2.04%
1.24%
2.13%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
EBITDA
1,054.60
1,053.50
1,440.00
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
EBITDA Margin
9.91%
9.92%
10.46%
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
Other Income
285.90
315.10
476.70
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
Interest
25.60
60.40
39.10
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
Depreciation
269.30
272.60
218.20
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
PBT
1,045.60
1,035.60
1,659.40
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
Tax
268.40
267.00
560.00
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
Tax Rate
25.67%
25.78%
33.75%
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
PAT
777.20
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
PAT before Minority Interest
777.20
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
PAT Margin
7.30%
7.24%
7.99%
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
PAT Growth
-32.13%
-30.09%
21.99%
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
 
EPS
21.83
21.58
30.87
25.31
31.92
81.82
32.98
16.94
24.37
21.28
19.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Shareholder's Funds
9,492.00
9,049.40
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
Total Reserves
9,420.80
8,978.20
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
Non-Current Liabilities
5,663.00
5,152.40
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
Long Term Provisions
5,733.70
5,349.20
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
Current Liabilities
7,030.70
7,229.10
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
Trade Payables
2,787.10
3,305.20
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
Other Current Liabilities
2,185.20
1,731.10
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
Short Term Borrowings
0.00
0.00
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
Short Term Provisions
2,058.40
2,192.80
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
Total Liabilities
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
Net Block
1,196.00
1,219.10
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
Gross Block
2,152.70
2,003.00
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
Accumulated Depreciation
956.70
783.90
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
Non Current Assets
8,297.80
7,631.30
7,857.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
Capital Work in Progress
88.00
58.30
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
Non Current Investment
0.10
0.10
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
Long Term Loans & Adv.
7,010.00
6,311.50
6,390.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
Other Non Current Assets
3.70
42.30
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
Current Assets
13,887.90
13,799.60
11,981.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,115.20
1,119.70
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
Sundry Debtors
3,140.20
3,815.60
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
Cash & Bank
5,709.60
5,001.90
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
Other Current Assets
3,922.90
1,661.00
1,783.90
999.70
2,669.90
2,771.10
2,286.80
2,294.29
1,925.54
919.11
Short Term Loans & Adv.
1,707.10
2,201.40
1,684.00
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
Net Current Assets
6,857.20
6,570.50
5,410.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
Total Assets
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
719.70
1,291.70
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
PBT
1,035.60
1,659.40
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
Adjustment
94.00
-246.50
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
Changes in Working Capital
-109.50
497.30
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
Cash after chg. in Working capital
1,020.10
1,910.20
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-300.40
-618.50
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
870.90
-1,152.80
-174.60
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
Net Fixed Assets
-175.50
-123.90
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
Net Investments
0.00
104.10
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
Others
1,046.40
-1,133.00
-51.70
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
Cash from Financing Activity
-386.00
-311.60
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
Net Cash Inflow / Outflow
1,204.60
-172.70
-380.10
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
Opening Cash & Equivalents
712.50
886.30
1,265.60
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
Closing Cash & Equivalent
1,917.40
712.50
886.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58

Financial Ratios

Consolidated /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
266.63
254.20
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
ROA
3.52%
5.33%
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
ROE
8.29%
12.67%
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
ROCE
11.82%
19.58%
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
Fixed Asset Turnover
5.11
7.10
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
Receivable days
119.56
99.24
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
Inventory Days
38.41
30.09
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
Payable days
125.96
99.24
96.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
Cash Conversion Cycle
32.02
30.10
36.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.15
43.44
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90

News Update:


  • Ola partners with Siemens
    21st Jan 2021, 11:45 AM

    As part of the partnership, Ola will have access to Siemens' integrated 'Digital Twin' design and manufacturing solutions

    Read More
  • Siemens launches 8th edition of Siemens Scholarship Program
    8th Jan 2021, 15:12 PM

    Under this program, Siemens provides financial assistance to deserving meritorious students

    Read More
  • Siemens to provide advanced marine solutions for 23 electric boats of Cochin Shipyard
    15th Dec 2020, 11:26 AM

    Cochin Shipyard selected Siemens to implement advanced marine solutions for India’s first fleet of 23 boats equipped with electric propulsion and battery integrated technology

    Read More
  • Siemens implementing driverless train solutions for Bengaluru Metro Rail Corporation
    11th Dec 2020, 12:58 PM

    This is Siemens’ first CBTC project with the highest Grade of Automation - GOA4

    Read More
  • Siemens, BMZ, MSDE launch ‘IGnITE’ initiative
    5th Dec 2020, 12:09 PM

    ‘IGnITE’ aims at developing highly qualified technicians

    Read More
  • Siemens reports 5% fall in consolidated net profit for September quarter
    26th Nov 2020, 12:19 PM

    Total income of the company decreased by 10.60% at Rs 3609.30 crore for quarter ended September 30, 2020

    Read More
  • Siemens - Quarterly Results
    25th Nov 2020, 19:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.