Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Electric Equipment

Rating :
62/99

BSE: 500550 | NSE: SIEMENS

1953.20
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1957.85
  •  1981.00
  •  1941.10
  •  1953.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  388612
  •  7627.67
  •  2178.00
  •  1120.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,584.12
  • 72.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63,874.52
  • 0.36%
  • 7.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.89%
  • 8.02%
  • FII
  • DII
  • Others
  • 4.6%
  • 10.32%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.31
  • -0.41
  • -6.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.26
  • 0.14
  • -4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.21
  • -23.40
  • -5.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.10
  • 39.15
  • 48.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 5.82
  • 5.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.83
  • 29.87
  • 28.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
3,483.70
2,640.20
31.95%
2,925.20
2,537.00
15.30%
3,546.80
3,894.40
-8.93%
1,334.60
3,216.10
-58.50%
Expenses
3,025.90
2,418.60
25.11%
2,557.60
2,213.30
15.56%
3,090.80
3,462.20
-10.73%
1,341.10
2,860.50
-53.12%
EBITDA
457.80
221.60
106.59%
367.60
323.70
13.56%
456.00
432.20
5.51%
-6.50
355.60
-
EBIDTM
13.14%
8.39%
12.57%
12.76%
12.86%
11.10%
-0.49%
11.06%
Other Income
56.30
81.90
-31.26%
58.10
86.90
-33.14%
62.50
142.70
-56.20%
83.30
83.90
-0.72%
Interest
5.80
11.00
-47.27%
3.50
7.70
-54.55%
5.90
8.90
-33.71%
5.00
0.20
2,400.00%
Depreciation
65.60
65.70
-0.15%
61.90
56.00
10.54%
63.50
50.80
25.00%
72.60
51.50
40.97%
PBT
442.70
226.80
95.19%
360.30
346.90
3.86%
449.10
515.20
-12.83%
-0.80
387.80
-
Tax
120.80
58.50
106.50%
92.60
88.90
4.16%
113.40
162.30
-30.13%
1.10
137.70
-99.20%
PAT
321.90
168.30
91.27%
267.70
258.00
3.76%
335.70
352.90
-4.87%
-1.90
250.10
-
PATM
9.24%
6.37%
9.15%
10.17%
9.46%
9.06%
-0.14%
7.78%
EPS
9.39
4.94
90.08%
8.30
7.47
11.11%
9.28
9.38
-1.07%
-0.05
7.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Net Sales
11,290.30
10,617.80
13,767.20
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
Net Sales Growth
-8.12%
-22.88%
7.60%
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
 
Cost Of Goods Sold
5,059.30
4,518.10
6,147.40
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
Gross Profit
6,231.00
6,099.70
7,619.80
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
GP Margin
55.19%
57.45%
55.35%
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
Total Expenditure
10,015.40
9,564.30
12,332.40
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
Power & Fuel Cost
-
38.20
52.00
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
% Of Sales
-
0.36%
0.38%
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
Employee Cost
-
1,607.40
1,611.10
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
% Of Sales
-
15.14%
11.70%
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
Manufacturing Exp.
-
2,430.80
3,358.10
3,106.30
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
% Of Sales
-
22.89%
24.39%
24.28%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
General & Admin Exp.
-
738.80
742.50
651.00
811.80
662.50
714.60
727.00
583.62
437.36
499.18
% Of Sales
-
6.96%
5.39%
5.09%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
Selling & Distn. Exp.
-
14.80
202.50
192.70
15.70
148.30
8.80
11.50
15.38
10.20
0.68
% Of Sales
-
0.14%
1.47%
1.51%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
Miscellaneous Exp.
-
216.20
218.80
272.20
206.80
203.60
208.90
213.90
138.94
158.39
0.68
% Of Sales
-
2.04%
1.59%
2.13%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
EBITDA
1,274.90
1,053.50
1,434.80
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
EBITDA Margin
11.29%
9.92%
10.42%
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
Other Income
260.20
315.10
482.00
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
Interest
20.20
60.40
39.10
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
Depreciation
263.60
272.60
218.30
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
PBT
1,251.30
1,035.60
1,659.40
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
Tax
327.90
267.00
560.00
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
Tax Rate
26.20%
25.78%
33.75%
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
PAT
923.40
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
PAT before Minority Interest
923.40
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
PAT Margin
8.18%
7.24%
7.99%
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
PAT Growth
-10.29%
-30.09%
21.99%
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
 
EPS
25.93
21.58
30.87
25.31
31.92
81.82
32.98
16.94
24.37
21.28
19.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Shareholder's Funds
9,492.00
9,049.40
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
Total Reserves
9,420.80
8,978.20
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
Non-Current Liabilities
5,663.00
5,152.40
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
Long Term Provisions
5,733.70
5,349.20
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
Current Liabilities
7,030.70
7,229.10
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
Trade Payables
2,787.10
3,305.20
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
Other Current Liabilities
2,185.20
1,731.10
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
Short Term Borrowings
0.00
0.00
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
Short Term Provisions
2,058.40
2,192.80
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
Total Liabilities
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
Net Block
1,196.00
1,219.10
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
Gross Block
2,152.70
2,003.00
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
Accumulated Depreciation
956.70
783.90
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
Non Current Assets
8,297.80
7,631.30
7,857.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
Capital Work in Progress
88.00
58.30
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
Non Current Investment
0.10
0.10
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
Long Term Loans & Adv.
7,010.00
6,311.50
6,390.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
Other Non Current Assets
3.70
42.30
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
Current Assets
13,887.90
13,799.60
11,981.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,115.20
1,119.70
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
Sundry Debtors
3,140.20
3,815.60
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
Cash & Bank
5,709.60
5,001.90
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
Other Current Assets
3,922.90
1,661.00
1,783.90
999.70
2,669.90
2,771.10
2,286.80
2,294.29
1,925.54
919.11
Short Term Loans & Adv.
1,707.10
2,201.40
1,684.00
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
Net Current Assets
6,857.20
6,570.50
5,410.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
Total Assets
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
719.70
1,272.90
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
PBT
1,035.60
1,659.40
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
Adjustment
94.00
-264.30
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
Changes in Working Capital
-109.50
496.30
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
Cash after chg. in Working capital
1,020.10
1,891.40
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-300.40
-618.50
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
870.90
-1,134.10
-174.60
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
Net Fixed Assets
-175.50
-123.90
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
Net Investments
0.00
104.10
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
Others
1,046.40
-1,114.30
-51.70
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
Cash from Financing Activity
-386.00
-311.50
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
Net Cash Inflow / Outflow
1,204.60
-172.70
-380.10
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
Opening Cash & Equivalents
712.50
886.30
1,265.60
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
Closing Cash & Equivalent
1,917.40
712.50
886.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58

Financial Ratios

Consolidated /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
266.63
254.20
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
ROA
3.52%
5.33%
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
ROE
8.29%
12.67%
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
ROCE
11.82%
19.58%
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
Fixed Asset Turnover
5.11
7.10
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
Receivable days
119.56
99.24
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
Inventory Days
38.41
30.09
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
Payable days
127.35
99.99
96.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
Cash Conversion Cycle
30.62
29.35
36.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.15
43.44
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90

News Update:


  • Siemens unveils several measures to support employees, relief work amid pandemic
    21st May 2021, 13:15 PM

    The company has announced an additional contribution of Rs 20 crore, taking the total contribution to Rs 40 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.