Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Electric Equipment

Rating :
66/99

BSE: 500550 | NSE: SIEMENS

2172.90
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2198.85
  •  2209.75
  •  2146.00
  •  2189.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126898
  •  2757.03
  •  2407.00
  •  1249.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77,333.29
  • 70.94
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71,623.69
  • 0.32%
  • 7.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.86%
  • 7.88%
  • FII
  • DII
  • Others
  • 5.21%
  • 9.90%
  • 1.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.31
  • -0.41
  • -6.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.26
  • 0.14
  • -4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.21
  • -23.40
  • -5.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.95
  • 40.25
  • 49.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.76
  • 5.79
  • 5.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.70
  • 30.13
  • 29.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
2,934.20
1,222.50
140.02%
3,483.70
2,640.20
31.95%
2,925.20
2,537.00
15.30%
3,546.80
3,894.40
-8.93%
Expenses
2,688.20
1,220.30
120.29%
3,025.90
2,418.60
25.11%
2,557.60
2,213.30
15.56%
3,090.80
3,462.20
-10.73%
EBITDA
246.00
2.20
11,081.82%
457.80
221.60
106.59%
367.60
323.70
13.56%
456.00
432.20
5.51%
EBIDTM
8.38%
0.18%
13.14%
8.39%
12.57%
12.76%
12.86%
11.10%
Other Income
50.00
83.30
-39.98%
56.30
81.90
-31.26%
58.10
86.90
-33.14%
62.50
142.70
-56.20%
Interest
8.00
4.90
63.27%
5.80
11.00
-47.27%
3.50
7.70
-54.55%
5.90
8.90
-33.71%
Depreciation
93.00
66.90
39.01%
65.60
65.70
-0.15%
61.90
56.00
10.54%
63.50
50.80
25.00%
PBT
195.00
13.70
1,323.36%
442.70
226.80
95.19%
360.30
346.90
3.86%
449.10
515.20
-12.83%
Tax
56.10
0.90
6,133.33%
120.80
58.50
106.50%
92.60
88.90
4.16%
113.40
162.30
-30.13%
PAT
138.90
12.80
985.16%
321.90
168.30
91.27%
267.70
258.00
3.76%
335.70
352.90
-4.87%
PATM
4.73%
1.05%
9.24%
6.37%
9.15%
10.17%
9.46%
9.06%
EPS
3.90
-0.06
-
9.39
4.94
90.08%
8.30
7.47
11.11%
9.28
9.38
-1.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Net Sales
12,889.90
10,617.80
13,767.20
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
Net Sales Growth
25.22%
-22.88%
7.60%
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
 
Cost Of Goods Sold
5,916.20
4,518.10
6,147.40
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
Gross Profit
6,973.70
6,099.70
7,619.80
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
GP Margin
54.10%
57.45%
55.35%
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
Total Expenditure
11,362.50
9,564.30
12,332.40
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
Power & Fuel Cost
-
38.20
52.00
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
% Of Sales
-
0.36%
0.38%
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
Employee Cost
-
1,607.40
1,611.10
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
% Of Sales
-
15.14%
11.70%
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
Manufacturing Exp.
-
2,430.80
3,358.10
3,106.30
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
% Of Sales
-
22.89%
24.39%
24.28%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
General & Admin Exp.
-
738.80
742.50
651.00
811.80
662.50
714.60
727.00
583.62
437.36
499.18
% Of Sales
-
6.96%
5.39%
5.09%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
Selling & Distn. Exp.
-
14.80
202.50
192.70
15.70
148.30
8.80
11.50
15.38
10.20
0.68
% Of Sales
-
0.14%
1.47%
1.51%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
Miscellaneous Exp.
-
216.20
218.80
272.20
206.80
203.60
208.90
213.90
138.94
158.39
0.68
% Of Sales
-
2.04%
1.59%
2.13%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
EBITDA
1,527.40
1,053.50
1,434.80
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
EBITDA Margin
11.85%
9.92%
10.42%
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
Other Income
226.90
315.10
482.00
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
Interest
23.20
60.40
39.10
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
Depreciation
284.00
272.60
218.30
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
PBT
1,447.10
1,035.60
1,659.40
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
Tax
382.90
267.00
560.00
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
Tax Rate
26.46%
25.78%
33.75%
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
PAT
1,064.20
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
PAT before Minority Interest
1,064.20
768.60
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
PAT Margin
8.26%
7.24%
7.99%
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
PAT Growth
34.37%
-30.09%
21.99%
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
 
EPS
29.88
21.58
30.87
25.31
31.92
81.82
32.98
16.94
24.37
21.28
19.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Shareholder's Funds
9,492.00
9,049.40
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
Total Reserves
9,420.80
8,978.20
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
Non-Current Liabilities
5,663.00
5,152.40
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
Long Term Provisions
5,733.70
5,349.20
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
Current Liabilities
7,030.70
7,229.10
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
Trade Payables
2,787.10
3,305.20
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
Other Current Liabilities
2,185.20
1,731.10
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
Short Term Borrowings
0.00
0.00
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
Short Term Provisions
2,058.40
2,192.80
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
Total Liabilities
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
Net Block
1,196.00
1,219.10
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
Gross Block
2,152.70
2,003.00
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
Accumulated Depreciation
956.70
783.90
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
Non Current Assets
8,297.80
7,631.30
7,857.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
Capital Work in Progress
88.00
58.30
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
Non Current Investment
0.10
0.10
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
Long Term Loans & Adv.
7,010.00
6,311.50
6,390.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
Other Non Current Assets
3.70
42.30
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
Current Assets
13,887.90
13,799.60
11,981.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,115.20
1,119.70
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
Sundry Debtors
3,140.20
3,815.60
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
Cash & Bank
5,709.60
5,001.90
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
Other Current Assets
3,922.90
1,661.00
1,783.90
999.70
2,669.90
2,771.10
2,286.80
2,294.29
1,925.54
919.11
Short Term Loans & Adv.
1,707.10
2,201.40
1,684.00
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
Net Current Assets
6,857.20
6,570.50
5,410.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
Total Assets
22,185.70
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
719.70
1,272.90
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
PBT
1,035.60
1,659.40
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
Adjustment
94.00
-264.30
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
Changes in Working Capital
-109.50
496.30
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
Cash after chg. in Working capital
1,020.10
1,891.40
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-300.40
-618.50
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
870.90
-1,134.10
-174.60
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
Net Fixed Assets
-175.50
-123.90
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
Net Investments
0.00
104.10
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
Others
1,046.40
-1,114.30
-51.70
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
Cash from Financing Activity
-386.00
-311.50
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
Net Cash Inflow / Outflow
1,204.60
-172.70
-380.10
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
Opening Cash & Equivalents
712.50
886.30
1,265.60
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
Closing Cash & Equivalent
1,917.40
712.50
886.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58

Financial Ratios

Consolidated /

Standalone
Description
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
266.63
254.20
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
ROA
3.52%
5.33%
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
ROE
8.29%
12.67%
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
ROCE
11.82%
19.58%
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
Fixed Asset Turnover
5.11
7.10
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
Receivable days
119.56
99.24
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
Inventory Days
38.41
30.09
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
Payable days
127.35
99.99
96.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
Cash Conversion Cycle
30.62
29.35
36.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
18.15
43.44
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90

News Update:


  • Siemens to acquire 26% stake in Sunsole Renewables
    22nd Oct 2021, 14:59 PM

    The acquisition is proposed to be completed by September 2022

    Read More
  • Siemens, Tata Power-DDL partner for smart metering technologies
    18th Aug 2021, 12:55 PM

    The AMI program is one of Tata Power-DDL’s key strategic initiatives for the modernization of the grid

    Read More
  • Siemens receives CERT-In empanelment for providing Information Security Auditing Service
    16th Aug 2021, 12:45 PM

    CERT-In is a functional organization of Ministry of Electronics and Information Technology, Government of India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.