Nifty
Sensex
:
:
11196.50
37892.36
101.25 (0.91%)
204.45 (0.54%)

Electric Equipment

Rating :
68/99

BSE: 500550 | NSE: SIEMENS

1170.80
04-Aug-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1155.30
  •  1180.00
  •  1152.05
  •  1149.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  731213
  •  8566.26
  •  1717.45
  •  947.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,685.66
  • 40.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36,683.76
  • 0.60%
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.99%
  • 8.53%
  • FII
  • DII
  • Others
  • 4.16%
  • 10.08%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 5.44
  • 7.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 7.63
  • 6.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • -1.31
  • -1.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.05
  • 36.48
  • 38.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 6.32
  • 5.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.69
  • 30.02
  • 24.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,837.90
3,577.80
-20.68%
2,685.00
2,825.90
-4.99%
4,147.40
3,955.80
4.84%
3,216.10
3,094.30
3.94%
Expenses
2,600.40
3,162.90
-17.78%
2,345.30
2,515.60
-6.77%
3,737.80
3,533.20
5.79%
2,860.50
2,789.50
2.55%
EBITDA
237.50
414.90
-42.76%
339.70
310.30
9.47%
409.60
422.60
-3.08%
355.60
304.80
16.67%
EBIDTM
8.37%
11.60%
12.65%
10.98%
9.88%
10.68%
11.06%
9.85%
Other Income
82.00
83.90
-2.26%
86.90
88.40
-1.70%
142.70
76.90
85.57%
83.90
69.30
21.07%
Interest
11.20
2.40
366.67%
7.70
0.20
3,750.00%
9.00
5.10
76.47%
0.20
0.40
-50.00%
Depreciation
71.30
57.40
24.22%
61.50
53.40
15.17%
55.90
51.00
9.61%
51.50
50.20
2.59%
PBT
237.00
439.00
-46.01%
357.40
345.10
3.56%
487.40
443.40
9.92%
387.80
323.50
19.88%
Tax
61.30
154.80
-60.40%
91.60
114.20
-19.79%
153.50
161.10
-4.72%
137.70
117.40
17.29%
PAT
175.70
284.20
-38.18%
265.80
230.90
15.11%
333.90
282.30
18.28%
250.10
206.10
21.35%
PATM
6.19%
7.94%
9.90%
8.17%
8.05%
7.14%
7.78%
6.66%
EPS
4.93
7.98
-38.22%
7.46
6.48
15.12%
9.38
7.93
18.28%
7.02
5.79
21.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
12,886.40
13,767.20
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
Net Sales Growth
-4.22%
7.60%
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
-3.91%
 
Cost Of Goods Sold
5,743.30
6,147.40
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
Gross Profit
7,143.10
7,619.80
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
GP Margin
55.43%
55.35%
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
Total Expenditure
11,544.00
12,327.20
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
Power & Fuel Cost
-
52.00
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
38.43
% Of Sales
-
0.38%
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
Employee Cost
-
1,611.10
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
900.20
% Of Sales
-
11.70%
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
9.25%
Manufacturing Exp.
-
3,437.00
3,106.30
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
% Of Sales
-
24.97%
24.28%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
General & Admin Exp.
-
697.40
651.00
811.80
662.50
714.60
727.00
583.62
437.36
499.18
620.07
% Of Sales
-
5.07%
5.09%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
6.37%
Selling & Distn. Exp.
-
211.50
192.70
15.70
148.30
8.80
11.50
15.38
10.20
0.68
16.14
% Of Sales
-
1.54%
1.51%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
Miscellaneous Exp.
-
170.80
272.20
206.80
203.60
208.90
213.90
138.94
158.39
99.70
16.14
% Of Sales
-
1.24%
2.13%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
EBITDA
1,342.40
1,440.00
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
EBITDA Margin
10.42%
10.46%
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
Other Income
395.50
476.70
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
234.00
Interest
28.10
39.10
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
15.20
Depreciation
240.20
218.20
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
161.69
PBT
1,469.60
1,659.40
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
818.73
Tax
444.10
560.00
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
348.28
Tax Rate
30.22%
33.75%
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
PAT
1,025.50
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
592.09
PAT before Minority Interest
1,025.50
1,099.40
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
593.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
-1.88
PAT Margin
7.96%
7.99%
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
PAT Growth
2.19%
21.99%
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
17.62%
 
EPS
28.80
30.87
25.31
31.92
81.82
32.98
16.94
24.37
21.28
19.56
16.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
9,049.40
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
67.43
Total Reserves
8,978.20
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
Non-Current Liabilities
5,152.40
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
-134.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
10.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
1.06
Long Term Provisions
5,349.20
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
0.00
Current Liabilities
7,229.10
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
Trade Payables
3,305.20
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
Other Current Liabilities
1,731.10
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
Short Term Borrowings
0.00
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,192.80
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
753.37
Total Liabilities
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
Net Block
1,219.10
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
794.77
Gross Block
2,003.00
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
Accumulated Depreciation
783.90
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
760.37
Non Current Assets
7,631.30
7,857.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
963.18
Capital Work in Progress
58.30
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
106.85
Non Current Investment
0.10
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
61.56
Long Term Loans & Adv.
6,311.50
6,390.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
0.00
Other Non Current Assets
42.30
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
0.00
Current Assets
13,799.60
11,981.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183.48
Inventories
1,119.70
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
825.74
Sundry Debtors
3,815.60
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
Cash & Bank
5,001.90
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
Other Current Assets
3,862.40
1,783.90
999.70
1,097.40
2,771.10
2,286.80
2,294.29
1,925.54
919.11
645.00
Short Term Loans & Adv.
2,201.40
1,684.00
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
Net Current Assets
6,570.50
5,410.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
Total Assets
21,430.90
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
1,291.70
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
529.70
PBT
1,659.40
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
Adjustment
-246.50
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
-54.87
Changes in Working Capital
497.30
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
113.80
Cash after chg. in Working capital
1,910.20
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
1,001.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-618.50
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,152.80
-174.60
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
-16.47
Net Fixed Assets
-123.90
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
-114.70
Net Investments
104.10
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
-56.05
Others
-1,133.00
-51.70
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
154.28
Cash from Financing Activity
-311.60
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
-119.58
Net Cash Inflow / Outflow
-172.70
-380.10
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
393.64
Opening Cash & Equivalents
886.30
1,265.60
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
856.97
Closing Cash & Equivalent
712.50
886.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18

Financial Ratios

Consolidated /

Standalone
Description
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
254.20
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
67.51
ROA
5.33%
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
ROE
12.67%
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
ROCE
19.58%
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
Fixed Asset Turnover
7.10
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
6.77
Receivable days
99.24
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
111.97
Inventory Days
30.09
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
29.35
Payable days
99.24
96.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
114.02
Cash Conversion Cycle
30.10
36.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
27.30
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43.44
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90
63.00

News Update:


  • Siemens introduces digital solutions for resilient workplaces to adapt to ‘new normal’
    3rd Jul 2020, 14:44 PM

    This includes IoT solutions which support adherence to social distancing and contact tracing guidelines

    Read More
  • Siemens Aktiengesellschaft sells nearly 48% stake in Siemens
    24th Jun 2020, 12:24 PM

    Siemens Aktiengesellschaft is the parent company of Siemens, which is listed in India

    Read More
  • Siemens - Quarterly Results
    13th May 2020, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.