Nifty
Sensex
:
:
24207.75
77472.94
-126.80 (-0.52%)
-183.15 (-0.24%)

Electric Equipment

Rating :
81/99

BSE: 500550 | NSE: SIEMENS

4043.00
26-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4117
  •  4117
  •  4042.1
  •  4090.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  374331
  •  1526171957.7
  •  4149.4
  •  2826

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,43,696.40
  • 43.87
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,38,084.60
  • 0.45%
  • 10.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.89%
  • 7.39%
  • FII
  • DII
  • Others
  • 6.47%
  • 7.34%
  • 2.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.28
  • 71.36
  • 65.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 10.63
  • 11.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.25
  • 47.21
  • 47.76

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
62
3
8.17
58.23
P/E Ratio
65.21
1347.67
494.86
69.43
Revenue
63.18
52.55
45.84
21389.1
EBITDA
20662
24039.5
26912.7
2430.3
Net Income
2467.94
3016.05
3341.2
2107.11
ROA
2103.81
2461.1
2781
9.2
P/B Ratio
-0.47
-0.42
-0.40
10.41
ROE
7.85
7.06
6.33
14.6
FCFF
12.84
14.2
14.23
-1081.2
FCFF Yield
2764.72
1521.54
1592.68
-0.89
Net Debt
2.29
1.26
1.32
-7694.04
BVPS
-8518.93
-9568.23
-10064.5
388.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
4,713.70
4,107.70
14.75%
4,617.50
4,029.20
14.60%
3,830.70
3,360.10
14.01%
5,171.20
4,457.00
16.02%
Expenses
4,282.70
3,590.30
19.29%
4,173.60
3,584.30
16.44%
3,408.80
2,973.50
14.64%
4,554.10
3,912.20
16.41%
EBITDA
431.00
517.40
-16.70%
443.90
444.90
-0.22%
421.90
386.60
9.13%
617.10
544.80
13.27%
EBIDTM
9.14%
12.60%
9.61%
11.04%
11.01%
11.51%
11.93%
12.22%
Other Income
116.90
123.90
-5.65%
100.30
151.40
-33.75%
84.30
172.00
-50.99%
122.40
235.50
-48.03%
Interest
7.10
4.70
51.06%
14.10
2.10
571.43%
5.60
3.10
80.65%
4.50
17.80
-74.72%
Depreciation
78.00
68.60
13.70%
73.80
66.00
11.82%
71.40
66.40
7.53%
71.60
62.40
14.74%
PBT
462.80
568.00
-18.52%
456.30
528.20
-13.61%
354.90
489.10
-27.44%
663.40
700.10
-5.24%
Tax
119.40
145.70
-18.05%
101.10
135.30
-25.28%
86.10
125.90
-31.61%
178.00
177.60
0.23%
PAT
343.40
422.30
-18.68%
355.20
392.90
-9.60%
268.80
363.20
-25.99%
485.40
522.50
-7.10%
PATM
7.29%
10.28%
7.69%
9.75%
7.02%
10.81%
9.39%
11.72%
EPS
60.20
11.88
406.73%
10.40
16.35
-36.39%
7.79
17.26
-54.87%
13.62
23.33
-41.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Sep 24
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Net Sales
18,333.10
24,845.60
22,239.70
19,553.80
16,137.80
13,198.50
9,946.50
13,083.90
12,795.30
11,064.70
9,561.20
Net Sales Growth
14.91%
11.72%
13.74%
21.17%
22.27%
32.69%
-23.98%
2.26%
15.64%
15.73%
 
Cost Of Goods Sold
11,938.00
15,864.90
10,340.90
9,601.50
7,949.10
6,260.00
4,045.30
5,602.10
5,707.20
5,325.60
5,352.80
Gross Profit
6,395.10
8,980.70
11,898.80
9,952.30
8,188.70
6,938.50
5,901.20
7,481.80
7,088.10
5,739.10
4,208.40
GP Margin
34.88%
36.15%
53.50%
50.90%
50.74%
52.57%
59.33%
57.18%
55.40%
51.87%
44.02%
Total Expenditure
16,419.20
22,117.70
19,140.00
17,093.40
14,359.20
11,746.80
8,931.80
11,637.60
11,496.80
10,076.10
8,581.30
Power & Fuel Cost
-
69.90
60.90
57.20
51.80
42.60
38.20
52.00
53.90
50.50
50.60
% Of Sales
-
0.28%
0.27%
0.29%
0.32%
0.32%
0.38%
0.40%
0.42%
0.46%
0.53%
Employee Cost
-
2,545.40
2,284.00
2,013.60
1,805.70
1,639.20
1,546.50
1,555.00
1,457.30
1,402.40
1,423.30
% Of Sales
-
10.24%
10.27%
10.30%
11.19%
12.42%
15.55%
11.88%
11.39%
12.67%
14.89%
Manufacturing Exp.
-
2,330.40
5,168.30
4,270.10
3,373.00
3,081.00
2,605.50
3,473.20
3,266.00
2,347.70
855.20
% Of Sales
-
9.38%
23.24%
21.84%
20.90%
23.34%
26.20%
26.55%
25.52%
21.22%
8.94%
General & Admin Exp.
-
1,022.40
1,030.80
884.70
754.90
633.40
538.30
770.20
660.20
677.70
660.70
% Of Sales
-
4.12%
4.63%
4.52%
4.68%
4.80%
5.41%
5.89%
5.16%
6.12%
6.91%
Selling & Distn. Exp.
-
50.70
61.60
56.00
14.80
4.30
14.80
38.10
23.80
15.70
15.30
% Of Sales
-
0.20%
0.28%
0.29%
0.09%
0.03%
0.15%
0.29%
0.19%
0.14%
0.16%
Miscellaneous Exp.
-
234.00
193.50
210.30
409.90
86.30
143.20
147.00
328.40
256.50
15.30
% Of Sales
-
0.94%
0.87%
1.08%
2.54%
0.65%
1.44%
1.12%
2.57%
2.32%
2.34%
EBITDA
1,913.90
2,727.90
3,099.70
2,460.40
1,778.60
1,451.70
1,014.70
1,446.30
1,298.50
988.60
979.90
EBITDA Margin
10.44%
10.98%
13.94%
12.58%
11.02%
11.00%
10.20%
11.05%
10.15%
8.93%
10.25%
Other Income
423.90
888.20
969.40
562.50
317.70
291.00
334.30
505.70
336.30
343.10
184.00
Interest
31.30
72.70
100.30
62.40
67.50
52.60
60.00
39.00
35.60
32.30
37.10
Depreciation
294.80
415.10
329.60
320.80
317.10
297.40
252.10
198.90
197.70
197.80
227.60
PBT
1,937.40
3,128.30
3,639.20
2,639.70
1,711.70
1,392.70
1,036.90
1,714.10
1,401.50
1,101.60
899.20
Tax
484.60
770.60
921.10
677.80
449.80
362.90
267.40
578.50
500.30
532.40
1,008.30
Tax Rate
25.01%
25.23%
25.31%
25.68%
26.28%
26.06%
25.79%
33.75%
35.70%
31.90%
25.91%
PAT
1,452.80
2,280.90
2,716.60
1,960.90
1,261.90
1,029.80
769.50
1,135.60
901.20
1,136.60
2,883.20
PAT before Minority Interest
1,451.40
2,283.40
2,718.10
1,961.90
1,261.90
1,029.80
769.50
1,135.60
901.20
1,136.60
2,883.20
Minority Interest
-1.40
-2.50
-1.50
-1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.92%
9.18%
12.22%
10.03%
7.82%
7.80%
7.74%
8.68%
7.04%
10.27%
30.16%
PAT Growth
-14.59%
-16.04%
38.54%
55.39%
22.54%
33.83%
-32.24%
26.01%
-20.71%
-60.58%
 
EPS
40.80
64.05
76.29
55.07
35.44
28.92
21.61
31.89
25.31
31.92
80.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Sep 24
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Shareholder's Funds
13,840.20
15,356.70
13,087.10
11,610.20
10,347.50
9,492.00
9,049.40
8,298.90
7,690.60
6,803.70
Share Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
71.20
Total Reserves
13,769.00
15,285.50
13,015.90
11,539.00
10,276.30
9,420.80
8,978.20
8,227.70
7,619.40
6,732.50
Non-Current Liabilities
8,504.20
7,995.70
7,190.80
6,559.30
6,490.30
5,663.00
5,152.40
4,969.30
3,141.80
3,506.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8,262.20
8,043.40
7,156.80
6,478.60
6,070.90
5,733.70
5,349.20
5,178.40
3,330.50
3,790.30
Current Liabilities
7,600.80
10,991.90
9,412.80
9,404.70
8,153.10
6,832.00
7,229.10
6,570.60
7,333.20
5,790.50
Trade Payables
4,072.90
4,700.40
4,004.20
4,040.10
3,671.50
2,787.10
3,305.20
3,058.20
2,664.00
2,200.80
Other Current Liabilities
1,516.00
2,934.80
2,416.40
2,817.70
2,105.20
1,986.50
1,731.10
1,695.80
1,614.90
1,357.60
Short Term Borrowings
0.00
0.00
0.00
0.00
2.50
0.00
0.00
0.00
0.00
25.20
Short Term Provisions
2,011.90
3,356.70
2,992.20
2,546.90
2,373.90
2,058.40
2,192.80
1,816.60
3,054.30
2,206.90
Total Liabilities
29,956.40
34,353.70
29,699.30
27,581.80
24,998.40
21,987.00
21,430.90
19,838.80
18,165.60
16,101.00
Net Block
2,723.40
3,048.60
2,972.60
3,031.50
3,166.30
1,196.00
1,219.10
1,277.00
1,257.10
1,227.10
Gross Block
4,355.10
4,753.40
4,384.40
4,365.50
4,243.90
2,079.90
2,003.00
1,875.20
1,667.80
1,452.10
Accumulated Depreciation
1,631.70
1,704.80
1,411.80
1,334.00
1,077.60
883.90
783.90
598.20
410.70
225.00
Non Current Assets
12,227.70
12,116.80
11,080.80
10,887.40
10,544.40
8,297.80
7,631.30
7,857.80
5,734.00
5,881.50
Capital Work in Progress
250.30
103.40
50.10
51.70
35.00
88.00
58.30
62.50
143.00
79.10
Non Current Investment
1.40
1.40
1.40
1.40
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9,130.00
8,881.70
7,974.90
7,698.90
7,038.20
7,010.00
6,311.50
6,390.60
4,199.70
4,442.40
Other Non Current Assets
61.10
17.80
16.40
28.50
207.70
3.70
42.30
23.50
26.30
23.20
Current Assets
17,815.90
22,236.90
18,669.50
16,675.20
14,454.00
13,295.40
13,799.60
11,981.00
12,431.60
10,219.50
Current Investments
0.00
0.00
0.00
0.00
3.40
0.00
0.00
0.00
0.00
0.00
Inventories
2,588.60
2,630.50
2,504.60
2,165.00
1,786.70
1,115.20
1,119.70
1,150.40
1,021.40
1,010.80
Sundry Debtors
3,902.40
4,409.80
3,789.00
3,786.00
3,682.70
3,140.20
3,815.60
3,671.10
3,430.40
3,028.50
Cash & Bank
5,611.80
9,567.90
7,650.70
6,584.10
5,159.10
5,709.60
5,001.90
3,691.60
4,074.80
3,510.30
Other Current Assets
5,713.10
209.80
233.10
272.70
3,822.10
3,330.40
3,862.40
3,467.90
3,905.00
2,669.90
Short Term Loans & Adv.
5,240.80
5,418.90
4,492.10
3,867.40
3,582.70
3,058.20
3,591.60
3,201.10
3,716.70
2,488.90
Net Current Assets
10,215.10
11,245.00
9,256.70
7,270.50
6,300.90
6,463.40
6,570.50
5,410.40
5,098.40
4,429.00
Total Assets
30,043.60
34,353.70
29,750.30
27,562.60
24,998.40
21,593.20
21,430.90
19,838.80
18,165.60
16,101.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Sep 24
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Cash From Operating Activity
-535.40
1,669.50
1,400.00
978.50
1,422.10
719.70
1,272.90
99.80
573.40
512.80
PBT
3,684.20
3,639.20
2,639.70
2,081.70
1,505.80
1,035.60
1,659.40
1,401.50
1,669.00
3,938.20
Adjustment
-102.20
-467.70
0.60
-219.80
55.90
94.00
-264.30
71.40
-475.10
-2,910.80
Changes in Working Capital
-2,993.00
-670.60
-437.10
-361.90
233.90
-109.50
496.30
-788.50
191.70
-164.30
Cash after chg. in Working capital
589.00
2,500.90
2,203.20
1,500.00
1,795.60
1,020.10
1,891.40
684.40
1,385.60
863.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,124.40
-831.40
-803.20
-521.50
-373.50
-300.40
-618.50
-584.60
-812.20
-350.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,688.10
-505.20
-758.80
-35.30
-2,389.30
870.90
-1,134.10
-174.60
1,322.40
237.30
Net Fixed Assets
369.00
-391.30
-64.10
-61.20
81.10
-103.80
-123.90
-126.60
-279.50
1,454.70
Net Investments
0.00
0.00
0.00
-8.10
-2,157.00
0.00
0.00
0.00
0.00
113.60
Others
3,319.10
-113.90
-694.70
34.00
-313.40
974.70
-1,010.20
-48.00
1,601.90
-1,331.00
Cash from Financing Activity
-3,302.10
-523.30
-449.90
-392.20
-501.80
-386.00
-311.50
-305.30
-285.20
-1,614.30
Net Cash Inflow / Outflow
-149.40
641.00
191.30
551.00
-1,469.00
1,204.60
-172.70
-380.10
1,610.60
-864.20
Opening Cash & Equivalents
1,835.90
1,191.70
1,000.60
448.40
1,917.40
712.50
886.30
1,265.60
1,228.10
2,092.20
Closing Cash & Equivalent
1,693.50
1,835.90
1,191.70
1,000.60
448.40
1,917.40
712.50
886.30
2,837.70
1,228.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Sep 24
Sep 23
Sep 22
Sep 21
Sep 20
Sep 19
Sep 18
Sep 17
Sep 16
Book Value (Rs.)
388.77
431.37
367.62
326.13
290.70
266.63
254.20
233.12
216.03
191.12
ROA
7.08%
8.48%
6.77%
4.80%
4.63%
3.52%
5.33%
4.74%
6.63%
19.33%
ROE
15.64%
19.11%
15.89%
11.49%
10.99%
8.29%
12.67%
11.27%
15.68%
48.88%
ROCE
21.42%
26.29%
21.88%
16.20%
15.71%
11.82%
19.58%
17.98%
23.43%
66.41%
Fixed Asset Turnover
5.46
4.87
4.40
3.75
4.36
5.11
7.10
7.22
7.31
5.12
Receivable days
61.06
67.28
79.27
84.46
90.36
119.56
99.24
101.29
103.37
98.39
Inventory Days
38.34
42.14
43.59
44.69
38.57
38.41
30.09
30.98
32.52
31.85
Payable days
100.92
153.62
157.32
177.05
179.16
127.35
99.99
96.09
96.44
90.21
Cash Conversion Cycle
-1.53
-44.20
-34.47
-47.90
-50.24
30.62
29.35
36.17
39.46
40.03
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43.01
37.28
43.30
26.36
29.47
18.15
43.44
40.37
52.67
107.15

News Update:


  • Siemens - Quarterly Results
    12th Aug 2026, 00:00 AM

    Read More
  • Siemens secures order worth Rs 263 crore from RVNL
    13th Jul 2026, 15:12 PM

    The order is for overhead rail electrification technologies for the Rishikesh-Karnaprayag rail line project in Uttarakhand

    Read More
  • Siemens’ consolidated net profit falls 36% in March quarter
    27th May 2026, 14:22 PM

    The total consolidated income of the company has increased by 12.85% at Rs 4,717.80 crore for quarter ended March 31, 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.