Nifty
:
22604.85
Sensex
:
74482.78
-38.55 (-0.17%)
-188.50 (-0.25%)
Nifty
Sensex
:
:
22604.85
74482.78
-38.55 (-0.17%)
-188.50 (-0.25%)

Sigachi Industries Ltd.

Chemicals

Rating :
64/99

BSE: 543389 | NSE: SIGACHI

NSE BSE
67.30
30-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  68.00
  •  68.65
  •  66.85
  •  68.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  658146
  •  444.67
  •  95.90
  •  23.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,232.05
  • 45.13
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,190.97
  • 0.15%
  • 5.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.43%
  • 3.61%
  • 41.32%
  • FII
  • DII
  • Others
  • 2.06%
  • 0.00%
  • 7.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.55
  • 16.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.74
  • 8.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.03
  • 12.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
110.95
68.85
61.15%
99.18
82.47
20.26%
84.70
78.31
8.16%
72.42
72.55
-0.18%
Expenses
88.36
54.83
61.15%
77.76
66.19
17.48%
68.39
62.05
10.22%
60.24
57.89
4.06%
EBITDA
22.59
14.01
61.24%
21.42
16.28
31.57%
16.31
16.26
0.31%
12.18
14.66
-16.92%
EBIDTM
20.36%
20.35%
21.60%
19.74%
19.26%
20.76%
16.81%
20.20%
Other Income
1.71
1.29
32.56%
1.11
2.21
-49.77%
1.63
1.63
0.00%
1.55
1.73
-10.40%
Interest
1.84
1.20
53.33%
1.79
1.20
49.17%
1.27
0.48
164.58%
1.41
0.49
187.76%
Depreciation
2.82
1.78
58.43%
2.52
2.07
21.74%
1.96
0.80
145.00%
1.98
0.80
147.50%
PBT
19.64
12.32
59.42%
18.21
15.22
19.65%
14.71
16.61
-11.44%
10.33
15.10
-31.59%
Tax
3.54
2.50
41.60%
3.10
1.64
89.02%
3.83
3.79
1.06%
3.02
3.46
-12.72%
PAT
16.11
9.82
64.05%
15.12
13.58
11.34%
10.88
12.82
-15.13%
7.32
11.64
-37.11%
PATM
14.52%
14.27%
15.24%
16.47%
12.84%
16.36%
10.10%
16.04%
EPS
0.50
0.32
56.25%
0.49
0.44
11.36%
0.35
0.42
-16.67%
0.24
0.38
-36.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
367.25
302.05
250.29
192.76
139.06
128.99
100.73
Net Sales Growth
21.53%
20.68%
29.85%
38.62%
7.81%
28.06%
 
Cost Of Goods Sold
173.40
138.38
118.60
100.73
72.09
66.69
58.79
Gross Profit
193.85
163.67
131.70
92.03
66.97
62.30
41.94
GP Margin
52.78%
54.19%
52.62%
47.74%
48.16%
48.30%
41.64%
Total Expenditure
294.75
243.32
197.25
153.97
114.30
103.03
89.00
Power & Fuel Cost
-
6.62
5.44
4.40
4.11
4.08
3.71
% Of Sales
-
2.19%
2.17%
2.28%
2.96%
3.16%
3.68%
Employee Cost
-
32.23
16.55
13.93
11.71
10.18
7.73
% Of Sales
-
10.67%
6.61%
7.23%
8.42%
7.89%
7.67%
Manufacturing Exp.
-
18.47
14.90
14.15
11.02
10.06
8.76
% Of Sales
-
6.11%
5.95%
7.34%
7.92%
7.80%
8.70%
General & Admin Exp.
-
20.03
11.65
10.37
8.52
6.00
3.74
% Of Sales
-
6.63%
4.65%
5.38%
6.13%
4.65%
3.71%
Selling & Distn. Exp.
-
26.30
29.22
9.94
6.59
5.67
5.98
% Of Sales
-
8.71%
11.67%
5.16%
4.74%
4.40%
5.94%
Miscellaneous Exp.
-
1.29
0.90
0.44
0.27
0.34
0.29
% Of Sales
-
0.43%
0.36%
0.23%
0.19%
0.26%
0.29%
EBITDA
72.50
58.73
53.04
38.79
24.76
25.96
11.73
EBITDA Margin
19.74%
19.44%
21.19%
20.12%
17.81%
20.13%
11.64%
Other Income
6.00
6.67
2.63
3.25
4.89
3.89
3.05
Interest
6.31
4.29
1.17
1.25
2.34
3.45
3.79
Depreciation
9.28
6.63
2.90
2.31
1.96
1.67
1.39
PBT
62.89
54.48
51.60
38.48
25.34
24.73
9.60
Tax
13.49
10.94
11.56
8.22
5.03
5.72
2.68
Tax Rate
21.45%
20.08%
22.40%
21.36%
19.85%
23.13%
27.92%
PAT
49.43
43.54
40.04
30.26
20.32
19.01
6.92
PAT before Minority Interest
49.47
43.54
40.04
30.26
20.32
19.01
6.92
Minority Interest
0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.46%
14.41%
16.00%
15.70%
14.61%
14.74%
6.87%
PAT Growth
3.28%
8.74%
32.32%
48.92%
6.89%
174.71%
 
EPS
1.51
1.33
1.22
0.92
0.62
0.58
0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
268.36
227.78
94.20
64.59
44.88
26.34
Share Capital
30.74
30.74
7.68
7.68
3.07
3.07
Total Reserves
237.62
197.04
86.52
56.90
41.81
23.27
Non-Current Liabilities
30.76
7.58
7.03
5.47
4.46
5.98
Secured Loans
1.01
1.21
1.89
1.91
1.23
3.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.49
0.92
0.78
0.71
0.54
0.58
Current Liabilities
74.63
51.44
32.18
39.09
42.12
39.97
Trade Payables
20.85
10.60
7.95
7.23
8.84
8.36
Other Current Liabilities
14.29
6.44
5.07
4.70
6.90
4.85
Short Term Borrowings
39.48
33.12
18.31
27.03
22.03
25.01
Short Term Provisions
0.00
1.28
0.85
0.13
4.34
1.74
Total Liabilities
373.75
286.80
133.41
109.15
91.46
72.29
Net Block
122.31
53.41
37.96
31.59
28.52
25.89
Gross Block
144.61
69.09
50.73
42.05
37.02
32.85
Accumulated Depreciation
22.30
15.68
12.77
10.46
8.51
6.96
Non Current Assets
196.33
106.93
46.28
37.07
32.18
27.85
Capital Work in Progress
34.90
9.71
3.74
3.13
2.29
0.69
Non Current Investment
0.15
0.15
0.15
0.00
0.00
0.06
Long Term Loans & Adv.
20.97
11.75
4.43
2.35
1.38
1.21
Other Non Current Assets
18.00
31.91
0.00
0.00
0.00
0.00
Current Assets
177.41
179.87
87.13
72.07
59.28
44.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.60
30.45
21.20
27.92
22.56
15.97
Sundry Debtors
80.17
60.12
35.76
27.60
24.70
21.19
Cash & Bank
32.76
69.38
18.02
10.59
2.13
2.57
Other Current Assets
17.89
5.29
6.44
3.33
9.89
4.70
Short Term Loans & Adv.
14.10
14.62
5.71
2.62
4.46
2.19
Net Current Assets
102.79
128.42
54.95
32.98
17.16
4.47
Total Assets
373.74
286.80
133.41
109.14
91.46
72.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
29.02
5.85
29.55
12.14
14.46
6.24
PBT
54.48
51.60
38.48
25.34
24.73
9.60
Adjustment
7.76
2.76
3.53
4.02
4.90
5.17
Changes in Working Capital
-20.48
-36.92
-5.82
-12.36
-10.14
-5.81
Cash after chg. in Working capital
41.76
17.44
36.19
17.00
19.49
8.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.74
-11.59
-6.73
-4.86
-5.10
-2.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.09
0.00
0.07
0.00
Cash From Investing Activity
-91.85
-62.86
-11.43
-6.82
-5.96
-3.79
Net Fixed Assets
-100.12
-24.33
-9.29
-5.87
-5.77
Net Investments
-1.57
0.00
-0.15
0.00
0.06
Others
9.84
-38.53
-1.99
-0.95
-0.25
Cash from Financing Activity
26.21
108.37
-10.69
3.14
-8.93
-3.16
Net Cash Inflow / Outflow
-36.63
51.37
7.43
8.46
-0.43
-0.71
Opening Cash & Equivalents
69.38
18.02
10.59
2.13
2.57
3.27
Closing Cash & Equivalent
32.76
69.38
18.02
10.59
2.13
2.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
8.73
7.41
40.87
84.07
146.06
85.72
ROA
13.18%
19.06%
24.95%
20.25%
23.22%
9.58%
ROE
17.55%
24.87%
38.11%
37.12%
53.39%
26.28%
ROCE
20.53%
27.93%
37.83%
33.55%
44.44%
23.60%
Fixed Asset Turnover
2.83
4.18
4.15
3.52
3.69
3.07
Receivable days
84.77
69.91
59.99
68.65
64.94
76.80
Inventory Days
46.55
37.66
46.51
66.26
54.52
57.88
Payable days
41.48
28.55
27.51
26.11
30.87
33.95
Cash Conversion Cycle
89.84
79.02
78.99
108.79
88.59
100.73
Total Debt/Equity
0.15
0.15
0.22
0.47
0.56
1.15
Interest Cover
13.69
45.08
31.79
11.81
8.17
3.53

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.