Nifty

:

15097.35

Sensex

:

51039.31

115.35 (0.77%)
387.85 (0.77%)

Login

Nifty
Sensex

:
:

15097.35
51039.31

115.35 (0.77%)
387.85 (0.77%)

Signet Industries Ltd.

Trading

Rating :

66/99

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

31.90

25-Feb-2021

Open
High
Low
Previous Close

32.80
33.00
31.45
31.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39024
12.49
38.45
13.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

93.90
11.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

318.80
1.57%
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.32
2.15
-0.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.82
0.11
-0.78

PAT CAGR (%)

10 Years
5 Years
3 Years

7.30
-7.50
-13.90

P:E (Median)

8 Years
5 Years
3 Years

22.90
11.13
5.99

P:BV (Average)

8 Years
5 Years
3 Years

0.36
0.36
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.12
6.83
4.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 236.35 243.65 -3.00% 181.61 222.84 -18.50% 134.38 225.33 -40.36% 191.00 253.41 -24.63%
Expenses 217.23 225.85 -3.82% 167.31 206.52 -18.99% 123.08 206.78 -40.48% 176.62 232.79 -24.13%
EBITDA 19.13 17.79 7.53% 14.30 16.32 -12.38% 11.30 18.55 -39.08% 14.38 20.62 -30.26%
EBIDTM 8.09% 7.30% 7.88% 7.32% 8.41% 8.23% 7.53% 8.14%
Other Income 0.28 0.42 -33.33% 0.66 0.29 127.59% 0.36 0.84 -57.14% 0.73 0.01 7,200.00%
Interest 13.06 11.07 17.98% 11.74 10.50 11.81% 10.73 11.46 -6.37% 11.28 12.79 -11.81%
Depreciation 1.97 2.06 -4.37% 1.96 1.96 0.00% 1.93 1.92 0.52% 1.92 1.89 1.59%
PBT 4.38 5.08 -13.78% 1.26 4.15 -69.64% -1.00 6.00 - 1.90 5.96 -68.12%
Tax -2.64 1.41 - -0.08 0.99 - -0.64 1.49 - 1.45 2.74 -47.08%
PAT 7.02 3.66 91.80% 1.34 3.16 -57.59% -0.36 4.51 - 0.45 3.22 -86.02%
PATM 2.97% 1.50% 0.74% 1.42% -0.27% 2.00% 0.24% 1.27%
EPS 2.39 1.25 91.20% 0.45 1.08 -58.33% -0.12 1.54 - 0.15 1.09 -86.24%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 743.34 882.82 975.89 903.71 912.34 793.57 656.27 612.47 564.97 512.40 435.44 Net Sales Growth -21.36% -9.54% 7.99% -0.95% 14.97% 20.92% 7.15% 8.41% 10.26% 17.67% Cost Of Goods Sold 601.00 730.63 831.12 773.78 799.52 662.86 543.25 504.77 477.71 445.98 399.89 Gross Profit 142.34 152.19 144.77 129.93 112.82 130.71 113.02 107.69 87.26 66.42 35.56 GP Margin 19.15% 17.24% 14.83% 14.38% 12.37% 16.47% 17.22% 17.58% 15.45% 12.96% 8.17% Total Expenditure 684.24 815.66 904.71 833.87 849.16 726.77 599.28 548.53 512.48 474.21 415.34 Power & Fuel Cost - 14.95 13.12 9.69 8.21 6.96 5.92 5.53 4.93 4.25 1.64 % Of Sales - 1.69% 1.34% 1.07% 0.90% 0.88% 0.90% 0.90% 0.87% 0.83% 0.38% Employee Cost - 22.18 23.92 19.33 15.74 13.66 12.30 9.66 7.65 5.95 2.39 % Of Sales - 2.51% 2.45% 2.14% 1.73% 1.72% 1.87% 1.58% 1.35% 1.16% 0.55% Manufacturing Exp. - 5.19 6.21 3.95 5.45 4.21 3.75 4.54 3.17 2.36 1.58 % Of Sales - 0.59% 0.64% 0.44% 0.60% 0.53% 0.57% 0.74% 0.56% 0.46% 0.36% General & Admin Exp. - 12.41 9.55 10.00 8.05 8.77 7.35 5.62 5.29 2.84 2.20 % Of Sales - 1.41% 0.98% 1.11% 0.88% 1.11% 1.12% 0.92% 0.94% 0.55% 0.51% Selling & Distn. Exp. - 18.97 15.29 12.12 8.30 23.59 22.00 14.53 10.94 6.92 6.89 % Of Sales - 2.15% 1.57% 1.34% 0.91% 2.97% 3.35% 2.37% 1.94% 1.35% 1.58% Miscellaneous Exp. - 11.34 5.49 5.00 3.89 6.72 4.71 3.87 2.78 5.91 6.89 % Of Sales - 1.28% 0.56% 0.55% 0.43% 0.85% 0.72% 0.63% 0.49% 1.15% 0.17% EBITDA 59.11 67.16 71.18 69.84 63.18 66.80 56.99 63.94 52.49 38.19 20.10 EBITDA Margin 7.95% 7.61% 7.29% 7.73% 6.93% 8.42% 8.68% 10.44% 9.29% 7.45% 4.62% Other Income 2.03 2.27 2.17 3.54 4.48 3.11 6.93 8.41 8.95 2.98 3.40 Interest 46.81 44.42 44.03 41.06 37.88 40.22 42.66 44.69 37.81 28.61 11.86 Depreciation 7.78 7.88 7.30 6.61 6.59 6.56 6.45 6.44 6.06 4.52 2.46 PBT 6.54 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 9.18 Tax -1.91 5.34 8.29 7.24 4.79 5.72 4.03 5.57 5.64 4.13 3.35 Tax Rate -29.20% 31.17% 37.65% 28.15% 20.66% 24.73% 25.62% 26.25% 32.10% 51.30% 36.49% PAT 8.45 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 5.83 PAT before Minority Interest 8.45 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 5.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.14% 1.34% 1.41% 2.04% 2.02% 2.19% 1.78% 2.56% 2.11% 0.77% 1.34% PAT Growth -41.92% -14.13% -25.66% 0.33% 5.74% 48.80% -25.24% 31.18% 203.56% -32.59% EPS 2.87 4.01 4.67 6.28 6.26 5.92 3.98 5.32 4.06 1.34 1.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 176.37 166.82 155.30 138.83 115.89 97.68 59.02 47.76 40.03 36.36 Share Capital 29.44 29.44 29.44 29.44 40.19 39.59 34.19 34.19 29.19 29.19 Total Reserves 146.94 137.39 125.86 109.40 75.70 58.09 24.83 13.57 5.85 3.62 Non-Current Liabilities 56.87 48.28 51.43 53.42 68.27 72.43 110.46 102.55 110.04 76.27 Secured Loans 20.30 16.34 22.42 27.95 33.67 39.07 51.43 44.99 55.45 45.54 Unsecured Loans 21.20 18.42 17.51 16.70 20.69 20.44 47.22 46.92 39.79 24.87 Long Term Provisions 1.49 1.38 1.17 0.80 0.68 0.47 0.24 0.18 6.46 0.08 Current Liabilities 420.81 439.44 408.87 395.73 350.09 349.66 349.12 315.57 279.60 197.85 Trade Payables 204.88 251.44 186.30 204.26 172.52 182.30 152.38 117.26 114.56 63.56 Other Current Liabilities 16.18 16.26 21.40 22.59 25.75 41.83 32.25 25.17 21.42 7.17 Short Term Borrowings 196.28 167.84 195.63 156.20 125.68 103.54 143.84 162.22 141.92 116.27 Short Term Provisions 3.47 3.90 5.54 12.68 26.14 22.00 20.65 10.92 1.70 10.84 Total Liabilities 654.05 654.54 615.60 587.98 534.25 519.77 518.60 465.88 429.67 310.48 Net Block 76.60 82.27 79.31 72.35 77.48 81.38 81.74 77.92 75.49 53.81 Gross Block 104.98 102.66 92.44 78.94 115.75 113.24 108.00 97.75 89.44 63.23 Accumulated Depreciation 28.39 20.39 13.13 6.59 38.28 31.85 26.26 19.82 13.95 9.43 Non Current Assets 98.90 97.05 93.76 85.84 86.61 88.38 94.30 93.74 100.83 75.95 Capital Work in Progress 0.50 0.00 1.44 4.10 0.00 0.00 0.10 0.00 3.94 5.40 Non Current Investment 0.08 0.13 0.19 0.24 0.07 0.07 0.08 7.69 7.69 7.71 Long Term Loans & Adv. 10.32 12.38 10.61 7.11 4.88 5.37 10.17 8.12 13.71 9.03 Other Non Current Assets 11.40 2.27 2.20 2.03 4.19 1.55 2.21 0.00 0.00 0.00 Current Assets 555.15 557.49 521.84 502.15 447.63 431.39 424.30 372.14 328.85 234.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 191.56 196.78 164.80 127.74 103.46 116.85 87.67 72.91 67.37 54.04 Sundry Debtors 302.18 292.58 290.94 307.36 264.94 227.53 241.23 203.11 184.67 139.71 Cash & Bank 18.97 29.79 31.97 27.70 34.23 39.82 64.30 67.82 49.80 18.20 Other Current Assets 42.45 16.93 16.09 1.77 45.02 47.19 31.10 28.30 27.00 22.57 Short Term Loans & Adv. 21.08 21.41 18.04 37.58 43.77 44.40 28.45 26.21 24.63 21.62 Net Current Assets 134.34 118.05 112.97 106.42 97.54 81.74 75.18 56.56 49.25 36.67 Total Assets 654.05 654.54 615.60 587.99 534.24 519.77 518.60 465.88 429.68 310.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 11.55 84.20 20.04 15.18 28.20 64.61 42.87 32.08 19.30 5.39 PBT 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 9.18 Adjustment 51.06 48.14 45.22 41.64 43.70 42.22 42.82 30.55 27.41 10.79 Changes in Working Capital -51.36 23.77 -39.56 -47.69 -35.21 13.86 -17.85 -14.20 -13.70 -11.93 Cash after chg. in Working capital 16.83 93.94 31.37 17.15 31.62 70.88 46.19 33.91 21.75 8.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.28 -9.73 -11.33 -1.97 -3.42 -6.27 -3.32 -1.84 -2.45 -2.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.92 -9.37 -8.98 -4.72 3.82 37.07 4.86 -27.98 -32.08 -50.45 Net Fixed Assets -2.82 -8.78 -10.84 32.71 -2.51 -5.14 -10.35 -4.37 -24.75 -38.21 Net Investments 0.05 0.06 0.05 -0.17 0.00 0.01 7.61 0.00 0.02 -1.50 Others 11.69 -0.65 1.81 -37.26 6.33 42.20 7.60 -23.61 -7.35 -10.74 Cash from Financing Activity -13.38 -79.98 -6.73 -21.84 -34.81 -90.88 -49.31 -16.14 28.00 39.56 Net Cash Inflow / Outflow 7.09 -5.15 4.33 -11.38 -2.80 10.80 -1.58 -12.05 15.22 -5.50 Opening Cash & Equivalents 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36 11.86 Closing Cash & Equivalent 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 59.92 56.67 52.76 47.16 35.94 29.90 18.51 14.65 12.00 11.24 ROA 1.80% 2.16% 3.07% 3.28% 3.30% 2.25% 3.18% 2.67% 1.06% 2.47% ROE 6.87% 8.52% 12.56% 15.10% 18.12% 16.57% 32.34% 30.68% 11.57% 18.21% ROCE 15.43% 16.99% 17.90% 18.62% 21.17% 19.17% 20.77% 18.47% 14.35% 12.66% Fixed Asset Turnover 8.50 10.00 10.60 9.61 7.06 6.07 6.08 6.18 6.78 9.35 Receivable days 122.95 109.12 120.26 111.61 111.11 127.50 129.63 122.36 114.35 94.20 Inventory Days 80.28 67.62 58.80 45.09 49.71 55.63 46.85 44.27 42.80 27.85 Payable days 103.73 87.33 84.79 78.95 90.75 98.74 90.49 82.86 59.08 28.85 Cash Conversion Cycle 99.50 89.41 94.26 77.75 70.07 84.39 86.00 83.76 98.07 93.21 Total Debt/Equity 1.38 1.26 1.58 1.49 1.67 1.95 4.43 5.57 7.01 5.76 Interest Cover 1.39 1.50 1.63 1.61 1.58 1.37 1.47 1.46 1.28 1.77

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback