Nifty

:

19674.25

Sensex

:

66009.15

-68.10 (-0.34%)
-221.09 (-0.33%)

Login

Nifty
Sensex

:
:

19674.25
66009.15

-68.10 (-0.34%)
-221.09 (-0.33%)

Signet Industries Ltd.

Trading

Rating :

56/99

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

49.40

22-Sep-2023

Open
High
Low
Previous Close

48.80
49.40
48.05
48.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12410
6.07
61.65
32.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

144.24
9.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

437.10
1.02%
0.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.50
-0.59
-0.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.63
-2.44
-1.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.63
-14.91
-11.26

P:E (Median)

8 Years
5 Years
3 Years

11.28
8.88
11.05

P:BV (Average)

8 Years
5 Years
3 Years

0.56
0.56
0.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.52
5.00
5.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 288.82 219.13 31.80% 312.52 311.14 0.44% 263.39 180.99 45.53% 222.65 204.87 8.68%
Expenses 270.58 203.74 32.81% 292.10 293.59 -0.51% 244.24 165.67 47.43% 208.13 190.05 9.51%
EBITDA 18.24 15.39 18.52% 20.42 17.55 16.35% 19.14 15.33 24.85% 14.52 14.82 -2.02%
EBIDTM 6.31% 7.02% 6.53% 5.64% 7.27% 8.47% 6.52% 7.23%
Other Income 0.48 0.31 54.84% 1.16 0.24 383.33% 0.58 0.39 48.72% 0.75 0.44 70.45%
Interest 12.04 11.36 5.99% 12.00 11.53 4.08% 10.35 10.06 2.88% 10.36 10.58 -2.08%
Depreciation 2.41 2.18 10.55% 2.32 2.14 8.41% 2.32 2.13 8.92% 2.26 2.16 4.63%
PBT 4.26 2.17 96.31% 7.26 4.13 75.79% 7.06 3.53 100.00% 2.65 2.52 5.16%
Tax 1.06 0.69 53.62% 2.74 1.28 114.06% 1.88 0.95 97.89% 0.77 0.74 4.05%
PAT 3.20 1.47 117.69% 4.52 2.85 58.60% 5.18 2.58 100.78% 1.88 1.78 5.62%
PATM 1.11% 0.67% 1.45% 0.92% 1.97% 1.42% 0.84% 0.87%
EPS 1.09 0.50 118.00% 1.54 0.97 58.76% 1.76 0.88 100.00% 0.64 0.61 4.92%

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,087.38 877.26 826.99 882.82 975.89 903.71 912.34 793.57 656.27 612.47 564.97 Net Sales Growth 18.69% 6.08% -6.32% -9.54% 7.99% -0.95% 14.97% 20.92% 7.15% 8.41% Cost Of Goods Sold 901.09 730.42 687.72 730.63 831.12 773.78 799.52 662.86 543.25 504.77 477.71 Gross Profit 186.29 146.84 139.28 152.19 144.77 129.93 112.82 130.71 113.02 107.69 87.26 GP Margin 17.13% 16.74% 16.84% 17.24% 14.83% 14.38% 12.37% 16.47% 17.22% 17.58% 15.45% Total Expenditure 1,015.05 815.55 764.46 815.66 904.71 833.87 849.16 726.77 599.28 548.53 512.48 Power & Fuel Cost - 14.09 13.60 14.95 13.12 9.69 8.21 6.96 5.92 5.53 4.93 % Of Sales - 1.61% 1.64% 1.69% 1.34% 1.07% 0.90% 0.88% 0.90% 0.90% 0.87% Employee Cost - 25.64 22.05 22.18 23.92 19.33 15.74 13.66 12.30 9.66 7.65 % Of Sales - 2.92% 2.67% 2.51% 2.45% 2.14% 1.73% 1.72% 1.87% 1.58% 1.35% Manufacturing Exp. - 6.86 5.68 5.19 6.21 3.95 5.45 4.21 3.75 4.54 3.17 % Of Sales - 0.78% 0.69% 0.59% 0.64% 0.44% 0.60% 0.53% 0.57% 0.74% 0.56% General & Admin Exp. - 11.81 9.34 12.41 9.55 10.00 8.05 8.77 7.35 5.62 5.29 % Of Sales - 1.35% 1.13% 1.41% 0.98% 1.11% 0.88% 1.11% 1.12% 0.92% 0.94% Selling & Distn. Exp. - 19.87 21.27 18.97 15.29 12.12 8.30 23.59 22.00 14.53 10.94 % Of Sales - 2.27% 2.57% 2.15% 1.57% 1.34% 0.91% 2.97% 3.35% 2.37% 1.94% Miscellaneous Exp. - 6.86 4.81 11.34 5.49 5.00 3.89 6.72 4.71 3.87 10.94 % Of Sales - 0.78% 0.58% 1.28% 0.56% 0.55% 0.43% 0.85% 0.72% 0.63% 0.49% EBITDA 72.32 61.71 62.53 67.16 71.18 69.84 63.18 66.80 56.99 63.94 52.49 EBITDA Margin 6.65% 7.03% 7.56% 7.61% 7.29% 7.73% 6.93% 8.42% 8.68% 10.44% 9.29% Other Income 2.97 1.41 1.82 2.27 2.17 3.54 4.48 3.11 6.93 8.41 8.95 Interest 44.75 42.81 46.36 44.42 44.03 41.06 37.88 40.22 42.66 44.69 37.81 Depreciation 9.31 8.61 7.93 7.88 7.30 6.61 6.59 6.56 6.45 6.44 6.06 PBT 21.23 11.70 10.05 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 Tax 6.45 3.46 -2.26 5.34 8.29 7.24 4.79 5.72 4.03 5.57 5.64 Tax Rate 30.38% 29.57% -19.33% 31.17% 37.65% 28.15% 20.66% 24.73% 25.62% 26.25% 32.10% PAT 14.78 8.24 13.95 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 PAT before Minority Interest 14.78 8.24 13.95 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.36% 0.94% 1.69% 1.34% 1.41% 2.04% 2.02% 2.19% 1.78% 2.56% 2.11% PAT Growth 70.28% -40.93% 18.32% -14.13% -25.66% 0.33% 5.74% 48.80% -25.24% 31.18% EPS 5.03 2.80 4.74 4.01 4.67 6.28 6.26 5.92 3.98 5.32 4.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 195.14 188.60 176.37 166.82 155.30 138.83 115.89 97.68 59.02 47.76 Share Capital 29.44 29.44 29.44 29.44 29.44 29.44 40.19 39.59 34.19 34.19 Total Reserves 165.71 159.17 146.94 137.39 125.86 109.40 75.70 58.09 24.83 13.57 Non-Current Liabilities 90.49 84.59 56.87 48.28 51.43 53.42 68.27 72.43 110.46 102.55 Secured Loans 53.64 50.24 20.30 16.34 22.42 27.95 33.67 39.07 51.43 44.99 Unsecured Loans 26.72 23.58 21.20 18.42 17.51 16.70 20.69 20.44 47.22 46.92 Long Term Provisions 1.22 1.14 1.49 1.38 1.17 0.80 0.68 0.47 0.24 0.18 Current Liabilities 432.41 455.63 420.81 439.44 408.87 395.73 350.09 349.66 349.12 315.57 Trade Payables 190.17 218.53 204.88 251.44 186.30 204.26 172.52 182.30 152.38 117.26 Other Current Liabilities 34.65 38.34 16.18 16.26 21.40 22.59 25.75 41.83 32.25 25.17 Short Term Borrowings 207.30 197.55 196.28 167.84 195.63 156.20 125.68 103.54 143.84 162.22 Short Term Provisions 0.30 1.21 3.47 3.90 5.54 12.68 26.14 22.00 20.65 10.92 Total Liabilities 718.04 728.82 654.05 654.54 615.60 587.98 534.25 519.77 518.60 465.88 Net Block 79.27 81.33 76.60 82.27 79.31 72.35 77.48 81.38 81.74 77.92 Gross Block 122.26 115.71 104.98 102.66 92.44 78.94 115.75 113.24 108.00 97.75 Accumulated Depreciation 42.99 34.38 28.39 20.39 13.13 6.59 38.28 31.85 26.26 19.82 Non Current Assets 102.51 102.98 98.90 97.05 93.76 85.84 86.61 88.38 94.30 93.74 Capital Work in Progress 4.67 1.65 0.50 0.00 1.44 4.10 0.00 0.00 0.10 0.00 Non Current Investment 0.18 0.14 0.08 0.13 0.19 0.24 0.07 0.07 0.08 7.69 Long Term Loans & Adv. 10.68 12.42 10.32 12.38 10.61 7.11 4.88 5.37 10.17 8.12 Other Non Current Assets 7.72 7.44 11.40 2.27 2.20 2.03 4.19 1.55 2.21 0.00 Current Assets 615.54 625.85 555.16 557.49 521.84 502.15 447.63 431.39 424.30 372.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 251.90 222.09 191.56 196.78 164.80 127.74 103.46 116.85 87.67 72.91 Sundry Debtors 312.43 327.25 302.18 292.58 290.94 307.36 264.94 227.53 241.23 203.11 Cash & Bank 14.23 20.66 18.97 29.79 31.97 27.70 34.23 39.82 64.30 67.82 Other Current Assets 36.99 21.06 21.37 16.93 34.13 39.35 45.02 47.19 31.10 28.30 Short Term Loans & Adv. 28.37 34.79 21.08 21.41 18.04 37.58 43.77 44.40 28.45 26.21 Net Current Assets 183.13 170.22 134.34 118.05 112.97 106.42 97.54 81.74 75.18 56.56 Total Assets 718.05 728.83 654.06 654.54 615.60 587.99 534.24 519.77 518.60 465.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 33.57 6.96 11.55 84.20 20.04 15.18 28.20 64.61 42.87 32.08 PBT 11.70 10.05 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 Adjustment 50.65 52.99 51.06 48.14 45.22 41.64 43.70 42.22 42.82 30.55 Changes in Working Capital -26.32 -52.21 -51.36 23.77 -39.56 -47.69 -35.21 13.86 -17.85 -14.20 Cash after chg. in Working capital 36.03 10.83 16.83 93.94 31.37 17.15 31.62 70.88 46.19 33.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.45 -3.88 -5.28 -9.73 -11.33 -1.97 -3.42 -6.27 -3.32 -1.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.68 -12.54 8.92 -9.37 -8.98 -4.72 3.82 37.07 4.86 -27.98 Net Fixed Assets -9.57 -11.88 -2.82 -8.78 -10.84 32.71 -2.51 -5.14 -10.35 -4.37 Net Investments -0.04 -0.06 0.05 0.06 0.05 -0.17 0.00 0.01 7.61 0.00 Others 0.93 -0.60 11.69 -0.65 1.81 -37.26 6.33 42.20 7.60 -23.61 Cash from Financing Activity -32.22 2.71 -13.38 -79.98 -6.73 -21.84 -34.81 -90.88 -49.31 -16.14 Net Cash Inflow / Outflow -7.33 -2.86 7.09 -5.15 4.33 -11.38 -2.80 10.80 -1.58 -12.05 Opening Cash & Equivalents 7.99 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 Closing Cash & Equivalent 0.66 7.99 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 66.29 64.07 59.92 56.67 52.76 47.16 35.94 29.90 18.51 14.65 ROA 1.14% 2.02% 1.80% 2.16% 3.07% 3.28% 3.30% 2.25% 3.18% 2.67% ROE 4.30% 7.64% 6.87% 8.52% 12.56% 15.10% 18.12% 16.57% 32.34% 30.68% ROCE 11.06% 12.85% 15.43% 16.99% 17.90% 18.62% 21.17% 19.17% 20.77% 18.47% Fixed Asset Turnover 7.37 7.49 8.50 10.00 10.60 9.61 7.06 6.07 6.08 6.18 Receivable days 133.07 138.90 122.95 109.12 120.26 111.61 111.11 127.50 129.63 122.36 Inventory Days 98.61 91.28 80.28 67.62 58.80 45.09 49.71 55.63 46.85 44.27 Payable days 102.12 112.36 103.73 87.33 84.79 78.95 90.75 98.74 90.49 82.86 Cash Conversion Cycle 129.56 117.82 99.50 89.41 94.26 77.75 70.07 84.39 86.00 83.76 Total Debt/Equity 1.57 1.56 1.38 1.26 1.58 1.49 1.67 1.95 4.43 5.57 Interest Cover 1.27 1.25 1.39 1.50 1.63 1.61 1.58 1.37 1.47 1.46

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback