Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Signet Industries Ltd.

Trading

Rating :

N/A

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

62.34

06-Feb-2025

Open
High
Low
Previous Close

62.50
63.14
60.75
61.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23612
14.69
97.35
39.99

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

148.92
12.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

478.08
0.99%
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.34
6.56
11.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.97
4.61
6.39

PAT CAGR (%)

10 Years
5 Years
3 Years

2.82
5.56
23.31

P:E (Median)

8 Years
5 Years
3 Years

11.24
11.88
13.10

P:BV (Average)

8 Years
5 Years
3 Years

0.68
0.69
0.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.42
5.76
6.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 303.98 311.31 -2.35% 257.65 268.78 -4.14% 252.64 288.82 -12.53% 344.13 312.52 10.11%
Expenses 281.80 286.44 -1.62% 236.86 248.98 -4.87% 238.33 270.58 -11.92% 322.92 292.10 10.55%
EBITDA 22.18 24.86 -10.78% 20.79 19.80 5.00% 14.31 18.24 -21.55% 21.21 20.42 3.87%
EBIDTM 7.30% 7.99% 8.07% 7.37% 5.66% 6.31% 6.16% 6.53%
Other Income 0.32 0.59 -45.76% 0.42 1.00 -58.00% 1.21 0.48 152.08% 3.10 1.16 167.24%
Interest 13.94 15.66 -10.98% 14.41 13.59 6.03% 12.31 12.04 2.24% 15.19 12.00 26.58%
Depreciation 2.33 2.45 -4.90% 2.36 2.44 -3.28% 2.39 2.41 -0.83% 2.44 2.32 5.17%
PBT 6.22 7.35 -15.37% 4.44 4.77 -6.92% 0.82 4.26 -80.75% 6.68 7.26 -7.99%
Tax 1.70 1.95 -12.82% 1.22 1.35 -9.63% 0.33 1.06 -68.87% 3.24 2.74 18.25%
PAT 4.52 5.40 -16.30% 3.22 3.41 -5.57% 0.49 3.20 -84.69% 3.44 4.52 -23.89%
PATM 1.49% 1.73% 1.25% 1.27% 0.20% 1.11% 1.00% 1.45%
EPS 1.54 1.84 -16.30% 1.10 1.16 -5.17% 0.17 1.09 -84.40% 1.17 1.54 -24.03%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,158.40 1,213.04 1,017.69 877.26 826.99 882.82 975.89 903.71 912.34 793.57 656.27 Net Sales Growth -1.95% 19.20% 16.01% 6.08% -6.32% -9.54% 7.99% -0.95% 14.97% 20.92% Cost Of Goods Sold 980.90 1,010.91 841.72 730.42 687.72 730.63 831.12 773.78 799.52 662.86 543.25 Gross Profit 177.50 202.12 175.97 146.84 139.28 152.19 144.77 129.93 112.82 130.71 113.02 GP Margin 15.32% 16.66% 17.29% 16.74% 16.84% 17.24% 14.83% 14.38% 12.37% 16.47% 17.22% Total Expenditure 1,079.91 1,128.92 948.21 815.55 764.46 815.66 904.71 833.87 849.16 726.77 599.28 Power & Fuel Cost - 21.06 17.65 14.09 13.60 14.95 13.12 9.69 8.21 6.96 5.92 % Of Sales - 1.74% 1.73% 1.61% 1.64% 1.69% 1.34% 1.07% 0.90% 0.88% 0.90% Employee Cost - 28.63 27.34 25.64 22.05 22.18 23.92 19.33 15.74 13.66 12.30 % Of Sales - 2.36% 2.69% 2.92% 2.67% 2.51% 2.45% 2.14% 1.73% 1.72% 1.87% Manufacturing Exp. - 9.47 8.81 6.86 5.68 5.19 6.21 3.95 5.45 4.21 3.75 % Of Sales - 0.78% 0.87% 0.78% 0.69% 0.59% 0.64% 0.44% 0.60% 0.53% 0.57% General & Admin Exp. - 9.36 10.72 11.81 9.34 12.41 9.55 10.00 8.05 8.77 7.35 % Of Sales - 0.77% 1.05% 1.35% 1.13% 1.41% 0.98% 1.11% 0.88% 1.11% 1.12% Selling & Distn. Exp. - 42.08 35.64 19.87 21.27 18.97 15.29 12.12 8.30 23.59 22.00 % Of Sales - 3.47% 3.50% 2.27% 2.57% 2.15% 1.57% 1.34% 0.91% 2.97% 3.35% Miscellaneous Exp. - 7.41 6.34 6.86 4.81 11.34 5.49 5.00 3.89 6.72 22.00 % Of Sales - 0.61% 0.62% 0.78% 0.58% 1.28% 0.56% 0.55% 0.43% 0.85% 0.72% EBITDA 78.49 84.12 69.48 61.71 62.53 67.16 71.18 69.84 63.18 66.80 56.99 EBITDA Margin 6.78% 6.93% 6.83% 7.03% 7.56% 7.61% 7.29% 7.73% 6.93% 8.42% 8.68% Other Income 5.05 5.18 2.80 1.41 1.82 2.27 2.17 3.54 4.48 3.11 6.93 Interest 55.85 56.48 44.07 42.81 46.36 44.42 44.03 41.06 37.88 40.22 42.66 Depreciation 9.52 9.75 9.07 8.61 7.93 7.88 7.30 6.61 6.59 6.56 6.45 PBT 18.16 23.06 19.13 11.70 10.05 17.13 22.02 25.72 23.19 23.13 14.81 Tax 6.49 7.61 6.08 3.46 -2.26 5.34 8.29 7.24 4.79 5.72 4.03 Tax Rate 35.74% 33.00% 31.78% 29.57% -19.33% 31.17% 37.65% 28.15% 20.66% 24.73% 25.62% PAT 11.67 15.45 13.05 8.24 13.95 11.79 13.73 18.47 18.41 17.41 11.70 PAT before Minority Interest 11.67 15.45 13.05 8.24 13.95 11.79 13.73 18.47 18.41 17.41 11.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.01% 1.27% 1.28% 0.94% 1.69% 1.34% 1.41% 2.04% 2.02% 2.19% 1.78% PAT Growth -29.40% 18.39% 58.37% -40.93% 18.32% -14.13% -25.66% 0.33% 5.74% 48.80% EPS 3.97 5.26 4.44 2.80 4.74 4.01 4.67 6.28 6.26 5.92 3.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 220.06 206.46 195.14 188.60 176.37 166.82 155.30 138.83 115.89 97.68 Share Capital 29.44 29.44 29.44 29.44 29.44 29.44 29.44 29.44 40.19 39.59 Total Reserves 190.62 177.02 165.71 159.17 146.94 137.39 125.86 109.40 75.70 58.09 Non-Current Liabilities 56.77 74.55 90.49 84.59 56.87 48.28 51.43 53.42 68.27 72.43 Secured Loans 23.46 42.12 56.54 50.24 20.30 16.34 22.42 27.95 33.67 39.07 Unsecured Loans 24.38 22.74 23.82 23.58 21.20 18.42 17.51 16.70 20.69 20.44 Long Term Provisions 1.44 1.33 1.22 1.14 1.49 1.38 1.17 0.80 0.68 0.47 Current Liabilities 491.09 447.56 432.41 455.63 420.81 439.44 408.87 395.73 350.09 349.66 Trade Payables 183.69 180.66 190.17 218.53 204.88 251.44 186.30 204.26 172.52 182.30 Other Current Liabilities 37.91 37.03 34.65 38.34 16.18 16.26 21.40 22.59 25.75 41.83 Short Term Borrowings 264.04 226.60 207.30 197.55 196.28 167.84 195.63 156.20 125.68 103.54 Short Term Provisions 5.45 3.27 0.30 1.21 3.47 3.90 5.54 12.68 26.14 22.00 Total Liabilities 767.92 728.57 718.04 728.82 654.05 654.54 615.60 587.98 534.25 519.77 Net Block 79.11 81.81 79.27 81.33 76.60 82.27 79.31 72.35 77.48 81.38 Gross Block 140.53 133.63 122.26 115.71 104.98 102.66 92.44 78.94 115.75 113.24 Accumulated Depreciation 61.42 51.82 42.99 34.38 28.39 20.39 13.13 6.59 38.28 31.85 Non Current Assets 94.43 105.57 102.51 102.98 98.90 97.05 93.76 85.84 86.61 88.38 Capital Work in Progress 0.35 0.87 4.67 1.65 0.50 0.00 1.44 4.10 0.00 0.00 Non Current Investment 1.16 1.04 0.18 0.14 0.08 0.13 0.19 0.24 0.07 0.07 Long Term Loans & Adv. 9.61 12.01 10.68 12.42 10.32 12.38 10.61 7.11 4.88 5.37 Other Non Current Assets 4.20 9.84 7.72 7.44 11.40 2.27 2.20 2.03 4.19 1.55 Current Assets 673.49 623.00 615.54 625.85 555.16 557.49 521.84 502.15 447.63 431.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 273.80 264.75 251.90 222.09 191.56 196.78 164.80 127.74 103.46 116.85 Sundry Debtors 344.78 301.80 312.43 327.25 302.18 292.58 290.94 307.36 264.94 227.53 Cash & Bank 16.55 15.22 14.23 20.66 18.97 29.79 31.97 27.70 34.23 39.82 Other Current Assets 38.35 8.28 8.62 21.06 42.45 38.34 34.13 39.35 45.02 47.19 Short Term Loans & Adv. 29.69 32.95 28.37 34.79 21.08 21.41 18.04 37.58 43.77 44.40 Net Current Assets 182.40 175.44 183.13 170.22 134.34 118.05 112.97 106.42 97.54 81.74 Total Assets 767.92 728.57 718.05 728.83 654.06 654.54 615.60 587.99 534.24 519.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 30.37 50.68 33.57 6.96 11.55 84.20 20.04 15.18 28.20 64.61 PBT 23.06 19.13 11.70 10.05 17.13 22.02 25.72 23.19 23.13 14.81 Adjustment 62.26 50.68 50.65 52.99 51.06 48.14 45.22 41.64 43.70 42.22 Changes in Working Capital -49.72 -12.42 -26.32 -52.21 -51.36 23.77 -39.56 -47.69 -35.21 13.86 Cash after chg. in Working capital 35.60 57.39 36.03 10.83 16.83 93.94 31.37 17.15 31.62 70.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.23 -6.71 -2.45 -3.88 -5.28 -9.73 -11.33 -1.97 -3.42 -6.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.27 -5.56 -8.68 -12.54 8.92 -9.37 -8.98 -4.72 3.82 37.07 Net Fixed Assets -6.38 -7.57 -9.57 -11.88 -2.82 -8.78 -10.84 32.71 -2.51 -5.14 Net Investments -0.12 -0.86 -0.04 -0.06 0.05 0.06 0.05 -0.17 0.00 0.01 Others 6.77 2.87 0.93 -0.60 11.69 -0.65 1.81 -37.26 6.33 42.20 Cash from Financing Activity -32.04 -43.99 -32.22 2.71 -13.38 -79.98 -6.73 -21.84 -34.81 -90.88 Net Cash Inflow / Outflow -1.40 1.13 -7.33 -2.86 7.09 -5.15 4.33 -11.38 -2.80 10.80 Opening Cash & Equivalents 1.79 0.66 7.99 10.85 3.76 8.91 4.58 15.96 18.75 7.95 Closing Cash & Equivalent 0.39 1.79 0.66 7.99 10.85 3.76 8.91 4.58 15.96 18.75

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 74.76 70.14 66.29 64.07 59.92 56.67 52.76 47.16 35.94 29.90 ROA 2.07% 1.80% 1.14% 2.02% 1.80% 2.16% 3.07% 3.28% 3.30% 2.25% ROE 7.25% 6.50% 4.30% 7.64% 6.87% 8.52% 12.56% 15.10% 18.12% 16.57% ROCE 14.86% 12.42% 11.06% 12.85% 15.43% 16.99% 17.90% 18.62% 21.17% 19.17% Fixed Asset Turnover 8.85 7.95 7.37 7.49 8.50 10.00 10.60 9.61 7.06 6.07 Receivable days 97.28 110.15 133.07 138.90 122.95 109.12 120.26 111.61 111.11 127.50 Inventory Days 81.02 92.65 98.61 91.28 80.28 67.62 58.80 45.09 49.71 55.63 Payable days 65.78 80.40 102.12 112.36 103.73 87.33 84.79 78.95 90.75 98.74 Cash Conversion Cycle 112.52 122.39 129.56 117.82 99.50 89.41 94.26 77.75 70.07 84.39 Total Debt/Equity 1.52 1.50 1.57 1.56 1.38 1.26 1.58 1.49 1.67 1.95 Interest Cover 1.41 1.43 1.27 1.25 1.39 1.50 1.63 1.61 1.58 1.37

Annual Reports:

News Update:

Signet Industries - Quarterly Results
14th Feb 2025, 17:21 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback