Nifty

:

18308.10

Sensex

:

61308.91

52.35 (0.29%)
85.88 (0.14%)

Login

Nifty
Sensex

:
:

18308.10
61308.91

52.35 (0.29%)
85.88 (0.14%)

Signet Industries Ltd.

Trading

Rating :

62/99

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

52.85

17-Jan-2022

Open
High
Low
Previous Close

53.00
53.45
47.55
49.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

489296
250.89
64.35
26.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

155.43
9.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

429.43
0.95%
0.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.90
-1.95
-5.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.05
-0.21
-2.56

PAT CAGR (%)

10 Years
5 Years
3 Years

13.51
-5.40
0.53

P:E (Median)

8 Years
5 Years
3 Years

15.82
8.46
6.47

P:BV (Average)

8 Years
5 Years
3 Years

0.51
0.51
0.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.96
5.19
4.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 204.87 181.61 12.81% 180.26 134.38 34.14% 274.64 191.00 43.79% 236.35 243.65 -3.00%
Expenses 190.05 167.31 13.59% 166.25 123.08 35.07% 256.97 176.62 45.49% 217.23 225.85 -3.82%
EBITDA 14.82 14.30 3.64% 14.01 11.30 23.98% 17.67 14.38 22.88% 19.13 17.79 7.53%
EBIDTM 7.23% 7.88% 7.77% 8.41% 6.43% 7.53% 8.09% 7.30%
Other Income 0.44 0.66 -33.33% 0.34 0.36 -5.56% 0.52 0.73 -28.77% 0.28 0.42 -33.33%
Interest 10.58 11.74 -9.88% 10.64 10.73 -0.84% 10.71 11.28 -5.05% 13.06 11.07 17.98%
Depreciation 2.16 1.96 10.20% 2.19 1.93 13.47% 2.07 1.92 7.81% 1.97 2.06 -4.37%
PBT 2.52 1.26 100.00% 1.52 -1.00 - 7.05 1.90 271.05% 4.38 5.08 -13.78%
Tax 0.74 -0.08 - 0.49 -0.64 - 1.10 1.45 -24.14% -2.64 1.41 -
PAT 1.78 1.34 32.84% 1.04 -0.36 - 5.95 0.45 1,222.22% 7.02 3.66 91.80%
PATM 0.87% 0.74% 0.58% -0.27% 2.17% 0.24% 2.97% 1.50%
EPS 0.61 0.45 35.56% 0.35 -0.12 - 2.02 0.15 1,246.67% 2.39 1.25 91.20%

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 896.12 826.99 882.82 975.89 903.71 912.34 793.57 656.27 612.47 564.97 512.40 Net Sales Growth 19.38% -6.32% -9.54% 7.99% -0.95% 14.97% 20.92% 7.15% 8.41% 10.26% Cost Of Goods Sold 747.61 687.72 730.63 831.12 773.78 799.52 662.86 543.25 504.77 477.71 445.98 Gross Profit 148.51 139.28 152.19 144.77 129.93 112.82 130.71 113.02 107.69 87.26 66.42 GP Margin 16.57% 16.84% 17.24% 14.83% 14.38% 12.37% 16.47% 17.22% 17.58% 15.45% 12.96% Total Expenditure 830.50 764.46 815.66 904.71 833.87 849.16 726.77 599.28 548.53 512.48 474.21 Power & Fuel Cost - 13.60 14.95 13.12 9.69 8.21 6.96 5.92 5.53 4.93 4.25 % Of Sales - 1.64% 1.69% 1.34% 1.07% 0.90% 0.88% 0.90% 0.90% 0.87% 0.83% Employee Cost - 22.05 22.18 23.92 19.33 15.74 13.66 12.30 9.66 7.65 5.95 % Of Sales - 2.67% 2.51% 2.45% 2.14% 1.73% 1.72% 1.87% 1.58% 1.35% 1.16% Manufacturing Exp. - 5.68 5.19 6.21 3.95 5.45 4.21 3.75 4.54 3.17 2.36 % Of Sales - 0.69% 0.59% 0.64% 0.44% 0.60% 0.53% 0.57% 0.74% 0.56% 0.46% General & Admin Exp. - 9.34 12.41 9.55 10.00 8.05 8.77 7.35 5.62 5.29 2.84 % Of Sales - 1.13% 1.41% 0.98% 1.11% 0.88% 1.11% 1.12% 0.92% 0.94% 0.55% Selling & Distn. Exp. - 21.27 18.97 15.29 12.12 8.30 23.59 22.00 14.53 10.94 6.92 % Of Sales - 2.57% 2.15% 1.57% 1.34% 0.91% 2.97% 3.35% 2.37% 1.94% 1.35% Miscellaneous Exp. - 4.81 11.34 5.49 5.00 3.89 6.72 4.71 3.87 2.78 6.92 % Of Sales - 0.58% 1.28% 0.56% 0.55% 0.43% 0.85% 0.72% 0.63% 0.49% 1.15% EBITDA 65.63 62.53 67.16 71.18 69.84 63.18 66.80 56.99 63.94 52.49 38.19 EBITDA Margin 7.32% 7.56% 7.61% 7.29% 7.73% 6.93% 8.42% 8.68% 10.44% 9.29% 7.45% Other Income 1.58 1.82 2.27 2.17 3.54 4.48 3.11 6.93 8.41 8.95 2.98 Interest 44.99 46.36 44.42 44.03 41.06 37.88 40.22 42.66 44.69 37.81 28.61 Depreciation 8.39 7.93 7.88 7.30 6.61 6.59 6.56 6.45 6.44 6.06 4.52 PBT 15.47 10.05 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 Tax -0.31 -2.26 5.34 8.29 7.24 4.79 5.72 4.03 5.57 5.64 4.13 Tax Rate -2.00% -19.33% 31.17% 37.65% 28.15% 20.66% 24.73% 25.62% 26.25% 32.10% 51.30% PAT 15.79 13.95 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 PAT before Minority Interest 15.79 13.95 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.76% 1.69% 1.34% 1.41% 2.04% 2.02% 2.19% 1.78% 2.56% 2.11% 0.77% PAT Growth 210.22% 18.32% -14.13% -25.66% 0.33% 5.74% 48.80% -25.24% 31.18% 203.56% EPS 5.37 4.74 4.01 4.67 6.28 6.26 5.92 3.98 5.32 4.06 1.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 188.60 176.37 166.82 155.30 138.83 115.89 97.68 59.02 47.76 40.03 Share Capital 29.44 29.44 29.44 29.44 29.44 40.19 39.59 34.19 34.19 29.19 Total Reserves 159.17 146.94 137.39 125.86 109.40 75.70 58.09 24.83 13.57 5.85 Non-Current Liabilities 84.59 56.87 48.28 51.43 53.42 68.27 72.43 110.46 102.55 110.04 Secured Loans 50.42 20.30 16.34 22.42 27.95 33.67 39.07 51.43 44.99 55.45 Unsecured Loans 23.39 21.20 18.42 17.51 16.70 20.69 20.44 47.22 46.92 39.79 Long Term Provisions 1.14 1.49 1.38 1.17 0.80 0.68 0.47 0.24 0.18 6.46 Current Liabilities 455.63 420.81 439.44 408.87 395.73 350.09 349.66 349.12 315.57 279.60 Trade Payables 218.53 204.88 251.44 186.30 204.26 172.52 182.30 152.38 117.26 114.56 Other Current Liabilities 38.34 16.18 16.26 21.40 22.59 25.75 41.83 32.25 25.17 21.42 Short Term Borrowings 197.55 196.28 167.84 195.63 156.20 125.68 103.54 143.84 162.22 141.92 Short Term Provisions 1.21 3.47 3.90 5.54 12.68 26.14 22.00 20.65 10.92 1.70 Total Liabilities 728.82 654.05 654.54 615.60 587.98 534.25 519.77 518.60 465.88 429.67 Net Block 81.33 76.60 82.27 79.31 72.35 77.48 81.38 81.74 77.92 75.49 Gross Block 115.71 104.98 102.66 92.44 78.94 115.75 113.24 108.00 97.75 89.44 Accumulated Depreciation 34.38 28.39 20.39 13.13 6.59 38.28 31.85 26.26 19.82 13.95 Non Current Assets 102.98 98.90 97.05 93.76 85.84 86.61 88.38 94.30 93.74 100.83 Capital Work in Progress 1.65 0.50 0.00 1.44 4.10 0.00 0.00 0.10 0.00 3.94 Non Current Investment 0.14 0.08 0.13 0.19 0.24 0.07 0.07 0.08 7.69 7.69 Long Term Loans & Adv. 12.42 10.32 12.38 10.61 7.11 4.88 5.37 10.17 8.12 13.71 Other Non Current Assets 7.44 11.40 2.27 2.20 2.03 4.19 1.55 2.21 0.00 0.00 Current Assets 625.84 555.16 557.49 521.84 502.15 447.63 431.39 424.30 372.14 328.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 222.09 191.56 196.78 164.80 127.74 103.46 116.85 87.67 72.91 67.37 Sundry Debtors 327.25 302.18 292.58 290.94 307.36 264.94 227.53 241.23 203.11 184.67 Cash & Bank 20.66 18.97 29.79 31.97 27.70 34.23 39.82 64.30 67.82 49.80 Other Current Assets 55.85 21.37 16.93 16.09 39.35 45.02 47.19 31.10 28.30 27.00 Short Term Loans & Adv. 34.79 21.08 21.41 18.04 37.58 43.77 44.40 28.45 26.21 24.63 Net Current Assets 170.22 134.34 118.05 112.97 106.42 97.54 81.74 75.18 56.56 49.25 Total Assets 728.82 654.06 654.54 615.60 587.99 534.24 519.77 518.60 465.88 429.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 6.96 11.55 84.20 20.04 15.18 28.20 64.61 42.87 32.08 19.30 PBT 10.05 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 Adjustment 52.99 51.06 48.14 45.22 41.64 43.70 42.22 42.82 30.55 27.41 Changes in Working Capital -52.21 -51.36 23.77 -39.56 -47.69 -35.21 13.86 -17.85 -14.20 -13.70 Cash after chg. in Working capital 10.83 16.83 93.94 31.37 17.15 31.62 70.88 46.19 33.91 21.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.88 -5.28 -9.73 -11.33 -1.97 -3.42 -6.27 -3.32 -1.84 -2.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.54 8.92 -9.37 -8.98 -4.72 3.82 37.07 4.86 -27.98 -32.08 Net Fixed Assets -11.88 -2.82 -8.78 -10.84 32.71 -2.51 -5.14 -10.35 -4.37 -24.75 Net Investments -0.06 0.05 0.06 0.05 -0.17 0.00 0.01 7.61 0.00 0.02 Others -0.60 11.69 -0.65 1.81 -37.26 6.33 42.20 7.60 -23.61 -7.35 Cash from Financing Activity 2.71 -13.38 -79.98 -6.73 -21.84 -34.81 -90.88 -49.31 -16.14 28.00 Net Cash Inflow / Outflow -2.86 7.09 -5.15 4.33 -11.38 -2.80 10.80 -1.58 -12.05 15.22 Opening Cash & Equivalents 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36 Closing Cash & Equivalent 7.99 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 64.07 59.92 56.67 52.76 47.16 35.94 29.90 18.51 14.65 12.00 ROA 2.02% 1.80% 2.16% 3.07% 3.28% 3.30% 2.25% 3.18% 2.67% 1.06% ROE 7.64% 6.87% 8.52% 12.56% 15.10% 18.12% 16.57% 32.34% 30.68% 11.57% ROCE 12.85% 15.43% 16.99% 17.90% 18.62% 21.17% 19.17% 20.77% 18.47% 14.35% Fixed Asset Turnover 7.49 8.50 10.00 10.60 9.61 7.06 6.07 6.08 6.18 6.78 Receivable days 138.90 122.95 109.12 120.26 111.61 111.11 127.50 129.63 122.36 114.35 Inventory Days 91.28 80.28 67.62 58.80 45.09 49.71 55.63 46.85 44.27 42.80 Payable days 98.19 103.73 87.33 84.79 78.95 90.75 98.74 90.49 82.86 59.08 Cash Conversion Cycle 131.99 99.50 89.41 94.26 77.75 70.07 84.39 86.00 83.76 98.07 Total Debt/Equity 1.56 1.38 1.26 1.58 1.49 1.67 1.95 4.43 5.57 7.01 Interest Cover 1.25 1.39 1.50 1.63 1.61 1.58 1.37 1.47 1.46 1.28

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback