Nifty

:

11513.90

Sensex

:

39052.06

49.90 (0.44%)
453.07 (1.17%)

Login

Nifty
Sensex

:
:

11513.90
39052.06

49.90 (0.44%)
453.07 (1.17%)

Signet Industries Ltd.

Trading

Rating :

51/99

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

19.50

17-Oct-2019

Open
High
Low
Previous Close

18.40
19.75
18.10
18.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29602
5.75
54.00
18.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.46
3.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

235.28
2.70%
0.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.46
8.26
2.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.59
4.55
2.41

PAT CAGR (%)

10 Years
5 Years
3 Years

1.74
3.25
-9.31

P:E (Median)

8 Years
5 Years
3 Years

46.92
21.64
12.26

P:BV (Average)

8 Years
5 Years
3 Years

8.38
4.89
1.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.11
10.16
6.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 225.33 216.78 3.94% 253.41 231.98 9.24% 272.00 217.26 25.20% 233.70 185.17 26.21%
Expenses 206.78 199.02 3.90% 232.79 211.07 10.29% 256.27 198.03 29.41% 217.07 172.58 25.78%
EBITDA 18.54 17.76 4.39% 20.62 20.91 -1.39% 15.73 19.24 -18.24% 16.63 12.59 32.09%
EBIDTM 8.23% 8.19% 8.14% 9.01% 5.78% 8.85% 7.12% 6.80%
Other Income 0.84 0.87 -3.45% 0.01 1.85 -99.46% 0.18 0.50 -64.00% 1.10 0.70 57.14%
Interest 11.46 11.00 4.18% 12.79 10.43 22.63% 7.88 10.47 -24.74% 11.92 9.55 24.82%
Depreciation 1.92 1.79 7.26% 1.89 1.71 10.53% 1.87 1.69 10.65% 1.76 1.60 10.00%
PBT 6.00 5.84 2.74% 5.96 10.62 -43.88% 6.16 7.57 -18.63% 4.06 2.13 90.61%
Tax 1.49 1.83 -18.58% 2.74 2.20 24.55% 2.22 2.71 -18.08% 1.50 0.70 114.29%
PAT 4.51 4.01 12.47% 3.22 8.42 -61.76% 3.94 4.86 -18.93% 2.56 1.43 79.02%
PATM 2.00% 1.85% 1.27% 3.63% 1.45% 2.24% 1.09% 0.77%
EPS 1.53 1.36 12.50% 1.09 2.86 -61.89% 1.34 1.65 -18.79% 0.87 0.49 77.55%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 984.44 975.89 903.71 912.34 793.57 656.27 612.47 564.97 512.40 435.44 360.77 Net Sales Growth 15.65% 7.99% -0.95% 14.97% 20.92% 7.15% 8.41% 10.26% 17.67% 20.70% Cost Of Goods Sold 837.40 831.12 773.78 799.52 662.86 543.25 504.77 477.71 445.98 399.89 333.17 Gross Profit 147.04 144.77 129.93 112.82 130.71 113.02 107.69 87.26 66.42 35.56 27.60 GP Margin 14.94% 14.83% 14.38% 12.37% 16.47% 17.22% 17.58% 15.45% 12.96% 8.17% 7.65% Total Expenditure 912.91 904.71 833.87 849.16 726.77 599.28 548.53 512.48 474.21 415.34 340.87 Power & Fuel Cost - 13.12 9.69 8.21 6.96 5.92 5.53 4.93 4.25 1.64 1.05 % Of Sales - 1.34% 1.07% 0.90% 0.88% 0.90% 0.90% 0.87% 0.83% 0.38% 0.29% Employee Cost - 23.92 19.33 15.74 13.66 12.30 9.66 7.65 5.95 2.39 1.27 % Of Sales - 2.45% 2.14% 1.73% 1.72% 1.87% 1.58% 1.35% 1.16% 0.55% 0.35% Manufacturing Exp. - 6.21 3.95 5.45 4.21 3.75 4.54 3.17 2.36 1.58 2.02 % Of Sales - 0.64% 0.44% 0.60% 0.53% 0.57% 0.74% 0.56% 0.46% 0.36% 0.56% General & Admin Exp. - 9.55 10.00 8.05 8.77 7.35 5.62 5.29 2.84 2.20 2.36 % Of Sales - 0.98% 1.11% 0.88% 1.11% 1.12% 0.92% 0.94% 0.55% 0.51% 0.65% Selling & Distn. Exp. - 15.29 12.12 8.30 23.59 22.00 14.53 10.94 6.92 6.89 0.95 % Of Sales - 1.57% 1.34% 0.91% 2.97% 3.35% 2.37% 1.94% 1.35% 1.58% 0.26% Miscellaneous Exp. - 5.49 5.00 3.89 6.72 4.71 3.87 2.78 5.91 0.76 0.95 % Of Sales - 0.56% 0.55% 0.43% 0.85% 0.72% 0.63% 0.49% 1.15% 0.17% 0.02% EBITDA 71.52 71.18 69.84 63.18 66.80 56.99 63.94 52.49 38.19 20.10 19.90 EBITDA Margin 7.27% 7.29% 7.73% 6.93% 8.42% 8.68% 10.44% 9.29% 7.45% 4.62% 5.52% Other Income 2.13 2.17 3.54 4.48 3.11 6.93 8.41 8.95 2.98 3.40 6.68 Interest 44.05 44.03 41.06 37.88 40.22 42.66 44.69 37.81 28.61 11.86 10.13 Depreciation 7.44 7.30 6.61 6.59 6.56 6.45 6.44 6.06 4.52 2.46 1.83 PBT 22.18 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 9.18 14.62 Tax 7.95 8.29 7.24 4.79 5.72 4.03 5.57 5.64 4.13 3.35 3.06 Tax Rate 35.84% 37.65% 28.15% 20.66% 24.73% 25.62% 26.25% 32.10% 51.30% 36.49% 20.93% PAT 14.23 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 5.83 11.56 PAT before Minority Interest 14.23 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 5.83 11.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.45% 1.41% 2.04% 2.02% 2.19% 1.78% 2.56% 2.11% 0.77% 1.34% 3.20% PAT Growth -23.99% -25.66% 0.33% 5.74% 48.80% -25.24% 31.18% 203.56% -32.59% -49.57% Unadjusted EPS 4.83 4.54 0.63 0.63 0.40 4.01 5.26 4.04 1.34 2.00 3.96

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 166.82 155.30 138.83 115.89 97.68 59.02 47.76 40.03 36.36 31.23 Share Capital 29.44 29.44 29.44 40.19 39.59 34.19 34.19 29.19 29.19 4.86 Total Reserves 137.39 125.86 109.40 75.70 58.09 24.83 13.57 5.85 3.62 26.36 Non-Current Liabilities 48.28 51.43 53.42 68.27 72.43 110.46 102.55 110.04 76.27 80.06 Secured Loans 16.34 22.42 27.95 33.67 39.07 51.43 44.99 55.45 45.54 56.88 Unsecured Loans 18.42 17.51 16.70 20.69 20.44 47.22 46.92 39.79 24.87 18.93 Long Term Provisions 1.38 1.17 0.80 0.68 0.47 0.24 0.18 6.46 0.08 0.00 Current Liabilities 439.44 408.87 395.73 350.09 349.66 349.12 315.57 279.60 197.85 50.12 Trade Payables 242.06 186.30 204.26 172.52 182.30 152.38 117.26 114.56 63.56 44.52 Other Current Liabilities 25.64 21.40 22.59 25.75 41.83 32.25 25.17 21.42 7.17 0.77 Short Term Borrowings 167.84 195.63 156.20 125.68 103.54 143.84 162.22 141.92 116.27 0.00 Short Term Provisions 3.90 5.54 12.68 26.14 22.00 20.65 10.92 1.70 10.84 4.83 Total Liabilities 654.54 615.60 587.98 534.25 519.77 518.60 465.88 429.67 310.48 161.41 Net Block 82.27 79.31 72.35 77.48 81.38 81.74 77.92 75.49 53.81 23.30 Gross Block 102.66 92.44 78.94 115.75 113.24 108.00 97.75 89.44 63.23 30.42 Accumulated Depreciation 20.39 13.13 6.59 38.28 31.85 26.26 19.82 13.95 9.43 7.12 Non Current Assets 97.05 93.76 85.84 86.61 88.38 94.30 93.74 100.83 75.95 29.51 Capital Work in Progress 0.00 1.44 4.10 0.00 0.00 0.10 0.00 3.94 5.40 0.00 Non Current Investment 0.13 0.19 0.24 0.07 0.07 0.08 7.69 7.69 7.71 6.21 Long Term Loans & Adv. 12.38 10.61 7.11 4.88 5.37 10.17 8.12 13.71 9.03 0.00 Other Non Current Assets 2.27 2.20 2.03 4.19 1.55 2.21 0.00 0.00 0.00 0.00 Current Assets 557.49 521.84 502.15 447.63 431.39 424.30 372.14 328.85 234.52 131.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 196.78 164.80 127.74 103.46 116.85 87.67 72.91 67.37 54.04 12.75 Sundry Debtors 292.58 290.94 307.36 264.94 227.53 241.23 203.11 184.67 139.71 86.18 Cash & Bank 29.79 31.97 27.70 34.23 39.82 64.30 67.82 49.80 18.20 11.86 Other Current Assets 38.34 1.91 1.77 1.25 47.19 31.10 28.30 27.00 22.57 21.10 Short Term Loans & Adv. 21.41 32.22 37.58 43.77 44.40 28.45 26.21 24.63 21.62 21.10 Net Current Assets 118.05 112.97 106.42 97.54 81.74 75.18 56.56 49.25 36.67 81.78 Total Assets 654.54 615.60 587.99 534.24 519.77 518.60 465.88 429.68 310.47 161.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 84.20 20.04 15.18 28.20 64.61 42.87 32.08 19.30 5.39 3.08 PBT 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 9.18 14.62 Adjustment 48.14 45.22 41.64 43.70 42.22 42.82 30.55 27.41 10.79 3.12 Changes in Working Capital 23.77 -39.56 -47.69 -35.21 13.86 -17.85 -14.20 -13.70 -11.93 -12.36 Cash after chg. in Working capital 93.94 31.37 17.15 31.62 70.88 46.19 33.91 21.75 8.04 5.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.73 -11.33 -1.97 -3.42 -6.27 -3.32 -1.84 -2.45 -2.65 -2.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.37 -8.98 -4.72 3.82 37.07 4.86 -27.98 -32.08 -50.45 -1.10 Net Fixed Assets -8.78 -10.84 32.71 -2.51 -5.14 -10.35 -4.37 -24.75 -38.21 -7.42 Net Investments 0.06 0.05 -0.17 0.00 0.01 7.61 0.00 0.02 -1.50 0.08 Others -0.65 1.81 -37.26 6.33 42.20 7.60 -23.61 -7.35 -10.74 6.24 Cash from Financing Activity -79.98 -6.73 -21.84 -34.81 -90.88 -49.31 -16.14 28.00 39.56 -4.12 Net Cash Inflow / Outflow -5.15 4.33 -11.38 -2.80 10.80 -1.58 -12.05 15.22 -5.50 -2.13 Opening Cash & Equivalents 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36 11.86 14.00 Closing Cash & Equivalent 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36 11.86

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 56.67 52.76 47.16 35.94 29.90 18.51 14.65 12.00 11.24 10.70 ROA 2.16% 3.07% 3.28% 3.30% 2.25% 3.18% 2.67% 1.06% 2.47% 7.56% ROE 8.52% 12.56% 15.10% 18.12% 16.57% 32.34% 30.68% 11.57% 18.21% 45.41% ROCE 16.99% 17.90% 18.62% 21.17% 19.17% 20.77% 18.47% 14.35% 12.66% 24.87% Fixed Asset Turnover 10.00 10.60 9.61 7.06 6.07 6.08 6.18 6.78 9.35 13.56 Receivable days 109.12 120.26 111.61 111.11 127.50 129.63 122.36 114.35 94.20 81.88 Inventory Days 67.62 58.80 45.09 49.71 55.63 46.85 44.27 42.80 27.85 13.11 Payable days 85.46 84.79 78.95 90.75 98.74 90.49 82.86 59.08 28.85 39.70 Cash Conversion Cycle 91.28 94.26 77.75 70.07 84.39 86.00 83.76 98.07 93.21 55.29 Total Debt/Equity 1.26 1.58 1.49 1.67 1.95 4.43 5.57 7.01 5.76 2.43 Interest Cover 1.50 1.63 1.61 1.58 1.37 1.47 1.46 1.28 1.77 2.44

Annual Reports:

News Update:

Signet Industries secures order worth Rs 73 crore
30th Sep 2019, 10:35 AM

The company has bagged an order from L&T and Shapoorji & Pallonji Company
Read More
Signet Industries secures order worth Rs 51.84 crore
4th Sep 2019, 15:30 PM

The company has received the order from TATA Projects
Read More
Signet Industries - Quarterly Results
7th Aug 2019, 19:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback