Nifty

:

17853.20

Sensex

:

60048.47

30.25 (0.17%)
163.11 (0.27%)

Login

Nifty
Sensex

:
:

17853.20
60048.47

30.25 (0.17%)
163.11 (0.27%)

Signet Industries Ltd.

Trading

Rating :

67/99

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

44.60

24-Sep-2021

Open
High
Low
Previous Close

45.95
45.95
44.45
45.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

26425
11.90
64.35
17.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

131.88
8.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

356.77
1.12%
0.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.32
2.15
-0.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.82
0.11
-0.78

PAT CAGR (%)

10 Years
5 Years
3 Years

7.30
-7.50
-13.90

P:E (Median)

8 Years
5 Years
3 Years

17.88
10.12
6.04

P:BV (Average)

8 Years
5 Years
3 Years

0.48
0.48
0.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.36
5.77
4.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 180.26 134.38 34.14% 274.64 191.00 43.79% 236.35 243.65 -3.00% 181.61 222.84 -18.50%
Expenses 166.25 123.08 35.07% 256.97 176.62 45.49% 217.23 225.85 -3.82% 167.31 206.52 -18.99%
EBITDA 14.01 11.30 23.98% 17.67 14.38 22.88% 19.13 17.79 7.53% 14.30 16.32 -12.38%
EBIDTM 7.77% 8.41% 6.43% 7.53% 8.09% 7.30% 7.88% 7.32%
Other Income 0.34 0.36 -5.56% 0.52 0.73 -28.77% 0.28 0.42 -33.33% 0.66 0.29 127.59%
Interest 10.64 10.73 -0.84% 10.71 11.28 -5.05% 13.06 11.07 17.98% 11.74 10.50 11.81%
Depreciation 2.19 1.93 13.47% 2.07 1.92 7.81% 1.97 2.06 -4.37% 1.96 1.96 0.00%
PBT 1.52 -1.00 - 7.05 1.90 271.05% 4.38 5.08 -13.78% 1.26 4.15 -69.64%
Tax 0.49 -0.64 - 1.10 1.45 -24.14% -2.64 1.41 - -0.08 0.99 -
PAT 1.04 -0.36 - 5.95 0.45 1,222.22% 7.02 3.66 91.80% 1.34 3.16 -57.59%
PATM 0.58% -0.27% 2.17% 0.24% 2.97% 1.50% 0.74% 1.42%
EPS 0.35 -0.12 - 2.02 0.15 1,246.67% 2.39 1.25 91.20% 0.45 1.08 -58.33%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 872.86 882.82 975.89 903.71 912.34 793.57 656.27 612.47 564.97 512.40 435.44 Net Sales Growth 10.23% -9.54% 7.99% -0.95% 14.97% 20.92% 7.15% 8.41% 10.26% 17.67% Cost Of Goods Sold 727.30 730.63 831.12 773.78 799.52 662.86 543.25 504.77 477.71 445.98 399.89 Gross Profit 145.56 152.19 144.77 129.93 112.82 130.71 113.02 107.69 87.26 66.42 35.56 GP Margin 16.68% 17.24% 14.83% 14.38% 12.37% 16.47% 17.22% 17.58% 15.45% 12.96% 8.17% Total Expenditure 807.76 815.66 904.71 833.87 849.16 726.77 599.28 548.53 512.48 474.21 415.34 Power & Fuel Cost - 14.95 13.12 9.69 8.21 6.96 5.92 5.53 4.93 4.25 1.64 % Of Sales - 1.69% 1.34% 1.07% 0.90% 0.88% 0.90% 0.90% 0.87% 0.83% 0.38% Employee Cost - 22.18 23.92 19.33 15.74 13.66 12.30 9.66 7.65 5.95 2.39 % Of Sales - 2.51% 2.45% 2.14% 1.73% 1.72% 1.87% 1.58% 1.35% 1.16% 0.55% Manufacturing Exp. - 5.19 6.21 3.95 5.45 4.21 3.75 4.54 3.17 2.36 1.58 % Of Sales - 0.59% 0.64% 0.44% 0.60% 0.53% 0.57% 0.74% 0.56% 0.46% 0.36% General & Admin Exp. - 12.41 9.55 10.00 8.05 8.77 7.35 5.62 5.29 2.84 2.20 % Of Sales - 1.41% 0.98% 1.11% 0.88% 1.11% 1.12% 0.92% 0.94% 0.55% 0.51% Selling & Distn. Exp. - 18.97 15.29 12.12 8.30 23.59 22.00 14.53 10.94 6.92 6.89 % Of Sales - 2.15% 1.57% 1.34% 0.91% 2.97% 3.35% 2.37% 1.94% 1.35% 1.58% Miscellaneous Exp. - 11.34 5.49 5.00 3.89 6.72 4.71 3.87 2.78 5.91 6.89 % Of Sales - 1.28% 0.56% 0.55% 0.43% 0.85% 0.72% 0.63% 0.49% 1.15% 0.17% EBITDA 65.11 67.16 71.18 69.84 63.18 66.80 56.99 63.94 52.49 38.19 20.10 EBITDA Margin 7.46% 7.61% 7.29% 7.73% 6.93% 8.42% 8.68% 10.44% 9.29% 7.45% 4.62% Other Income 1.80 2.27 2.17 3.54 4.48 3.11 6.93 8.41 8.95 2.98 3.40 Interest 46.15 44.42 44.03 41.06 37.88 40.22 42.66 44.69 37.81 28.61 11.86 Depreciation 8.19 7.88 7.30 6.61 6.59 6.56 6.45 6.44 6.06 4.52 2.46 PBT 14.21 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 9.18 Tax -1.13 5.34 8.29 7.24 4.79 5.72 4.03 5.57 5.64 4.13 3.35 Tax Rate -7.95% 31.17% 37.65% 28.15% 20.66% 24.73% 25.62% 26.25% 32.10% 51.30% 36.49% PAT 15.35 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 5.83 PAT before Minority Interest 15.35 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 5.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.76% 1.34% 1.41% 2.04% 2.02% 2.19% 1.78% 2.56% 2.11% 0.77% 1.34% PAT Growth 122.14% -14.13% -25.66% 0.33% 5.74% 48.80% -25.24% 31.18% 203.56% -32.59% EPS 5.22 4.01 4.67 6.28 6.26 5.92 3.98 5.32 4.06 1.34 1.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 176.37 166.82 155.30 138.83 115.89 97.68 59.02 47.76 40.03 36.36 Share Capital 29.44 29.44 29.44 29.44 40.19 39.59 34.19 34.19 29.19 29.19 Total Reserves 146.94 137.39 125.86 109.40 75.70 58.09 24.83 13.57 5.85 3.62 Non-Current Liabilities 56.87 48.28 51.43 53.42 68.27 72.43 110.46 102.55 110.04 76.27 Secured Loans 20.30 16.34 22.42 27.95 33.67 39.07 51.43 44.99 55.45 45.54 Unsecured Loans 21.20 18.42 17.51 16.70 20.69 20.44 47.22 46.92 39.79 24.87 Long Term Provisions 1.49 1.38 1.17 0.80 0.68 0.47 0.24 0.18 6.46 0.08 Current Liabilities 420.81 439.44 408.87 395.73 350.09 349.66 349.12 315.57 279.60 197.85 Trade Payables 204.88 251.44 186.30 204.26 172.52 182.30 152.38 117.26 114.56 63.56 Other Current Liabilities 16.18 16.26 21.40 22.59 25.75 41.83 32.25 25.17 21.42 7.17 Short Term Borrowings 196.28 167.84 195.63 156.20 125.68 103.54 143.84 162.22 141.92 116.27 Short Term Provisions 3.47 3.90 5.54 12.68 26.14 22.00 20.65 10.92 1.70 10.84 Total Liabilities 654.05 654.54 615.60 587.98 534.25 519.77 518.60 465.88 429.67 310.48 Net Block 76.60 82.27 79.31 72.35 77.48 81.38 81.74 77.92 75.49 53.81 Gross Block 104.98 102.66 92.44 78.94 115.75 113.24 108.00 97.75 89.44 63.23 Accumulated Depreciation 28.39 20.39 13.13 6.59 38.28 31.85 26.26 19.82 13.95 9.43 Non Current Assets 98.90 97.05 93.76 85.84 86.61 88.38 94.30 93.74 100.83 75.95 Capital Work in Progress 0.50 0.00 1.44 4.10 0.00 0.00 0.10 0.00 3.94 5.40 Non Current Investment 0.08 0.13 0.19 0.24 0.07 0.07 0.08 7.69 7.69 7.71 Long Term Loans & Adv. 10.32 12.38 10.61 7.11 4.88 5.37 10.17 8.12 13.71 9.03 Other Non Current Assets 11.40 2.27 2.20 2.03 4.19 1.55 2.21 0.00 0.00 0.00 Current Assets 555.15 557.49 521.84 502.15 447.63 431.39 424.30 372.14 328.85 234.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 191.56 196.78 164.80 127.74 103.46 116.85 87.67 72.91 67.37 54.04 Sundry Debtors 302.18 292.58 290.94 307.36 264.94 227.53 241.23 203.11 184.67 139.71 Cash & Bank 18.97 29.79 31.97 27.70 34.23 39.82 64.30 67.82 49.80 18.20 Other Current Assets 42.45 16.93 16.09 1.77 45.02 47.19 31.10 28.30 27.00 22.57 Short Term Loans & Adv. 21.08 21.41 18.04 37.58 43.77 44.40 28.45 26.21 24.63 21.62 Net Current Assets 134.34 118.05 112.97 106.42 97.54 81.74 75.18 56.56 49.25 36.67 Total Assets 654.05 654.54 615.60 587.99 534.24 519.77 518.60 465.88 429.68 310.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 11.55 84.20 20.04 15.18 28.20 64.61 42.87 32.08 19.30 5.39 PBT 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 9.18 Adjustment 51.06 48.14 45.22 41.64 43.70 42.22 42.82 30.55 27.41 10.79 Changes in Working Capital -51.36 23.77 -39.56 -47.69 -35.21 13.86 -17.85 -14.20 -13.70 -11.93 Cash after chg. in Working capital 16.83 93.94 31.37 17.15 31.62 70.88 46.19 33.91 21.75 8.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.28 -9.73 -11.33 -1.97 -3.42 -6.27 -3.32 -1.84 -2.45 -2.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.92 -9.37 -8.98 -4.72 3.82 37.07 4.86 -27.98 -32.08 -50.45 Net Fixed Assets -2.82 -8.78 -10.84 32.71 -2.51 -5.14 -10.35 -4.37 -24.75 -38.21 Net Investments 0.05 0.06 0.05 -0.17 0.00 0.01 7.61 0.00 0.02 -1.50 Others 11.69 -0.65 1.81 -37.26 6.33 42.20 7.60 -23.61 -7.35 -10.74 Cash from Financing Activity -13.38 -79.98 -6.73 -21.84 -34.81 -90.88 -49.31 -16.14 28.00 39.56 Net Cash Inflow / Outflow 7.09 -5.15 4.33 -11.38 -2.80 10.80 -1.58 -12.05 15.22 -5.50 Opening Cash & Equivalents 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36 11.86 Closing Cash & Equivalent 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 59.92 56.67 52.76 47.16 35.94 29.90 18.51 14.65 12.00 11.24 ROA 1.80% 2.16% 3.07% 3.28% 3.30% 2.25% 3.18% 2.67% 1.06% 2.47% ROE 6.87% 8.52% 12.56% 15.10% 18.12% 16.57% 32.34% 30.68% 11.57% 18.21% ROCE 15.43% 16.99% 17.90% 18.62% 21.17% 19.17% 20.77% 18.47% 14.35% 12.66% Fixed Asset Turnover 8.50 10.00 10.60 9.61 7.06 6.07 6.08 6.18 6.78 9.35 Receivable days 122.95 109.12 120.26 111.61 111.11 127.50 129.63 122.36 114.35 94.20 Inventory Days 80.28 67.62 58.80 45.09 49.71 55.63 46.85 44.27 42.80 27.85 Payable days 103.73 87.33 84.79 78.95 90.75 98.74 90.49 82.86 59.08 28.85 Cash Conversion Cycle 99.50 89.41 94.26 77.75 70.07 84.39 86.00 83.76 98.07 93.21 Total Debt/Equity 1.38 1.26 1.58 1.49 1.67 1.95 4.43 5.57 7.01 5.76 Interest Cover 1.39 1.50 1.63 1.61 1.58 1.37 1.47 1.46 1.28 1.77

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback