Nifty

:

17327.35

Sensex

:

58098.92

-302.45 (-1.72%)
-1020.80 (-1.73%)

Login

Nifty
Sensex

:
:

17327.35
58098.92

-302.45 (-1.72%)
-1020.80 (-1.73%)

Signet Industries Ltd.

Trading

Rating :

53/99

BSE: 512131 | NSE: SIGIND

Watchlist

NSE BSE

42.45

23-Sep-2022

Day's Open
Day's High
Day's Low
Previous Close

42.55
43.90
42.10
42.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15421
6.60
69.45
27.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

125.25
14.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

399.25
1.18%
0.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.90
-1.95
-5.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.05
-0.21
-2.56

PAT CAGR (%)

10 Years
5 Years
3 Years

13.51
-5.40
0.53

P:E (Median)

8 Years
5 Years
3 Years

13.46
8.51
8.88

P:BV (Average)

8 Years
5 Years
3 Years

0.55
0.55
0.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.20
4.94
4.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 219.13 180.26 21.56% 311.14 274.64 13.29% 180.99 236.35 -23.42% 204.87 181.61 12.81%
Expenses 203.74 166.25 22.55% 293.59 256.97 14.25% 165.67 217.23 -23.74% 190.05 167.31 13.59%
EBITDA 15.39 14.01 9.85% 17.55 17.67 -0.68% 15.33 19.13 -19.86% 14.82 14.30 3.64%
EBIDTM 7.02% 7.77% 5.64% 6.43% 8.47% 8.09% 7.23% 7.88%
Other Income 0.31 0.34 -8.82% 0.24 0.52 -53.85% 0.39 0.28 39.29% 0.44 0.66 -33.33%
Interest 11.36 10.64 6.77% 11.53 10.71 7.66% 10.06 13.06 -22.97% 10.58 11.74 -9.88%
Depreciation 2.18 2.19 -0.46% 2.14 2.07 3.38% 2.13 1.97 8.12% 2.16 1.96 10.20%
PBT 2.17 1.52 42.76% 4.13 7.05 -41.42% 3.53 4.38 -19.41% 2.52 1.26 100.00%
Tax 0.69 0.49 40.82% 1.28 1.10 16.36% 0.95 -2.64 - 0.74 -0.08 -
PAT 1.47 1.04 41.35% 2.85 5.95 -52.10% 2.58 7.02 -63.25% 1.78 1.34 32.84%
PATM 0.67% 0.58% 0.92% 2.17% 1.42% 2.97% 0.87% 0.74%
EPS 0.50 0.35 42.86% 0.97 2.02 -51.98% 0.88 2.39 -63.18% 0.61 0.45 35.56%

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 916.13 826.99 882.82 975.89 903.71 912.34 793.57 656.27 612.47 564.97 512.40 Net Sales Growth 4.96% -6.32% -9.54% 7.99% -0.95% 14.97% 20.92% 7.15% 8.41% 10.26% Cost Of Goods Sold 761.17 687.72 730.63 831.12 773.78 799.52 662.86 543.25 504.77 477.71 445.98 Gross Profit 154.96 139.28 152.19 144.77 129.93 112.82 130.71 113.02 107.69 87.26 66.42 GP Margin 16.92% 16.84% 17.24% 14.83% 14.38% 12.37% 16.47% 17.22% 17.58% 15.45% 12.96% Total Expenditure 853.05 764.46 815.66 904.71 833.87 849.16 726.77 599.28 548.53 512.48 474.21 Power & Fuel Cost - 13.60 14.95 13.12 9.69 8.21 6.96 5.92 5.53 4.93 4.25 % Of Sales - 1.64% 1.69% 1.34% 1.07% 0.90% 0.88% 0.90% 0.90% 0.87% 0.83% Employee Cost - 22.05 22.18 23.92 19.33 15.74 13.66 12.30 9.66 7.65 5.95 % Of Sales - 2.67% 2.51% 2.45% 2.14% 1.73% 1.72% 1.87% 1.58% 1.35% 1.16% Manufacturing Exp. - 5.68 5.19 6.21 3.95 5.45 4.21 3.75 4.54 3.17 2.36 % Of Sales - 0.69% 0.59% 0.64% 0.44% 0.60% 0.53% 0.57% 0.74% 0.56% 0.46% General & Admin Exp. - 9.34 12.41 9.55 10.00 8.05 8.77 7.35 5.62 5.29 2.84 % Of Sales - 1.13% 1.41% 0.98% 1.11% 0.88% 1.11% 1.12% 0.92% 0.94% 0.55% Selling & Distn. Exp. - 21.27 18.97 15.29 12.12 8.30 23.59 22.00 14.53 10.94 6.92 % Of Sales - 2.57% 2.15% 1.57% 1.34% 0.91% 2.97% 3.35% 2.37% 1.94% 1.35% Miscellaneous Exp. - 4.81 11.34 5.49 5.00 3.89 6.72 4.71 3.87 2.78 6.92 % Of Sales - 0.58% 1.28% 0.56% 0.55% 0.43% 0.85% 0.72% 0.63% 0.49% 1.15% EBITDA 63.09 62.53 67.16 71.18 69.84 63.18 66.80 56.99 63.94 52.49 38.19 EBITDA Margin 6.89% 7.56% 7.61% 7.29% 7.73% 6.93% 8.42% 8.68% 10.44% 9.29% 7.45% Other Income 1.38 1.82 2.27 2.17 3.54 4.48 3.11 6.93 8.41 8.95 2.98 Interest 43.53 46.36 44.42 44.03 41.06 37.88 40.22 42.66 44.69 37.81 28.61 Depreciation 8.61 7.93 7.88 7.30 6.61 6.59 6.56 6.45 6.44 6.06 4.52 PBT 12.35 10.05 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 Tax 3.66 -2.26 5.34 8.29 7.24 4.79 5.72 4.03 5.57 5.64 4.13 Tax Rate 29.64% -19.33% 31.17% 37.65% 28.15% 20.66% 24.73% 25.62% 26.25% 32.10% 51.30% PAT 8.68 13.95 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 PAT before Minority Interest 8.68 13.95 11.79 13.73 18.47 18.41 17.41 11.70 15.65 11.93 3.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.95% 1.69% 1.34% 1.41% 2.04% 2.02% 2.19% 1.78% 2.56% 2.11% 0.77% PAT Growth -43.45% 18.32% -14.13% -25.66% 0.33% 5.74% 48.80% -25.24% 31.18% 203.56% EPS 2.95 4.74 4.01 4.67 6.28 6.26 5.92 3.98 5.32 4.06 1.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 188.60 176.37 166.82 155.30 138.83 115.89 97.68 59.02 47.76 40.03 Share Capital 29.44 29.44 29.44 29.44 29.44 40.19 39.59 34.19 34.19 29.19 Total Reserves 159.17 146.94 137.39 125.86 109.40 75.70 58.09 24.83 13.57 5.85 Non-Current Liabilities 84.59 56.87 48.28 51.43 53.42 68.27 72.43 110.46 102.55 110.04 Secured Loans 50.42 20.30 16.34 22.42 27.95 33.67 39.07 51.43 44.99 55.45 Unsecured Loans 23.39 21.20 18.42 17.51 16.70 20.69 20.44 47.22 46.92 39.79 Long Term Provisions 1.14 1.49 1.38 1.17 0.80 0.68 0.47 0.24 0.18 6.46 Current Liabilities 455.63 420.81 439.44 408.87 395.73 350.09 349.66 349.12 315.57 279.60 Trade Payables 218.53 204.88 251.44 186.30 204.26 172.52 182.30 152.38 117.26 114.56 Other Current Liabilities 38.34 16.18 16.26 21.40 22.59 25.75 41.83 32.25 25.17 21.42 Short Term Borrowings 197.55 196.28 167.84 195.63 156.20 125.68 103.54 143.84 162.22 141.92 Short Term Provisions 1.21 3.47 3.90 5.54 12.68 26.14 22.00 20.65 10.92 1.70 Total Liabilities 728.82 654.05 654.54 615.60 587.98 534.25 519.77 518.60 465.88 429.67 Net Block 81.33 76.60 82.27 79.31 72.35 77.48 81.38 81.74 77.92 75.49 Gross Block 115.71 104.98 102.66 92.44 78.94 115.75 113.24 108.00 97.75 89.44 Accumulated Depreciation 34.38 28.39 20.39 13.13 6.59 38.28 31.85 26.26 19.82 13.95 Non Current Assets 102.98 98.90 97.05 93.76 85.84 86.61 88.38 94.30 93.74 100.83 Capital Work in Progress 1.65 0.50 0.00 1.44 4.10 0.00 0.00 0.10 0.00 3.94 Non Current Investment 0.14 0.08 0.13 0.19 0.24 0.07 0.07 0.08 7.69 7.69 Long Term Loans & Adv. 12.42 10.32 12.38 10.61 7.11 4.88 5.37 10.17 8.12 13.71 Other Non Current Assets 7.44 11.40 2.27 2.20 2.03 4.19 1.55 2.21 0.00 0.00 Current Assets 625.84 555.16 557.49 521.84 502.15 447.63 431.39 424.30 372.14 328.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 222.09 191.56 196.78 164.80 127.74 103.46 116.85 87.67 72.91 67.37 Sundry Debtors 327.25 302.18 292.58 290.94 307.36 264.94 227.53 241.23 203.11 184.67 Cash & Bank 20.66 18.97 29.79 31.97 27.70 34.23 39.82 64.30 67.82 49.80 Other Current Assets 55.85 21.37 16.93 16.09 39.35 45.02 47.19 31.10 28.30 27.00 Short Term Loans & Adv. 34.79 21.08 21.41 18.04 37.58 43.77 44.40 28.45 26.21 24.63 Net Current Assets 170.22 134.34 118.05 112.97 106.42 97.54 81.74 75.18 56.56 49.25 Total Assets 728.82 654.06 654.54 615.60 587.99 534.24 519.77 518.60 465.88 429.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 6.96 11.55 84.20 20.04 15.18 28.20 64.61 42.87 32.08 19.30 PBT 10.05 17.13 22.02 25.72 23.19 23.13 14.81 21.22 17.57 8.05 Adjustment 52.99 51.06 48.14 45.22 41.64 43.70 42.22 42.82 30.55 27.41 Changes in Working Capital -52.21 -51.36 23.77 -39.56 -47.69 -35.21 13.86 -17.85 -14.20 -13.70 Cash after chg. in Working capital 10.83 16.83 93.94 31.37 17.15 31.62 70.88 46.19 33.91 21.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.88 -5.28 -9.73 -11.33 -1.97 -3.42 -6.27 -3.32 -1.84 -2.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.54 8.92 -9.37 -8.98 -4.72 3.82 37.07 4.86 -27.98 -32.08 Net Fixed Assets -11.88 -2.82 -8.78 -10.84 32.71 -2.51 -5.14 -10.35 -4.37 -24.75 Net Investments -0.06 0.05 0.06 0.05 -0.17 0.00 0.01 7.61 0.00 0.02 Others -0.60 11.69 -0.65 1.81 -37.26 6.33 42.20 7.60 -23.61 -7.35 Cash from Financing Activity 2.71 -13.38 -79.98 -6.73 -21.84 -34.81 -90.88 -49.31 -16.14 28.00 Net Cash Inflow / Outflow -2.86 7.09 -5.15 4.33 -11.38 -2.80 10.80 -1.58 -12.05 15.22 Opening Cash & Equivalents 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58 6.36 Closing Cash & Equivalent 7.99 10.85 3.76 8.91 4.58 15.96 18.75 7.95 9.53 21.58

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 64.07 59.92 56.67 52.76 47.16 35.94 29.90 18.51 14.65 12.00 ROA 2.02% 1.80% 2.16% 3.07% 3.28% 3.30% 2.25% 3.18% 2.67% 1.06% ROE 7.64% 6.87% 8.52% 12.56% 15.10% 18.12% 16.57% 32.34% 30.68% 11.57% ROCE 12.85% 15.43% 16.99% 17.90% 18.62% 21.17% 19.17% 20.77% 18.47% 14.35% Fixed Asset Turnover 7.49 8.50 10.00 10.60 9.61 7.06 6.07 6.08 6.18 6.78 Receivable days 138.90 122.95 109.12 120.26 111.61 111.11 127.50 129.63 122.36 114.35 Inventory Days 91.28 80.28 67.62 58.80 45.09 49.71 55.63 46.85 44.27 42.80 Payable days 112.36 103.73 87.33 84.79 78.95 90.75 98.74 90.49 82.86 59.08 Cash Conversion Cycle 117.82 99.50 89.41 94.26 77.75 70.07 84.39 86.00 83.76 98.07 Total Debt/Equity 1.56 1.38 1.26 1.58 1.49 1.67 1.95 4.43 5.57 7.01 Interest Cover 1.25 1.39 1.50 1.63 1.61 1.58 1.37 1.47 1.46 1.28

Annual Reports:

News Update:

Signet Industries - Quarterly Results
10th Aug 2022, 16:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback