Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Sika Interplant Systems Ltd.

Engineering - Industrial Equipments

Rating :
83/99

BSE: 523606 | NSE: Not Listed

NSE BSE
1316.25
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1337
  •  1365
  •  1295
  •  1329.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90598
  •  120540553
  •  1365
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,790.57
  • 88.30
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,761.67
  • 0.18%
  • 20.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.72%
  • 0.53%
  • 21.44%
  • FII
  • DII
  • Others
  • 3.11%
  • 0.00%
  • 3.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.53
  • 13.12
  • 35.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.93
  • 13.86
  • 22.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.72
  • 16.34
  • 41.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.62
  • 25.82
  • 46.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 6.06
  • 7.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.97
  • 24.09
  • 32.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
68.01
30.42
123.57%
46.02
37.16
23.84%
37.98
25.99
46.13%
33.24
18.26
82.04%
Expenses
55.51
24.27
128.72%
38.05
30.57
24.47%
30.15
20.62
46.22%
26.36
14.39
83.18%
EBITDA
12.50
6.15
103.25%
7.96
6.59
20.79%
7.83
5.37
45.81%
6.88
3.86
78.24%
EBIDTM
18.38%
20.21%
17.31%
17.74%
20.63%
20.67%
20.70%
21.17%
Other Income
1.74
1.15
51.30%
2.27
1.24
83.06%
1.31
1.28
2.34%
1.30
1.86
-30.11%
Interest
0.14
0.04
250.00%
0.15
0.07
114.29%
0.02
0.08
-75.00%
0.05
0.02
150.00%
Depreciation
0.25
0.21
19.05%
0.32
0.21
52.38%
0.29
0.26
11.54%
0.25
0.16
56.25%
PBT
13.84
7.04
96.59%
9.77
7.56
29.23%
8.84
6.33
39.65%
7.88
6.71
17.44%
Tax
3.49
1.78
96.07%
1.86
1.52
22.37%
1.69
1.60
5.62%
1.69
1.69
0.00%
PAT
10.35
5.27
96.39%
7.91
6.04
30.96%
7.14
4.73
50.95%
6.19
5.01
23.55%
PATM
15.22%
17.31%
17.19%
16.27%
18.81%
18.19%
18.62%
27.46%
EPS
4.88
2.49
95.98%
3.73
2.85
30.88%
3.37
2.23
51.12%
2.92
2.37
23.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
185.25
147.66
106.03
60.01
98.44
79.72
62.77
45.54
22.29
34.21
41.52
Net Sales Growth
65.65%
39.26%
76.69%
-39.04%
23.48%
27.00%
37.83%
104.31%
-34.84%
-17.61%
 
Cost Of Goods Sold
132.70
102.09
71.24
36.40
65.36
55.69
43.90
31.00
13.82
25.14
32.51
Gross Profit
52.55
45.58
34.79
23.61
33.08
24.03
18.87
14.54
8.47
9.07
9.01
GP Margin
28.37%
30.87%
32.81%
39.34%
33.60%
30.14%
30.06%
31.93%
38.00%
26.51%
21.70%
Total Expenditure
150.07
118.38
85.59
49.59
78.11
64.42
53.76
39.39
20.14
31.55
38.60
Power & Fuel Cost
-
0.16
0.17
0.15
0.14
0.13
0.13
0.12
0.11
0.09
0.07
% Of Sales
-
0.11%
0.16%
0.25%
0.14%
0.16%
0.21%
0.26%
0.49%
0.26%
0.17%
Employee Cost
-
8.44
7.66
7.06
8.37
5.36
5.07
3.90
3.11
3.01
2.83
% Of Sales
-
5.72%
7.22%
11.76%
8.50%
6.72%
8.08%
8.56%
13.95%
8.80%
6.82%
Manufacturing Exp.
-
1.42
1.40
1.77
1.08
0.61
0.44
0.28
0.31
0.25
0.17
% Of Sales
-
0.96%
1.32%
2.95%
1.10%
0.77%
0.70%
0.61%
1.39%
0.73%
0.41%
General & Admin Exp.
-
4.63
4.27
3.45
2.81
2.19
3.13
2.58
2.02
2.24
1.98
% Of Sales
-
3.14%
4.03%
5.75%
2.85%
2.75%
4.99%
5.67%
9.06%
6.55%
4.77%
Selling & Distn. Exp.
-
0.88
0.70
0.41
0.31
0.26
0.24
0.40
0.58
0.73
0.94
% Of Sales
-
0.60%
0.66%
0.68%
0.31%
0.33%
0.38%
0.88%
2.60%
2.13%
2.26%
Miscellaneous Exp.
-
0.77
0.15
0.36
0.03
0.17
0.86
1.11
0.19
0.09
0.94
% Of Sales
-
0.52%
0.14%
0.60%
0.03%
0.21%
1.37%
2.44%
0.85%
0.26%
0.22%
EBITDA
35.17
29.28
20.44
10.42
20.33
15.30
9.01
6.15
2.15
2.66
2.92
EBITDA Margin
18.99%
19.83%
19.28%
17.36%
20.65%
19.19%
14.35%
13.50%
9.65%
7.78%
7.03%
Other Income
6.62
6.02
5.37
3.03
3.39
2.53
1.49
0.97
0.85
1.33
0.61
Interest
0.36
0.71
0.74
0.52
0.62
1.24
0.50
0.45
0.32
0.35
0.45
Depreciation
1.11
1.06
0.87
0.78
0.84
0.85
0.85
0.78
0.74
0.58
0.50
PBT
40.33
33.53
24.20
12.15
22.26
15.74
9.15
5.90
1.95
3.06
2.58
Tax
8.73
7.75
6.01
3.36
5.72
3.89
2.14
1.70
0.47
1.05
0.94
Tax Rate
21.65%
23.42%
23.69%
27.65%
25.70%
24.71%
23.39%
28.81%
24.10%
34.31%
36.43%
PAT
31.59
25.34
19.45
8.89
16.60
11.89
7.06
4.27
1.48
2.01
1.74
PAT before Minority Interest
31.61
25.34
19.36
8.79
16.54
11.84
7.00
4.20
1.48
2.01
1.65
Minority Interest
0.02
0.00
0.09
0.10
0.06
0.05
0.06
0.07
0.00
0.00
0.09
PAT Margin
17.05%
17.16%
18.34%
14.81%
16.86%
14.91%
11.25%
9.38%
6.64%
5.88%
4.19%
PAT Growth
50.07%
30.28%
118.79%
-46.45%
39.61%
68.41%
65.34%
188.51%
-26.37%
15.52%
 
EPS
14.90
11.95
9.17
4.19
7.83
5.61
3.33
2.01
0.70
0.95
0.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
123.92
103.11
85.34
77.99
64.23
52.70
46.50
43.45
42.34
40.12
Share Capital
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
Total Reserves
119.68
98.87
81.10
73.75
59.99
48.46
42.26
39.21
38.10
35.88
Non-Current Liabilities
3.29
3.09
2.89
3.46
1.86
1.59
2.35
1.90
2.79
1.08
Secured Loans
0.00
0.00
0.00
0.00
0.06
0.50
0.59
0.98
1.64
0.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.95
3.20
2.67
3.58
1.24
0.44
0.88
0.08
0.03
0.02
Current Liabilities
24.44
15.25
14.85
16.14
13.96
14.98
14.47
4.05
4.37
13.50
Trade Payables
19.55
8.60
8.70
6.89
6.28
2.62
5.96
1.00
1.30
8.82
Other Current Liabilities
4.07
6.04
5.56
8.61
7.09
10.84
7.52
1.87
2.74
2.33
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.07
0.13
1.27
Short Term Provisions
0.82
0.61
0.59
0.64
0.60
1.52
1.00
0.11
0.19
1.08
Total Liabilities
151.65
121.74
103.47
98.08
80.60
69.87
63.97
50.12
50.26
55.46
Net Block
44.51
42.87
35.69
35.87
36.65
37.13
37.27
36.59
37.15
35.09
Gross Block
52.51
50.33
42.28
41.85
42.12
42.25
41.54
40.38
40.22
37.73
Accumulated Depreciation
8.00
7.47
6.60
5.98
5.48
5.12
4.27
3.80
3.06
2.63
Non Current Assets
82.89
76.89
55.92
45.54
38.64
56.27
45.98
42.47
42.95
37.69
Capital Work in Progress
0.00
0.29
0.29
0.29
0.29
0.29
0.29
3.16
2.63
2.06
Non Current Investment
38.29
30.44
19.85
9.28
1.60
18.74
8.22
2.52
2.96
0.31
Long Term Loans & Adv.
0.10
3.30
0.09
0.10
0.11
0.11
0.21
0.21
0.21
0.23
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
68.76
44.85
47.55
52.55
41.96
13.60
17.99
7.65
7.31
17.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.88
5.16
9.79
6.78
3.13
6.66
3.01
1.73
1.47
0.93
Sundry Debtors
32.50
10.88
12.55
6.75
5.45
1.56
10.08
3.09
1.38
10.69
Cash & Bank
24.98
24.49
23.91
37.70
29.51
4.44
4.10
2.48
3.93
5.76
Other Current Assets
3.41
0.16
0.11
0.21
3.87
0.94
0.79
0.36
0.53
0.38
Short Term Loans & Adv.
1.01
4.16
1.19
1.10
3.72
0.76
0.58
0.30
0.44
0.34
Net Current Assets
44.32
29.61
32.69
36.40
28.00
-1.38
3.52
3.60
2.94
4.26
Total Assets
151.65
121.74
103.47
98.09
80.60
69.87
63.97
50.12
50.26
55.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
7.62
19.73
-3.02
15.82
8.21
11.30
7.30
0.79
4.76
3.30
PBT
33.08
25.37
12.15
22.26
15.74
9.15
5.90
1.94
3.06
2.58
Adjustment
-3.98
-3.53
-1.31
-1.04
-0.13
0.40
0.73
0.65
0.47
0.58
Changes in Working Capital
-13.16
4.18
-10.78
0.60
-3.37
3.93
3.12
-1.38
2.11
0.98
Cash after chg. in Working capital
15.95
26.03
0.06
21.82
12.24
13.47
9.75
1.21
5.64
4.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.33
-6.30
-3.08
-6.00
-4.03
-2.17
-1.68
-0.42
-0.88
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
0.00
0.00
0.00
Cash From Investing Activity
-3.15
-17.99
4.82
-13.65
-7.77
-10.42
-3.95
0.15
-5.23
-2.58
Net Fixed Assets
-1.88
-8.05
-0.44
0.28
0.13
-0.70
0.03
-0.20
-2.32
-1.51
Net Investments
-7.97
-10.58
-10.55
-7.68
17.14
-10.52
-5.70
0.43
-2.63
-0.17
Others
6.70
0.64
15.81
-6.25
-25.04
0.80
1.72
-0.08
-0.28
-0.90
Cash from Financing Activity
-4.34
-1.90
-1.98
-1.96
-1.38
-0.77
-1.09
-1.66
0.83
-0.05
Net Cash Inflow / Outflow
0.14
-0.16
-0.18
0.21
-0.94
0.12
2.27
-0.72
0.36
0.68
Opening Cash & Equivalents
0.71
0.87
1.05
0.84
1.78
1.66
-0.60
0.11
-0.48
2.01
Closing Cash & Equivalent
0.86
0.71
0.87
1.05
0.84
1.78
1.66
-0.60
-0.12
2.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
58.45
48.63
201.26
183.93
151.48
124.29
109.66
102.46
99.85
94.61
ROA
18.54%
17.19%
8.72%
18.51%
15.74%
10.46%
7.36%
2.95%
3.80%
3.32%
ROE
22.32%
20.55%
10.76%
23.26%
20.26%
14.12%
9.34%
3.45%
4.88%
4.17%
ROCE
29.77%
27.72%
15.51%
32.12%
28.85%
19.10%
13.51%
5.02%
7.84%
7.18%
Fixed Asset Turnover
2.87
2.29
1.43
2.34
1.89
1.50
1.11
0.55
0.88
1.12
Receivable days
53.62
40.34
58.71
22.62
16.06
33.84
52.75
36.60
64.40
54.21
Inventory Days
16.11
25.73
50.39
18.38
22.41
28.12
18.99
26.14
12.80
10.63
Payable days
50.33
44.30
78.14
36.76
29.15
35.66
34.74
22.47
61.95
45.90
Cash Conversion Cycle
19.40
21.76
30.96
4.24
9.32
26.30
37.01
40.28
15.25
18.93
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.03
0.06
0.04
0.07
Interest Cover
47.83
35.07
24.26
36.84
13.65
19.16
14.19
7.19
9.62
6.79

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • SIKA Interplant Systems inks pact with Collins Aerospace
    3rd Jun 2025, 10:59 AM

    Under this agreement, SIKA will be licensed to undertake maintenance, repair and overhaul of specific primary flight control actuation part numbers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.