Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Engineering - Industrial Equipments

Rating :
79/99

BSE: 523606 | NSE: Not Listed

895.40
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  895
  •  904.9
  •  872.35
  •  895.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17514
  •  15575153
  •  904.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,898.33
  • 55.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,867.68
  • 0.27%
  • 13.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.72%
  • 0.44%
  • 20.44%
  • FII
  • DII
  • Others
  • 3.14%
  • 0.00%
  • 4.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.53
  • 13.12
  • 35.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.93
  • 13.86
  • 22.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.72
  • 16.34
  • 41.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.85
  • 28.57
  • 49.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.07
  • 7.06
  • 9.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.42
  • 27.01
  • 36.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
51.58
33.24
55.17%
68.01
30.42
123.57%
46.02
37.16
23.84%
37.98
25.99
46.13%
Expenses
40.94
26.36
55.31%
55.51
24.27
128.72%
38.05
30.57
24.47%
30.15
20.62
46.22%
EBITDA
10.64
6.88
54.65%
12.50
6.15
103.25%
7.96
6.59
20.79%
7.83
5.37
45.81%
EBIDTM
20.63%
20.70%
18.38%
20.21%
17.31%
17.74%
20.63%
20.67%
Other Income
1.47
1.30
13.08%
1.74
1.15
51.30%
2.27
1.24
83.06%
1.31
1.28
2.34%
Interest
0.13
0.05
160.00%
0.14
0.04
250.00%
0.15
0.07
114.29%
0.02
0.08
-75.00%
Depreciation
0.26
0.25
4.00%
0.25
0.21
19.05%
0.32
0.21
52.38%
0.29
0.26
11.54%
PBT
11.73
7.88
48.86%
13.84
7.04
96.59%
9.77
7.56
29.23%
8.84
6.33
39.65%
Tax
2.79
1.69
65.09%
3.49
1.78
96.07%
1.86
1.52
22.37%
1.69
1.60
5.62%
PAT
8.94
6.19
44.43%
10.35
5.27
96.39%
7.91
6.04
30.96%
7.14
4.73
50.95%
PATM
17.33%
18.62%
15.22%
17.31%
17.19%
16.27%
18.81%
18.19%
EPS
4.22
2.92
44.52%
4.88
2.49
95.98%
3.73
2.85
30.88%
3.37
2.23
51.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
203.59
147.66
106.03
60.01
98.44
79.72
62.77
45.54
22.29
34.21
41.52
Net Sales Growth
60.55%
39.26%
76.69%
-39.04%
23.48%
27.00%
37.83%
104.31%
-34.84%
-17.61%
 
Cost Of Goods Sold
145.98
102.09
71.24
36.40
65.36
55.69
43.90
31.00
13.82
25.14
32.51
Gross Profit
57.61
45.58
34.79
23.61
33.08
24.03
18.87
14.54
8.47
9.07
9.01
GP Margin
28.30%
30.87%
32.81%
39.34%
33.60%
30.14%
30.06%
31.93%
38.00%
26.51%
21.70%
Total Expenditure
164.65
118.38
85.59
49.59
78.11
64.42
53.76
39.39
20.14
31.55
38.60
Power & Fuel Cost
-
0.16
0.17
0.15
0.14
0.13
0.13
0.12
0.11
0.09
0.07
% Of Sales
-
0.11%
0.16%
0.25%
0.14%
0.16%
0.21%
0.26%
0.49%
0.26%
0.17%
Employee Cost
-
8.44
7.66
7.06
8.37
5.36
5.07
3.90
3.11
3.01
2.83
% Of Sales
-
5.72%
7.22%
11.76%
8.50%
6.72%
8.08%
8.56%
13.95%
8.80%
6.82%
Manufacturing Exp.
-
1.42
1.40
1.77
1.08
0.61
0.44
0.28
0.31
0.25
0.17
% Of Sales
-
0.96%
1.32%
2.95%
1.10%
0.77%
0.70%
0.61%
1.39%
0.73%
0.41%
General & Admin Exp.
-
4.63
4.27
3.45
2.81
2.19
3.13
2.58
2.02
2.24
1.98
% Of Sales
-
3.14%
4.03%
5.75%
2.85%
2.75%
4.99%
5.67%
9.06%
6.55%
4.77%
Selling & Distn. Exp.
-
0.88
0.70
0.41
0.31
0.26
0.24
0.40
0.58
0.73
0.94
% Of Sales
-
0.60%
0.66%
0.68%
0.31%
0.33%
0.38%
0.88%
2.60%
2.13%
2.26%
Miscellaneous Exp.
-
0.77
0.15
0.36
0.03
0.17
0.86
1.11
0.19
0.09
0.94
% Of Sales
-
0.52%
0.14%
0.60%
0.03%
0.21%
1.37%
2.44%
0.85%
0.26%
0.22%
EBITDA
38.93
29.28
20.44
10.42
20.33
15.30
9.01
6.15
2.15
2.66
2.92
EBITDA Margin
19.12%
19.83%
19.28%
17.36%
20.65%
19.19%
14.35%
13.50%
9.65%
7.78%
7.03%
Other Income
6.79
6.02
5.37
3.03
3.39
2.53
1.49
0.97
0.85
1.33
0.61
Interest
0.44
0.71
0.74
0.52
0.62
1.24
0.50
0.45
0.32
0.35
0.45
Depreciation
1.12
1.06
0.87
0.78
0.84
0.85
0.85
0.78
0.74
0.58
0.50
PBT
44.18
33.53
24.20
12.15
22.26
15.74
9.15
5.90
1.95
3.06
2.58
Tax
9.83
7.75
6.01
3.36
5.72
3.89
2.14
1.70
0.47
1.05
0.94
Tax Rate
22.25%
23.42%
23.69%
27.65%
25.70%
24.71%
23.39%
28.81%
24.10%
34.31%
36.43%
PAT
34.34
25.34
19.45
8.89
16.60
11.89
7.06
4.27
1.48
2.01
1.74
PAT before Minority Interest
34.35
25.34
19.36
8.79
16.54
11.84
7.00
4.20
1.48
2.01
1.65
Minority Interest
0.01
0.00
0.09
0.10
0.06
0.05
0.06
0.07
0.00
0.00
0.09
PAT Margin
16.87%
17.16%
18.34%
14.81%
16.86%
14.91%
11.25%
9.38%
6.64%
5.88%
4.19%
PAT Growth
54.48%
30.28%
118.79%
-46.45%
39.61%
68.41%
65.34%
188.51%
-26.37%
15.52%
 
EPS
16.20
11.95
9.17
4.19
7.83
5.61
3.33
2.01
0.70
0.95
0.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
123.92
103.11
85.34
77.99
64.23
52.70
46.50
43.45
42.34
40.12
Share Capital
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
4.24
Total Reserves
119.68
98.87
81.10
73.75
59.99
48.46
42.26
39.21
38.10
35.88
Non-Current Liabilities
3.29
3.09
2.89
3.46
1.86
1.59
2.35
1.90
2.79
1.08
Secured Loans
0.00
0.00
0.00
0.00
0.06
0.50
0.59
0.98
1.64
0.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.95
3.20
2.67
3.58
1.24
0.44
0.88
0.08
0.03
0.02
Current Liabilities
24.44
15.25
14.85
16.14
13.96
14.98
14.47
4.05
4.37
13.50
Trade Payables
19.55
8.60
8.70
6.89
6.28
2.62
5.96
1.00
1.30
8.82
Other Current Liabilities
4.07
6.04
5.56
8.61
7.09
10.84
7.52
1.87
2.74
2.33
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.07
0.13
1.27
Short Term Provisions
0.82
0.61
0.59
0.64
0.60
1.52
1.00
0.11
0.19
1.08
Total Liabilities
151.65
121.74
103.47
98.08
80.60
69.87
63.97
50.12
50.26
55.46
Net Block
44.51
42.87
35.69
35.87
36.65
37.13
37.27
36.59
37.15
35.09
Gross Block
52.51
50.33
42.28
41.85
42.12
42.25
41.54
40.38
40.22
37.73
Accumulated Depreciation
8.00
7.47
6.60
5.98
5.48
5.12
4.27
3.80
3.06
2.63
Non Current Assets
82.89
76.89
55.92
45.54
38.64
56.27
45.98
42.47
42.95
37.69
Capital Work in Progress
0.00
0.29
0.29
0.29
0.29
0.29
0.29
3.16
2.63
2.06
Non Current Investment
38.29
30.44
19.85
9.28
1.60
18.74
8.22
2.52
2.96
0.31
Long Term Loans & Adv.
0.10
3.30
0.09
0.10
0.11
0.11
0.21
0.21
0.21
0.23
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
68.76
44.85
47.55
52.55
41.96
13.60
17.99
7.65
7.31
17.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.88
5.16
9.79
6.78
3.13
6.66
3.01
1.73
1.47
0.93
Sundry Debtors
32.50
10.88
12.55
6.75
5.45
1.56
10.08
3.09
1.38
10.69
Cash & Bank
24.98
24.49
23.91
37.70
29.51
4.44
4.10
2.48
3.93
5.76
Other Current Assets
3.41
0.16
0.11
0.21
3.87
0.94
0.79
0.36
0.53
0.38
Short Term Loans & Adv.
1.01
4.16
1.19
1.10
3.72
0.76
0.58
0.30
0.44
0.34
Net Current Assets
44.32
29.61
32.69
36.40
28.00
-1.38
3.52
3.60
2.94
4.26
Total Assets
151.65
121.74
103.47
98.09
80.60
69.87
63.97
50.12
50.26
55.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
7.62
19.73
-3.02
15.82
8.21
11.30
7.30
0.79
4.76
3.30
PBT
33.08
25.37
12.15
22.26
15.74
9.15
5.90
1.94
3.06
2.58
Adjustment
-3.98
-3.53
-1.31
-1.04
-0.13
0.40
0.73
0.65
0.47
0.58
Changes in Working Capital
-13.16
4.18
-10.78
0.60
-3.37
3.93
3.12
-1.38
2.11
0.98
Cash after chg. in Working capital
15.95
26.03
0.06
21.82
12.24
13.47
9.75
1.21
5.64
4.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.33
-6.30
-3.08
-6.00
-4.03
-2.17
-1.68
-0.42
-0.88
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
0.00
0.00
0.00
Cash From Investing Activity
-3.15
-17.99
4.82
-13.65
-7.77
-10.42
-3.95
0.15
-5.23
-2.58
Net Fixed Assets
-1.88
-8.05
-0.44
0.28
0.13
-0.70
0.03
-0.20
-2.32
-1.51
Net Investments
-7.97
-10.58
-10.55
-7.68
17.14
-10.52
-5.70
0.43
-2.63
-0.17
Others
6.70
0.64
15.81
-6.25
-25.04
0.80
1.72
-0.08
-0.28
-0.90
Cash from Financing Activity
-4.34
-1.90
-1.98
-1.96
-1.38
-0.77
-1.09
-1.66
0.83
-0.05
Net Cash Inflow / Outflow
0.14
-0.16
-0.18
0.21
-0.94
0.12
2.27
-0.72
0.36
0.68
Opening Cash & Equivalents
0.71
0.87
1.05
0.84
1.78
1.66
-0.60
0.11
-0.48
2.01
Closing Cash & Equivalent
0.86
0.71
0.87
1.05
0.84
1.78
1.66
-0.60
-0.12
2.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
58.45
48.63
201.26
183.93
151.48
124.29
109.66
102.46
99.85
94.61
ROA
18.54%
17.19%
8.72%
18.51%
15.74%
10.46%
7.36%
2.95%
3.80%
3.32%
ROE
22.32%
20.55%
10.76%
23.26%
20.26%
14.12%
9.34%
3.45%
4.88%
4.17%
ROCE
29.77%
27.72%
15.51%
32.12%
28.85%
19.10%
13.51%
5.02%
7.84%
7.18%
Fixed Asset Turnover
2.87
2.29
1.43
2.34
1.89
1.50
1.11
0.55
0.88
1.12
Receivable days
53.62
40.34
58.71
22.62
16.06
33.84
52.75
36.60
64.40
54.21
Inventory Days
16.11
25.73
50.39
18.38
22.41
28.12
18.99
26.14
12.80
10.63
Payable days
50.33
44.30
78.14
36.76
29.15
35.66
34.74
22.47
61.95
45.90
Cash Conversion Cycle
19.40
21.76
30.96
4.24
9.32
26.30
37.01
40.28
15.25
18.93
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.03
0.06
0.04
0.07
Interest Cover
47.83
35.07
24.26
36.84
13.65
19.16
14.19
7.19
9.62
6.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.