PBT
4.05
2.61
3.66
3.41
2.54
2.51
0.88
-0.06
-0.04
1.88
Adjustment
1.02
1.16
0.83
1.27
1.56
0.44
1.14
1.23
1.61
1.06
Changes in Working Capital
-7.94
3.37
-3.15
-2.99
-3.88
-5.13
-1.13
-1.19
-0.50
0.31
Cash after chg. in Working capital
-2.87
7.14
1.34
1.69
0.22
-2.18
0.89
-0.02
1.07
3.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.18
-0.78
-1.09
-1.01
-0.83
-0.75
0.19
0.00
-0.28
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00