Nifty

:

24924.70

Sensex

:

82429.90

916.70 (3.82%)
2975.43 (3.74%)

Login

Nifty
Sensex

:
:

24924.70
82429.90

916.70 (3.82%)
2975.43 (3.74%)

Sikko Industries Ltd.

Pesticides & Agrochemicals

Rating :

N/A

BSE: Not Listed | NSE: SIKKO

Watchlist

NSE BSE

98.80

06-Feb-2025

Open
High
Low
Previous Close

101.39
102.20
98.00
101.34

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22182
22.04
123.58
60.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

173.63
29.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

177.56
N/A
4.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.52
13.89
6.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.72
-
3.11

PAT CAGR (%)

10 Years
5 Years
3 Years

-
10.72
29.26

P:E (Median)

8 Years
5 Years
3 Years

32.10
33.00
36.48

P:BV (Average)

8 Years
5 Years
3 Years

3.73
3.75
4.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.17
20.93
24.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 11.70 13.58 -13.84% 15.32 18.85 -18.73% 15.88 14.58 8.92% 14.27 7.05 102.41%
Expenses 9.65 11.39 -15.28% 12.28 16.45 -25.35% 13.39 13.68 -2.12% 15.64 7.04 122.16%
EBITDA 2.06 2.19 -5.94% 3.04 2.40 26.67% 2.48 0.90 175.56% -1.38 0.01 -
EBIDTM 17.58% 16.11% 19.83% 12.75% 15.65% 6.20% -9.64% 0.11%
Other Income 0.02 0.02 0.00% 0.05 0.01 400.00% 0.04 0.02 100.00% 3.36 0.07 4,700.00%
Interest 0.08 0.19 -57.89% 0.11 0.14 -21.43% 0.04 0.16 -75.00% 0.27 0.20 35.00%
Depreciation 0.17 0.19 -10.53% 0.17 0.12 41.67% 0.17 0.11 54.55% 0.30 0.11 172.73%
PBT 1.83 1.83 0.00% 2.81 2.16 30.09% 2.31 0.66 250.00% 1.41 -0.23 -
Tax 0.53 0.52 1.92% 0.71 0.54 31.48% 0.57 0.17 235.29% 0.76 0.18 322.22%
PAT 1.30 1.31 -0.76% 2.10 1.62 29.63% 1.75 0.49 257.14% 0.65 -0.41 -
PATM 11.08% 9.65% 13.72% 8.58% 11.02% 3.33% 4.57% -5.79%
EPS 0.59 0.60 -1.67% 0.96 0.74 29.73% 0.80 0.22 263.64% 0.30 -0.19 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 11.70 13.58 -13.84% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 9.65 11.39 -15.28% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 2.06 2.19 -5.94% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 17.58% 16.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.02 0.02 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.08 0.19 -57.89% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.17 0.19 -10.53% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.83 1.83 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.53 0.52 1.92% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.30 1.31 -0.76% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 11.08% 9.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.77 0.78 -1.28% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 57.17 61.29 49.46 51.03 39.66 31.99 26.89 25.67 17.37 20.14 11.21 Net Sales Growth 5.75% 23.92% -3.08% 28.67% 23.98% 18.97% 4.75% 47.78% -13.75% 79.66% Cost Of Goods Sold 39.16 44.23 33.72 38.79 29.26 17.03 14.12 16.49 11.52 16.00 6.92 Gross Profit 18.01 17.07 15.74 12.24 10.40 14.96 12.78 9.17 5.85 4.14 4.29 GP Margin 31.50% 27.85% 31.82% 23.99% 26.22% 46.76% 47.53% 35.72% 33.68% 20.56% 38.27% Total Expenditure 50.96 57.14 44.84 47.47 37.03 27.84 23.45 22.87 15.38 19.90 9.84 Power & Fuel Cost - 0.12 0.14 0.14 0.13 0.20 0.12 0.14 0.15 0.18 0.15 % Of Sales - 0.20% 0.28% 0.27% 0.33% 0.63% 0.45% 0.55% 0.86% 0.89% 1.34% Employee Cost - 6.12 4.54 2.95 2.65 3.18 3.28 2.31 0.68 0.34 0.99 % Of Sales - 9.99% 9.18% 5.78% 6.68% 9.94% 12.20% 9.00% 3.91% 1.69% 8.83% Manufacturing Exp. - 1.05 1.58 -0.10 0.27 2.80 2.33 1.26 1.07 1.39 1.19 % Of Sales - 1.71% 3.19% -0.20% 0.68% 8.75% 8.66% 4.91% 6.16% 6.90% 10.62% General & Admin Exp. - 3.22 2.07 1.59 1.24 1.29 1.42 1.06 1.44 1.12 0.29 % Of Sales - 5.25% 4.19% 3.12% 3.13% 4.03% 5.28% 4.13% 8.29% 5.56% 2.59% Selling & Distn. Exp. - 2.19 2.67 1.71 1.78 2.34 1.16 0.93 0.41 0.62 0.28 % Of Sales - 3.57% 5.40% 3.35% 4.49% 7.31% 4.31% 3.62% 2.36% 3.08% 2.50% Miscellaneous Exp. - 0.23 0.13 2.38 1.70 1.00 1.03 0.67 0.11 0.24 0.28 % Of Sales - 0.38% 0.26% 4.66% 4.29% 3.13% 3.83% 2.61% 0.63% 1.19% 0.18% EBITDA 6.20 4.15 4.62 3.56 2.63 4.15 3.44 2.80 1.99 0.24 1.37 EBITDA Margin 10.84% 6.77% 9.34% 6.98% 6.63% 12.97% 12.79% 10.91% 11.46% 1.19% 12.22% Other Income 3.47 3.42 0.46 0.22 1.91 0.53 0.50 0.62 0.03 1.21 0.21 Interest 0.50 0.79 0.44 0.54 0.29 0.57 0.57 0.21 0.43 0.60 0.48 Depreciation 0.81 0.72 0.59 0.63 0.60 0.70 0.84 0.71 0.71 0.91 1.14 PBT 8.36 6.06 4.05 2.61 3.66 3.41 2.54 2.51 0.88 -0.06 -0.04 Tax 2.57 1.99 1.16 0.73 1.06 0.97 0.53 1.33 0.48 0.32 -0.01 Tax Rate 30.74% 32.84% 28.64% 27.97% 28.96% 28.45% 20.87% 52.99% 54.55% -533.33% 25.00% PAT 5.80 4.06 2.89 1.88 2.60 2.44 2.01 1.18 0.40 -0.38 -0.03 PAT before Minority Interest 5.80 4.06 2.89 1.88 2.60 2.44 2.01 1.18 0.40 -0.38 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.15% 6.62% 5.84% 3.68% 6.56% 7.63% 7.47% 4.60% 2.30% -1.89% -0.27% PAT Growth 92.69% 40.48% 53.72% -27.69% 6.56% 21.39% 70.34% 195.00% - - EPS 2.66 1.86 1.33 0.86 1.19 1.12 0.92 0.54 0.18 -0.17 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.87 23.81 21.17 19.29 16.74 14.31 12.14 6.31 5.69 5.41 Share Capital 16.80 16.80 11.20 11.20 5.60 5.60 5.60 4.00 2.00 2.00 Total Reserves 11.07 7.01 9.97 8.09 11.14 8.71 6.54 2.31 3.69 3.41 Non-Current Liabilities 1.71 1.43 0.59 0.18 0.37 0.55 0.91 -0.08 4.64 1.18 Secured Loans 1.54 1.44 0.59 0.13 0.29 0.43 0.49 0.08 3.37 0.28 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.49 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.10 20.91 15.69 23.59 21.81 18.71 14.10 14.45 10.84 8.65 Trade Payables 6.60 5.79 5.73 9.48 8.98 5.00 7.42 6.18 8.93 2.83 Other Current Liabilities 9.68 7.38 8.20 7.40 5.02 4.21 1.77 1.00 1.00 1.99 Short Term Borrowings 3.90 6.46 0.54 5.61 6.20 8.60 3.69 6.87 0.66 3.65 Short Term Provisions 1.91 1.28 1.22 1.10 1.59 0.90 1.22 0.39 0.25 0.17 Total Liabilities 51.68 46.15 37.45 43.06 38.92 33.57 27.15 20.68 21.17 15.24 Net Block 4.01 4.76 3.28 3.30 3.49 3.80 4.09 3.07 3.54 4.31 Gross Block 8.74 12.89 11.36 10.76 10.36 9.96 9.41 8.20 7.96 7.90 Accumulated Depreciation 4.73 8.13 8.08 7.46 6.86 6.16 5.32 5.13 4.42 3.59 Non Current Assets 5.36 5.23 3.39 3.40 3.59 3.90 4.18 3.15 3.54 7.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.30 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.11 0.11 0.10 0.10 0.10 0.08 0.08 0.00 2.70 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 46.33 40.92 34.07 39.67 35.33 29.67 22.98 17.53 17.63 8.22 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.29 8.46 7.30 10.67 9.76 8.03 8.88 5.56 6.18 4.67 Sundry Debtors 23.15 24.20 19.67 21.47 19.26 12.21 9.47 5.36 8.11 2.37 Cash & Bank 0.08 0.13 0.20 0.14 0.43 3.26 0.14 2.60 0.10 0.11 Other Current Assets 11.81 0.03 0.05 0.04 5.88 6.17 4.48 4.01 3.24 1.08 Short Term Loans & Adv. 11.55 8.09 6.85 7.36 5.84 6.09 4.38 3.95 3.13 0.92 Net Current Assets 24.23 20.01 18.38 16.08 13.52 10.96 8.88 3.08 6.79 -0.43 Total Assets 51.69 46.15 37.46 43.07 38.92 33.57 27.16 20.68 21.17 15.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.15 -4.05 6.36 0.24 0.68 -0.61 -2.93 1.09 -0.02 0.79 PBT 6.06 4.05 2.61 3.66 3.41 2.54 2.51 0.88 -0.06 -0.04 Adjustment -0.66 1.02 1.16 0.83 1.27 1.56 0.44 1.14 1.23 1.61 Changes in Working Capital -1.44 -7.94 3.37 -3.15 -2.99 -3.88 -5.13 -1.13 -1.19 -0.50 Cash after chg. in Working capital 3.95 -2.87 7.14 1.34 1.69 0.22 -2.18 0.89 -0.02 1.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.81 -1.18 -0.78 -1.09 -1.01 -0.83 -0.75 0.19 0.00 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.94 -1.95 -0.61 -0.39 -0.39 -0.56 -1.21 -0.24 -0.14 -0.25 Net Fixed Assets 4.15 -1.53 -0.60 -0.40 -0.40 -0.55 -1.21 -0.24 -0.06 -0.27 Net Investments -0.94 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.27 -0.06 -0.01 0.01 0.01 -0.01 0.00 0.00 -0.08 0.02 Cash from Financing Activity -3.49 6.28 -5.69 -0.14 -3.11 4.29 1.68 1.66 0.15 -1.08 Net Cash Inflow / Outflow -0.40 0.28 0.07 -0.29 -2.83 3.12 -2.46 2.50 -0.01 -0.54 Opening Cash & Equivalents 0.49 0.20 0.14 0.43 3.26 0.14 2.60 0.10 0.11 0.64 Closing Cash & Equivalent 0.08 0.49 0.20 0.14 0.43 3.26 0.14 2.60 0.10 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 16.59 14.17 12.60 11.48 14.95 12.77 10.84 7.89 14.22 13.52 ROA 8.31% 6.92% 4.66% 6.34% 6.72% 6.61% 4.93% 1.91% -2.10% -0.18% ROE 15.73% 12.86% 9.28% 14.42% 15.69% 15.18% 12.78% 6.67% -6.90% -0.52% ROCE 20.69% 16.28% 12.90% 15.96% 16.98% 15.51% 18.19% 10.68% 5.14% 4.27% Fixed Asset Turnover 5.67 4.08 4.61 3.76 3.15 2.78 2.92 2.18 2.63 1.47 Receivable days 141.02 161.88 147.15 187.46 179.58 147.14 105.30 139.74 91.85 82.90 Inventory Days 58.82 58.15 64.26 93.98 101.47 114.76 102.57 121.78 95.01 117.27 Payable days 51.15 62.37 71.58 115.17 96.55 105.68 101.37 184.03 101.62 80.43 Cash Conversion Cycle 148.69 157.67 139.82 166.27 184.50 156.22 106.51 77.50 85.24 119.75 Total Debt/Equity 0.21 0.36 0.08 0.35 0.40 0.64 0.36 1.11 0.97 0.82 Interest Cover 8.68 10.16 5.81 13.73 6.98 5.47 13.12 3.05 0.90 0.92

Top Investors:

vicky r. jhaveri

sagar rajeshbhai jhaveri huf(huf)

sagar rajeshbhai jhaveri

rajesh nanubhai jhaveri

Annual Reports:

News Update:

Sikko Industries - Quarterly Results
11th Feb 2025, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback