PBT
-13.79
-7.58
22.29
220.05
1.80
-40.92
-24.03
14.82
-17.44
-11.40
Adjustment
1.82
-5.76
-34.59
17.72
-13.29
31.15
10.15
5.34
-2.09
-2.16
Changes in Working Capital
7.98
8.26
-61.57
-176.99
52.15
84.06
124.37
-17.79
40.75
16.92
Cash after chg. in Working capital
-3.99
-5.09
-73.87
60.79
40.66
74.29
110.49
2.37
21.23
3.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.05
-1.04
-31.91
-3.17
-2.96
-0.39
-1.30
-0.24
1.47
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00