Nifty
Sensex
:
:
25517.05
83606.46
-120.75 (-0.47%)
-452.44 (-0.54%)

Miscellaneous

Rating :
32/99

BSE: 530017 | NSE: SIL

19.48
30-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  19.66
  •  19.89
  •  19.25
  •  19.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31961
  •  622310.23
  •  38.9
  •  17.93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.06
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 135.32
  • N/A
  • 1.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.31%
  • 1.68%
  • 31.44%
  • FII
  • DII
  • Others
  • 38.86%
  • 3.98%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 18.60
  • 9.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 4.72
  • 3.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.48
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.17
  • 7.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • -0.10
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.60
  • 86.63
  • 144.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
8.84
6.90
28.12%
7.72
5.29
45.94%
4.53
5.94
-23.74%
6.84
8.77
-22.01%
Expenses
12.30
9.60
28.12%
9.69
8.14
19.04%
8.24
9.17
-10.14%
9.20
11.48
-19.86%
EBITDA
-3.46
-2.70
-
-1.97
-2.85
-
-3.71
-3.23
-
-2.36
-2.71
-
EBIDTM
-39.16%
-39.10%
-25.50%
-53.95%
-82.00%
-54.32%
-34.58%
-30.90%
Other Income
0.15
8.51
-98.24%
-2.53
1.69
-
2.81
0.01
28,000.00%
2.30
1.43
60.84%
Interest
0.42
0.71
-40.85%
0.45
0.78
-42.31%
0.49
0.80
-38.75%
0.65
0.82
-20.73%
Depreciation
0.66
0.67
-1.49%
0.67
0.69
-2.90%
0.67
0.69
-2.90%
0.67
0.68
-1.47%
PBT
-4.38
4.44
-
-5.62
-2.63
-
-2.06
-4.71
-
-1.38
-2.78
-
Tax
0.07
-5.55
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-4.45
9.99
-
-5.62
-2.63
-
-2.06
-4.71
-
-1.38
-2.78
-
PATM
-50.36%
144.75%
-72.76%
-49.74%
-45.54%
-79.22%
-20.18%
-31.72%
EPS
-0.69
1.55
-
-0.87
-0.41
-
-0.32
-0.73
-
-0.21
-0.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
27.92
26.90
21.23
438.96
11.90
21.22
16.24
13.68
9.75
9.74
Net Sales Growth
-
3.79%
26.71%
-95.16%
3588.74%
-43.92%
30.67%
18.71%
40.31%
0.10%
 
Cost Of Goods Sold
-
20.77
18.49
14.05
7.36
7.01
16.12
11.86
10.62
6.56
5.66
Gross Profit
-
7.16
8.41
7.19
431.60
4.89
5.10
4.38
3.06
3.19
4.08
GP Margin
-
25.64%
31.26%
33.87%
98.32%
41.09%
24.03%
26.97%
22.37%
32.72%
41.89%
Total Expenditure
-
42.54
38.39
33.66
235.58
23.51
48.03
29.56
28.80
29.69
22.73
Power & Fuel Cost
-
0.74
0.67
0.74
0.89
0.86
1.06
0.88
0.80
0.83
0.84
% Of Sales
-
2.65%
2.49%
3.49%
0.20%
7.23%
5.00%
5.42%
5.85%
8.51%
8.62%
Employee Cost
-
2.70
2.82
2.58
2.67
2.51
2.05
1.90
2.02
2.09
2.15
% Of Sales
-
9.67%
10.48%
12.15%
0.61%
21.09%
9.66%
11.70%
14.77%
21.44%
22.07%
Manufacturing Exp.
-
4.05
4.48
3.79
150.69
3.09
3.29
3.40
3.19
2.32
2.57
% Of Sales
-
14.51%
16.65%
17.85%
34.33%
25.97%
15.50%
20.94%
23.32%
23.79%
26.39%
General & Admin Exp.
-
9.07
9.90
9.19
31.65
8.47
8.24
8.39
7.90
14.64
7.86
% Of Sales
-
32.49%
36.80%
43.29%
7.21%
71.18%
38.83%
51.66%
57.75%
150.15%
80.70%
Selling & Distn. Exp.
-
0.68
0.60
0.81
0.60
0.69
0.72
0.57
0.67
0.76
0.65
% Of Sales
-
2.44%
2.23%
3.82%
0.14%
5.80%
3.39%
3.51%
4.90%
7.79%
6.67%
Miscellaneous Exp.
-
4.52
1.42
2.50
41.72
0.88
16.54
2.55
3.60
2.49
0.65
% Of Sales
-
16.19%
5.28%
11.78%
9.50%
7.39%
77.95%
15.70%
26.32%
25.54%
30.80%
EBITDA
-
-14.62
-11.49
-12.43
203.38
-11.61
-26.81
-13.32
-15.12
-19.94
-12.99
EBITDA Margin
-
-52.36%
-42.71%
-58.55%
46.33%
-97.56%
-126.34%
-82.02%
-110.53%
-204.51%
-133.37%
Other Income
-
5.84
11.64
45.20
24.56
31.58
2.62
9.61
38.83
2.24
1.01
Interest
-
2.01
3.12
6.49
4.39
13.57
14.93
18.43
8.21
4.19
0.94
Depreciation
-
2.67
2.72
2.63
2.38
3.30
3.00
1.28
0.88
0.90
1.24
PBT
-
-13.44
-5.68
23.66
221.17
3.11
-42.12
-23.42
14.63
-22.79
-14.17
Tax
-
0.07
-5.55
2.00
36.51
0.00
-2.00
0.00
3.38
-0.14
0.02
Tax Rate
-
-0.52%
97.71%
8.45%
16.51%
0.00%
4.75%
0.00%
23.10%
0.61%
-0.14%
PAT
-
-13.51
-0.13
21.66
184.66
3.11
-40.12
-23.42
11.24
-22.65
-14.18
PAT before Minority Interest
-
-13.51
-0.13
21.66
184.66
3.11
-40.12
-23.42
11.24
-22.65
-14.18
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-48.39%
-0.48%
102.03%
42.07%
26.13%
-189.07%
-144.21%
82.16%
-232.31%
-145.59%
PAT Growth
-
-
-
-88.27%
5,837.62%
-
-
-
-
-
 
EPS
-
-2.10
-0.02
3.37
28.72
0.48
-6.24
-3.64
1.75
-3.52
-2.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
119.46
136.41
147.18
141.52
-43.28
-45.21
-5.06
26.19
20.76
42.79
Share Capital
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
Total Reserves
87.30
104.24
115.02
109.36
-75.44
-77.37
-37.22
-5.97
-11.40
10.62
Non-Current Liabilities
18.53
27.41
31.35
5.97
7.34
118.60
55.48
114.07
5.84
25.24
Secured Loans
12.25
20.77
24.43
0.00
0.00
111.50
49.65
108.23
0.00
25.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.28
6.35
5.84
5.97
6.97
5.84
5.84
5.84
5.84
0.24
Current Liabilities
12.13
12.12
14.07
105.71
418.45
287.97
300.08
87.51
80.32
35.71
Trade Payables
6.62
2.62
4.47
6.87
6.24
4.81
4.01
2.40
1.70
1.58
Other Current Liabilities
5.00
8.88
5.65
64.58
411.33
282.65
295.58
83.84
78.13
21.50
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.52
0.61
3.96
34.26
0.88
0.51
0.48
1.28
0.48
12.63
Total Liabilities
150.12
175.94
192.60
253.20
382.51
361.36
350.50
227.77
106.92
103.74
Net Block
8.00
9.32
11.29
8.62
8.50
33.06
32.15
15.26
10.30
22.00
Gross Block
20.80
21.45
21.27
16.42
14.35
38.10
34.42
16.51
11.00
70.04
Accumulated Depreciation
12.80
12.13
9.98
7.80
5.85
5.04
2.27
1.26
0.70
48.04
Non Current Assets
61.73
67.73
79.22
85.17
180.55
192.25
174.86
94.71
80.27
46.52
Capital Work in Progress
0.00
0.00
0.00
0.00
89.69
89.63
76.30
44.40
33.77
0.45
Non Current Investment
19.91
19.94
20.85
21.18
45.52
43.68
34.35
11.29
11.55
0.28
Long Term Loans & Adv.
16.84
22.19
24.25
35.54
35.78
24.83
31.01
22.72
23.61
22.73
Other Non Current Assets
0.50
0.00
1.13
0.48
1.05
1.05
1.05
1.05
1.05
1.05
Current Assets
88.39
108.20
113.38
168.02
201.96
169.11
175.64
133.06
26.64
57.22
Current Investments
30.20
42.54
53.02
76.04
72.62
134.20
116.40
90.68
17.39
14.97
Inventories
2.38
1.92
1.96
0.90
0.75
0.74
0.93
0.75
1.72
34.51
Sundry Debtors
43.64
48.28
41.04
2.54
15.25
13.40
13.78
31.09
1.48
1.61
Cash & Bank
1.98
7.40
3.61
71.97
63.23
9.85
43.86
8.89
5.26
5.26
Other Current Assets
10.18
5.53
1.37
2.32
50.12
10.92
0.66
1.66
0.79
0.87
Short Term Loans & Adv.
4.28
2.54
12.39
14.25
11.09
10.21
0.24
1.37
0.45
0.54
Net Current Assets
76.26
96.08
99.31
62.32
-216.49
-118.86
-124.44
45.55
-53.67
21.51
Total Assets
150.12
175.93
192.60
253.19
382.51
361.36
350.50
227.77
106.91
103.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.62
-5.62
-105.92
60.42
39.45
75.53
109.62
2.30
22.32
3.76
PBT
-13.44
-5.68
23.66
221.17
3.11
-40.12
-23.42
14.63
-22.79
-14.17
Adjustment
1.95
-5.72
-34.70
17.64
-13.28
31.25
10.33
5.47
3.04
1.23
Changes in Working Capital
8.08
6.79
-62.95
-175.20
52.59
84.80
124.01
-17.55
40.30
17.08
Cash after chg. in Working capital
-3.42
-4.61
-74.00
63.61
42.42
75.93
110.92
2.54
20.55
4.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.05
-1.01
-31.92
-3.19
-2.97
-0.40
-1.31
-0.24
1.77
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.40
21.20
59.69
-16.22
86.96
-64.80
-84.34
-77.12
-6.34
-20.98
Net Fixed Assets
0.69
0.55
-4.80
88.19
23.68
-16.99
-49.92
-15.98
20.77
-28.80
Net Investments
13.28
10.56
24.22
20.92
59.74
-27.13
-48.78
-73.03
-72.77
-14.27
Others
1.43
10.09
40.27
-125.33
3.54
-20.68
14.36
11.89
45.66
22.09
Cash from Financing Activity
-18.67
-14.34
-22.53
-31.75
-74.70
-46.17
9.18
78.42
-16.02
18.23
Net Cash Inflow / Outflow
-2.65
1.24
-68.76
12.45
51.71
-35.43
34.46
3.60
-0.04
1.00
Opening Cash & Equivalents
4.09
2.85
71.62
59.16
7.45
42.88
8.43
4.83
4.86
3.86
Closing Cash & Equivalent
1.44
4.09
2.85
71.62
59.16
7.45
42.88
8.43
4.83
4.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
18.57
21.20
22.88
22.00
-6.73
-7.03
-0.79
4.07
3.23
6.63
ROA
-8.29%
-0.07%
9.72%
58.10%
0.84%
-11.27%
-8.10%
6.72%
-21.50%
-15.27%
ROE
-10.56%
-0.09%
15.00%
375.92%
0.00%
0.00%
-221.61%
47.89%
-71.43%
-26.94%
ROCE
-7.92%
-1.56%
17.79%
256.45%
44.47%
-26.58%
-3.66%
26.27%
-34.74%
-20.30%
Fixed Asset Turnover
1.34
1.28
1.13
28.53
0.45
0.59
0.64
0.99
0.24
0.15
Receivable days
592.05
595.55
374.55
7.40
439.31
233.79
504.43
434.48
57.83
72.96
Inventory Days
27.73
25.85
24.54
0.69
22.82
14.38
18.90
32.97
677.94
1079.02
Payable days
81.19
69.96
147.26
325.02
287.42
99.90
57.72
43.13
42.17
47.70
Cash Conversion Cycle
538.59
551.45
251.84
-316.94
174.71
148.27
465.61
424.32
693.60
1104.27
Total Debt/Equity
0.10
0.15
0.17
0.18
-1.20
-2.47
-28.34
4.13
0.90
0.59
Interest Cover
-5.69
-0.82
4.65
51.38
1.23
-1.82
-0.27
2.78
-4.44
-14.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.