Nifty
:
16992.55
Sensex
:
57720.37
47.50 (0.28%)
193.27 (0.34%)
Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

Standard Industries Ltd.

Miscellaneous

Rating :
76/99

BSE: 530017 | NSE: SIL

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 175.43
  • 0.85
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 126.20
  • 9.17%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.31%
  • 1.44%
  • 31.91%
  • FII
  • DII
  • Others
  • 38.88%
  • 4.07%
  • 3.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.73
  • 100.11
  • 174.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 75.03
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.83
  • 0.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • -0.31
  • -1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.76
  • 10.68
  • 17.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
3.70
3.50
5.71%
3.64
2.07
75.85%
8.78
3.02
190.73%
430.37
3.80
11,225.53%
Expenses
6.57
7.05
-6.81%
7.54
5.77
30.68%
9.88
5.10
93.73%
217.66
7.25
2,902.21%
EBITDA
-2.86
-3.55
-
-3.91
-3.70
-
-1.11
-2.07
-
212.71
-3.44
-
EBIDTM
-77.29%
-101.40%
-107.57%
-178.73%
-12.61%
-68.55%
49.42%
-90.43%
Other Income
31.22
0.80
3,802.50%
6.72
13.03
-48.43%
6.34
5.89
7.64%
4.84
5.89
-17.83%
Interest
3.46
0.84
311.90%
0.71
0.86
-17.44%
1.51
1.15
31.30%
1.54
3.26
-52.76%
Depreciation
0.69
0.62
11.29%
0.65
0.58
12.07%
0.62
0.60
3.33%
0.58
0.79
-26.58%
PBT
24.21
-4.20
-
1.45
7.88
-81.60%
3.11
2.06
50.97%
215.43
-1.59
-
Tax
1.50
0.01
14,900.00%
0.00
0.00
0
0.00
0.00
0
36.50
0.00
0
PAT
22.71
-4.22
-
1.45
7.88
-81.60%
3.11
2.06
50.97%
178.93
-1.59
-
PATM
613.09%
-120.49%
39.83%
381.01%
35.41%
68.29%
41.58%
-41.81%
EPS
3.53
-0.66
-
0.22
1.23
-82.11%
0.48
0.32
50.00%
27.81
-0.25
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
446.49
438.96
11.90
21.22
16.24
13.68
9.75
9.74
10.59
12.75
11.67
Net Sales Growth
3,503.63%
3588.74%
-43.92%
30.67%
18.71%
40.31%
0.10%
-8.03%
-16.94%
9.25%
 
Cost Of Goods Sold
186.89
7.36
7.01
16.12
11.86
10.62
6.56
5.66
6.30
8.82
6.23
Gross Profit
259.60
431.60
4.89
5.10
4.38
3.06
3.19
4.08
4.30
3.93
5.44
GP Margin
58.14%
98.32%
41.09%
24.03%
26.97%
22.37%
32.72%
41.89%
40.60%
30.82%
46.62%
Total Expenditure
241.65
235.58
23.51
48.03
29.56
28.80
29.69
22.73
21.21
24.36
24.56
Power & Fuel Cost
-
0.89
0.86
1.06
0.88
0.80
0.83
0.84
0.88
0.80
0.69
% Of Sales
-
0.20%
7.23%
5.00%
5.42%
5.85%
8.51%
8.62%
8.31%
6.27%
5.91%
Employee Cost
-
2.67
2.51
2.05
1.90
2.02
2.09
2.15
2.05
2.01
2.18
% Of Sales
-
0.61%
21.09%
9.66%
11.70%
14.77%
21.44%
22.07%
19.36%
15.76%
18.68%
Manufacturing Exp.
-
150.69
3.09
3.29
3.40
3.19
2.32
2.57
2.30
2.29
3.04
% Of Sales
-
34.33%
25.97%
15.50%
20.94%
23.32%
23.79%
26.39%
21.72%
17.96%
26.05%
General & Admin Exp.
-
31.65
8.47
8.24
8.39
7.90
14.64
7.86
6.89
7.44
8.27
% Of Sales
-
7.21%
71.18%
38.83%
51.66%
57.75%
150.15%
80.70%
65.06%
58.35%
70.87%
Selling & Distn. Exp.
-
0.60
0.69
0.72
0.57
0.67
0.76
0.65
0.65
0.60
0.58
% Of Sales
-
0.14%
5.80%
3.39%
3.51%
4.90%
7.79%
6.67%
6.14%
4.71%
4.97%
Miscellaneous Exp.
-
41.72
0.88
16.54
2.55
3.60
2.49
3.00
2.16
2.39
0.58
% Of Sales
-
9.50%
7.39%
77.95%
15.70%
26.32%
25.54%
30.80%
20.40%
18.75%
30.51%
EBITDA
204.83
203.38
-11.61
-26.81
-13.32
-15.12
-19.94
-12.99
-10.62
-11.61
-12.89
EBITDA Margin
45.88%
46.33%
-97.56%
-126.34%
-82.02%
-110.53%
-204.51%
-133.37%
-100.28%
-91.06%
-110.45%
Other Income
49.12
24.56
31.58
2.62
9.61
38.83
2.24
1.01
5.13
2.13
8.66
Interest
7.22
4.39
13.57
14.93
18.43
8.21
4.19
0.94
0.79
0.61
1.95
Depreciation
2.54
2.38
3.30
3.00
1.28
0.88
0.90
1.24
1.60
14.61
15.36
PBT
244.20
221.17
3.11
-42.12
-23.42
14.63
-22.79
-14.17
-7.88
-24.71
-21.53
Tax
38.00
36.51
0.00
-2.00
0.00
3.38
-0.14
0.02
-1.26
0.00
-0.97
Tax Rate
15.56%
16.51%
0.00%
4.75%
0.00%
23.10%
0.61%
-0.14%
15.99%
0.00%
4.51%
PAT
206.20
184.66
3.11
-40.12
-23.42
11.24
-22.65
-14.18
-6.62
-24.71
-20.56
PAT before Minority Interest
206.20
184.66
3.11
-40.12
-23.42
11.24
-22.65
-14.18
-6.62
-24.71
-20.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
46.18%
42.07%
26.13%
-189.07%
-144.21%
82.16%
-232.31%
-145.59%
-62.51%
-193.80%
-176.18%
PAT Growth
4,892.74%
5,837.62%
-
-
-
-
-
-
-
-
 
EPS
32.07
28.72
0.48
-6.24
-3.64
1.75
-3.52
-2.21
-1.03
-3.84
-3.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
141.52
-43.28
-45.21
-5.06
26.19
20.76
42.79
62.78
75.42
105.77
Share Capital
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
Total Reserves
109.36
-75.44
-77.37
-37.22
-5.97
-11.40
10.62
30.61
43.25
73.60
Non-Current Liabilities
5.97
7.34
118.60
55.48
114.07
5.84
25.24
0.24
6.65
37.99
Secured Loans
0.00
0.00
111.50
49.65
108.23
0.00
25.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.41
35.81
Long Term Provisions
5.97
6.97
5.84
5.84
5.84
5.84
0.24
0.24
0.24
0.24
Current Liabilities
105.71
418.45
287.97
300.08
87.51
80.32
35.71
19.02
17.96
18.78
Trade Payables
6.87
6.24
4.81
4.01
2.40
1.70
1.58
2.02
1.52
1.90
Other Current Liabilities
64.58
411.33
282.65
295.58
83.84
78.13
21.50
4.41
4.05
4.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.26
0.88
0.51
0.48
1.28
0.48
12.63
12.60
12.39
12.34
Total Liabilities
253.20
382.51
361.36
350.50
227.77
106.92
103.74
82.04
100.03
162.54
Net Block
8.62
8.50
33.06
32.15
15.26
10.30
22.00
16.09
21.28
35.78
Gross Block
16.42
14.35
38.10
34.42
16.51
11.00
70.04
63.42
67.03
66.92
Accumulated Depreciation
7.80
5.85
5.04
2.27
1.26
0.70
48.04
47.33
45.75
31.14
Non Current Assets
85.17
180.55
192.25
174.86
94.71
80.27
46.52
50.74
65.73
67.41
Capital Work in Progress
0.00
89.69
89.63
76.30
44.40
33.77
0.45
10.91
10.91
10.91
Non Current Investment
40.54
45.52
43.68
34.35
11.29
11.55
0.28
0.28
3.97
3.72
Long Term Loans & Adv.
35.54
35.78
24.83
31.01
22.72
23.61
22.73
22.41
28.51
15.94
Other Non Current Assets
0.48
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05
1.05
Current Assets
168.02
201.96
169.11
175.64
133.06
26.64
57.22
31.31
34.29
95.13
Current Investments
76.04
72.62
134.20
116.40
90.68
17.39
14.97
0.71
3.65
8.00
Inventories
0.90
0.75
0.74
0.93
0.75
1.72
34.51
23.07
23.17
24.27
Sundry Debtors
2.54
15.25
13.40
13.78
31.09
1.48
1.61
2.28
1.90
1.35
Cash & Bank
74.92
63.23
9.85
43.86
8.89
5.26
5.26
4.28
4.64
23.66
Other Current Assets
13.61
39.03
0.71
0.42
1.66
0.79
0.87
0.96
0.93
37.86
Short Term Loans & Adv.
11.29
11.09
10.21
0.24
1.37
0.45
0.54
0.57
0.73
35.81
Net Current Assets
62.32
-216.49
-118.86
-124.44
45.55
-53.67
21.51
12.28
16.34
76.35
Total Assets
253.19
382.51
361.36
350.50
227.77
106.91
103.74
82.05
100.02
162.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
60.42
39.45
75.53
109.62
2.30
22.32
3.76
-8.52
-25.09
-23.72
PBT
221.17
3.11
-40.12
-23.42
14.63
-22.79
-14.17
-6.58
-24.71
-21.53
Adjustment
17.64
-13.28
31.25
10.33
5.47
3.04
1.23
-2.70
13.28
10.51
Changes in Working Capital
-175.20
52.59
84.80
124.01
-17.55
40.30
17.08
0.51
-13.18
-11.79
Cash after chg. in Working capital
63.61
42.42
75.93
110.92
2.54
20.55
4.14
-8.77
-24.60
-22.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.19
-2.97
-0.40
-1.31
-0.24
1.77
-0.39
0.25
-0.48
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.22
86.96
-64.80
-84.34
-77.12
-6.34
-20.98
13.68
41.17
-47.14
Net Fixed Assets
88.19
23.68
-16.99
-49.92
-15.98
20.77
-28.80
0.40
-0.06
-0.77
Net Investments
1.56
59.74
-27.13
-48.78
-73.03
-72.77
-14.27
4.10
4.09
-6.90
Others
-105.97
3.54
-20.68
14.36
11.89
45.66
22.09
9.18
37.14
-39.47
Cash from Financing Activity
-31.75
-74.70
-46.17
9.18
78.42
-16.02
18.23
-5.58
-35.05
18.73
Net Cash Inflow / Outflow
12.45
51.71
-35.43
34.46
3.60
-0.04
1.00
-0.42
-18.97
-52.12
Opening Cash & Equivalents
59.16
7.45
42.88
8.43
4.83
4.86
3.86
4.28
23.25
75.78
Closing Cash & Equivalent
71.62
59.16
7.45
42.88
8.43
4.83
4.86
3.86
4.28
23.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
22.00
-6.73
-7.03
-0.79
4.07
3.23
6.63
9.74
11.72
16.42
ROA
58.10%
0.84%
-11.27%
-8.10%
6.72%
-21.50%
-15.27%
-7.27%
-18.82%
-12.23%
ROE
375.92%
0.00%
0.00%
-221.61%
47.89%
-71.43%
-26.94%
-9.59%
-27.29%
-17.32%
ROCE
256.45%
44.47%
-26.58%
-3.66%
26.27%
-34.74%
-20.30%
-9.81%
-21.58%
-13.75%
Fixed Asset Turnover
28.53
0.45
0.59
0.64
0.99
0.24
0.15
0.16
0.19
0.21
Receivable days
7.40
439.31
233.79
504.43
434.48
57.83
72.96
71.99
46.56
38.87
Inventory Days
0.69
22.82
14.38
18.90
32.97
677.94
1079.02
796.56
678.96
750.40
Payable days
325.02
287.42
99.90
57.72
43.13
42.17
47.70
46.29
22.08
19.88
Cash Conversion Cycle
-316.94
174.71
148.27
465.61
424.32
693.60
1104.27
822.25
703.43
769.39
Total Debt/Equity
0.18
-1.20
-2.47
-28.34
4.13
0.90
0.59
0.00
0.08
0.34
Interest Cover
51.38
1.23
-1.82
-0.27
2.78
-4.44
-14.00
-8.93
-39.20
-10.05

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Standard Inds - Quarterly Results
    6th Feb 2023, 13:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.