Nifty
Sensex
:
:
25030.35
81028.02
493.75 (2.01%)
1718.01 (2.17%)

Miscellaneous

Rating :
38/99

BSE: 530017 | NSE: SIL

15.15
06-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  15.5
  •  15.72
  •  14.91
  •  15.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129323
  •  1962647.51
  •  22.3
  •  11.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.78
  • 1.56
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.35
  • 5.26%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.31%
  • 1.62%
  • 31.71%
  • FII
  • DII
  • Others
  • 38.86%
  • 3.51%
  • 3.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.41
  • -39.93
  • 8.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.42
  • -
  • 6.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.49
  • -
  • 431.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 1.03
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.13
  • 0.69
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.15
  • 84.60
  • 139.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
7.73
6.38
21.16%
192.57
10.50
1,734.00%
9.72
8.84
9.95%
7.73
7.72
0.13%
Expenses
11.59
9.22
25.70%
106.26
13.14
708.68%
13.68
12.30
11.22%
11.85
9.69
22.29%
EBITDA
-3.86
-2.84
-
86.31
-2.65
-
-3.95
-3.46
-
-4.12
-1.97
-
EBIDTM
-49.97%
-44.48%
44.82%
-25.24%
-40.66%
-39.16%
-53.29%
-25.50%
Other Income
-1.19
-2.34
-
0.45
2.96
-84.80%
-1.33
0.15
-
0.94
-2.53
-
Interest
0.09
0.78
-88.46%
0.65
0.66
-1.52%
1.22
0.42
190.48%
0.80
0.45
77.78%
Depreciation
0.73
0.69
5.80%
0.73
0.67
8.96%
0.71
0.66
7.58%
0.64
0.67
-4.48%
PBT
-5.87
-6.65
-
85.39
-1.02
-
-7.21
-4.38
-
-4.62
-5.62
-
Tax
0.00
0.00
0
5.00
0.00
0
0.00
0.07
-100.00%
0.00
0.00
0
PAT
-5.87
-6.65
-
80.39
-1.02
-
-7.21
-4.45
-
-4.62
-5.62
-
PATM
-75.88%
-104.21%
41.75%
-9.71%
-74.16%
-50.36%
-59.75%
-72.76%
EPS
-0.91
-1.03
-
12.50
-0.16
-
-1.12
-0.69
-
-0.72
-0.87
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
217.75
34.33
27.92
26.90
21.23
438.96
11.90
21.22
16.24
13.68
9.75
Net Sales Growth
551.17%
22.96%
3.79%
26.71%
-95.16%
3588.74%
-43.92%
30.67%
18.71%
40.31%
 
Cost Of Goods Sold
29.47
30.02
20.77
18.49
14.05
7.36
7.01
16.12
11.86
10.62
6.56
Gross Profit
188.28
4.32
7.16
8.41
7.19
431.60
4.89
5.10
4.38
3.06
3.19
GP Margin
86.47%
12.58%
25.64%
31.26%
33.87%
98.32%
41.09%
24.03%
26.97%
22.37%
32.72%
Total Expenditure
143.38
49.94
42.54
38.39
33.66
235.58
23.51
48.03
29.56
28.80
29.69
Power & Fuel Cost
-
0.78
0.74
0.67
0.74
0.89
0.86
1.06
0.88
0.80
0.83
% Of Sales
-
2.27%
2.65%
2.49%
3.49%
0.20%
7.23%
5.00%
5.42%
5.85%
8.51%
Employee Cost
-
2.71
2.70
2.82
2.58
2.67
2.51
2.05
1.90
2.02
2.09
% Of Sales
-
7.89%
9.67%
10.48%
12.15%
0.61%
21.09%
9.66%
11.70%
14.77%
21.44%
Manufacturing Exp.
-
3.64
4.05
4.48
3.79
150.69
3.09
3.29
3.40
3.19
2.32
% Of Sales
-
10.60%
14.51%
16.65%
17.85%
34.33%
25.97%
15.50%
20.94%
23.32%
23.79%
General & Admin Exp.
-
8.60
9.07
9.90
9.19
31.65
8.47
8.24
8.39
7.90
14.64
% Of Sales
-
25.05%
32.49%
36.80%
43.29%
7.21%
71.18%
38.83%
51.66%
57.75%
150.15%
Selling & Distn. Exp.
-
0.74
0.68
0.60
0.81
0.60
0.69
0.72
0.57
0.67
0.76
% Of Sales
-
2.16%
2.44%
2.23%
3.82%
0.14%
5.80%
3.39%
3.51%
4.90%
7.79%
Miscellaneous Exp.
-
3.46
4.52
1.42
2.50
41.72
0.88
16.54
2.55
3.60
0.76
% Of Sales
-
10.08%
16.19%
5.28%
11.78%
9.50%
7.39%
77.95%
15.70%
26.32%
25.54%
EBITDA
74.38
-15.61
-14.62
-11.49
-12.43
203.38
-11.61
-26.81
-13.32
-15.12
-19.94
EBITDA Margin
34.16%
-45.47%
-52.36%
-42.71%
-58.55%
46.33%
-97.56%
-126.34%
-82.02%
-110.53%
-204.51%
Other Income
-1.13
2.29
5.84
11.64
45.20
24.56
31.58
2.62
9.61
38.83
2.24
Interest
2.76
3.46
2.01
3.12
6.49
4.39
13.57
14.93
18.43
8.21
4.19
Depreciation
2.81
2.72
2.67
2.72
2.63
2.38
3.30
3.00
1.28
0.88
0.90
PBT
67.69
-19.50
-13.44
-5.68
23.66
221.17
3.11
-42.12
-23.42
14.63
-22.79
Tax
5.00
0.00
0.07
-5.55
2.00
36.51
0.00
-2.00
0.00
3.38
-0.14
Tax Rate
7.39%
0.00%
-0.52%
97.71%
8.45%
16.51%
0.00%
4.75%
0.00%
23.10%
0.61%
PAT
62.69
-19.50
-13.51
-0.13
21.66
184.66
3.11
-40.12
-23.42
11.24
-22.65
PAT before Minority Interest
62.69
-19.50
-13.51
-0.13
21.66
184.66
3.11
-40.12
-23.42
11.24
-22.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.79%
-56.80%
-48.39%
-0.48%
102.03%
42.07%
26.13%
-189.07%
-144.21%
82.16%
-232.31%
PAT Growth
453.38%
-
-
-
-88.27%
5,837.62%
-
-
-
-
 
EPS
9.75
-3.03
-2.10
-0.02
3.37
28.72
0.48
-6.24
-3.64
1.75
-3.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
115.07
119.46
136.41
147.18
141.52
-43.28
-45.21
-5.06
26.19
20.76
Share Capital
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
32.16
Total Reserves
82.90
87.30
104.24
115.02
109.36
-75.44
-77.37
-37.22
-5.97
-11.40
Non-Current Liabilities
8.54
18.53
27.41
31.35
5.97
7.34
118.60
55.48
114.07
5.84
Secured Loans
0.00
12.25
20.77
24.43
0.00
0.00
111.50
49.65
108.23
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.23
6.28
6.35
5.84
5.97
6.97
5.84
5.84
5.84
5.84
Current Liabilities
68.33
12.13
12.12
14.07
105.71
418.45
287.97
300.08
87.51
80.32
Trade Payables
6.09
6.62
2.62
4.47
6.87
6.24
4.81
4.01
2.40
1.70
Other Current Liabilities
61.72
5.00
8.88
5.65
64.58
411.33
282.65
295.58
83.84
78.13
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.52
0.52
0.61
3.96
34.26
0.88
0.51
0.48
1.28
0.48
Total Liabilities
191.94
150.12
175.94
192.60
253.20
382.51
361.36
350.50
227.77
106.92
Net Block
14.50
8.00
9.32
11.29
8.62
8.50
33.06
32.15
15.26
10.30
Gross Block
29.37
20.80
21.45
21.27
16.42
14.35
38.10
34.42
16.51
11.00
Accumulated Depreciation
14.87
12.80
12.13
9.98
7.80
5.85
5.04
2.27
1.26
0.70
Non Current Assets
58.21
61.73
67.73
79.22
85.17
180.55
192.25
174.86
94.71
80.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
89.69
89.63
76.30
44.40
33.77
Non Current Investment
8.77
19.91
19.94
20.85
21.18
45.52
43.68
34.35
11.29
11.55
Long Term Loans & Adv.
17.06
16.84
22.19
24.25
35.54
35.78
24.83
31.01
22.72
23.61
Other Non Current Assets
0.13
0.50
0.00
1.13
0.48
1.05
1.05
1.05
1.05
1.05
Current Assets
133.72
88.39
108.20
113.38
168.02
201.96
169.11
175.64
133.06
26.64
Current Investments
25.99
30.20
42.54
53.02
76.04
72.62
134.20
116.40
90.68
17.39
Inventories
1.55
2.38
1.92
1.96
0.90
0.75
0.74
0.93
0.75
1.72
Sundry Debtors
42.70
43.64
48.28
41.04
2.54
15.25
13.40
13.78
31.09
1.48
Cash & Bank
3.76
1.98
7.40
3.61
71.97
63.23
9.85
43.86
8.89
5.26
Other Current Assets
59.72
5.90
5.53
1.37
16.57
50.12
10.92
0.66
1.66
0.79
Short Term Loans & Adv.
3.64
4.28
2.54
12.39
14.25
11.09
10.21
0.24
1.37
0.45
Net Current Assets
65.39
76.26
96.08
99.31
62.32
-216.49
-118.86
-124.44
45.55
-53.67
Total Assets
191.93
150.12
175.93
192.60
253.19
382.51
361.36
350.50
227.77
106.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
42.64
0.62
-5.62
-105.92
60.42
39.45
75.53
109.62
2.30
22.32
PBT
-19.50
-13.44
-5.68
23.66
221.17
3.11
-40.12
-23.42
14.63
-22.79
Adjustment
6.01
1.95
-5.72
-34.70
17.64
-13.28
31.25
10.33
5.47
3.04
Changes in Working Capital
57.25
8.08
6.79
-62.95
-175.20
52.59
84.80
124.01
-17.55
40.30
Cash after chg. in Working capital
43.76
-3.42
-4.61
-74.00
63.61
42.42
75.93
110.92
2.54
20.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
4.05
-1.01
-31.92
-3.19
-2.97
-0.40
-1.31
-0.24
1.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.56
15.40
21.20
59.69
-16.22
86.96
-64.80
-84.34
-77.12
-6.34
Net Fixed Assets
-7.85
0.69
0.55
-4.80
88.19
23.68
-16.99
-49.92
-15.98
20.77
Net Investments
16.16
13.28
10.56
24.22
20.92
59.74
-27.13
-48.78
-73.03
-72.77
Others
-28.87
1.43
10.09
40.27
-125.33
3.54
-20.68
14.36
11.89
45.66
Cash from Financing Activity
-21.00
-18.67
-14.34
-22.53
-31.75
-74.70
-46.17
9.18
78.42
-16.02
Net Cash Inflow / Outflow
1.08
-2.65
1.24
-68.76
12.45
51.71
-35.43
34.46
3.60
-0.04
Opening Cash & Equivalents
1.44
4.09
2.85
71.62
59.16
7.45
42.88
8.43
4.83
4.86
Closing Cash & Equivalent
2.52
1.44
4.09
2.85
71.62
59.16
7.45
42.88
8.43
4.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
17.89
18.57
21.20
22.88
22.00
-6.73
-7.03
-0.79
4.07
3.23
ROA
-11.40%
-8.29%
-0.07%
9.72%
58.10%
0.84%
-11.27%
-8.10%
6.72%
-21.50%
ROE
-16.63%
-10.56%
-0.09%
15.00%
375.92%
0.00%
0.00%
-221.61%
47.89%
-71.43%
ROCE
-13.00%
-7.92%
-1.56%
17.79%
256.45%
44.47%
-26.58%
-3.66%
26.27%
-34.74%
Fixed Asset Turnover
1.37
1.34
1.28
1.13
28.53
0.45
0.59
0.64
0.99
0.24
Receivable days
458.45
592.05
595.55
374.55
7.40
439.31
233.79
504.43
434.48
57.83
Inventory Days
20.87
27.73
25.85
24.54
0.69
22.82
14.38
18.90
32.97
677.94
Payable days
77.25
81.19
69.96
147.26
325.02
287.42
99.90
57.72
43.13
42.17
Cash Conversion Cycle
402.07
538.59
551.45
251.84
-316.94
174.71
148.27
465.61
424.32
693.60
Total Debt/Equity
0.00
0.10
0.15
0.17
0.18
-1.20
-2.47
-28.34
4.13
0.90
Interest Cover
-4.63
-5.69
-0.82
4.65
51.38
1.23
-1.82
-0.27
2.78
-4.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.