Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

SILGO Retail Ltd.

Diamond & Jewellery

Rating :

73/99

BSE: Not Listed | NSE: SILGO

Watchlist

NSE BSE

75.10

12-Jun-2026

Open
High
Low
Previous Close

76.9
77.8
74.37
76.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

418103
31951198.8
86.2
48.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

240.21
42.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

259.57
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.83
9.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
9.23
6.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.28
23.99

P:E (Median)

8 Years
5 Years
3 Years

18.35
17.00
21.77

P:BV (Average)

8 Years
5 Years
3 Years

1.36
1.33
1.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.19
14.18
16.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 13.38 16.53 -19.06% 11.04 10.15 8.77% 11.65 6.42 81.46% 10.97 11.28 -2.75%
Expenses 9.98 13.96 -28.51% 9.18 8.82 4.08% 9.58 5.34 79.40% 9.47 10.00 -5.30%
EBITDA 3.40 2.56 32.81% 1.85 1.34 38.06% 2.07 1.08 91.67% 1.50 1.28 17.19%
EBIDTM 25.45% 15.50% 16.77% 13.17% 17.74% 16.80% 13.65% 11.32%
Other Income 0.03 0.02 50.00% 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0
Interest 0.66 0.15 340.00% 0.12 0.00 0 0.01 0.01 0.00% 0.00 0.01 -100.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 -0.01 - 0.01 0.02 -50.00%
PBT 2.77 2.42 14.46% 1.73 1.33 30.08% 2.07 1.07 93.46% 1.49 1.24 20.16%
Tax 0.86 0.69 24.64% 0.43 0.32 34.38% 0.63 0.27 133.33% 0.37 0.31 19.35%
PAT 1.91 1.74 9.77% 1.29 1.01 27.72% 1.44 0.80 80.00% 1.11 0.93 19.35%
PATM 14.28% 10.50% 11.72% 9.91% 12.36% 12.46% 10.14% 8.27%
EPS 0.60 0.54 11.11% 0.40 0.31 29.03% 0.45 0.25 80.00% 0.35 0.29 20.69%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 13.38 16.53 -19.06% 11.04 10.15 8.77% 11.65 0.00 0 0.00 0.00 0
Expenses 9.98 13.96 -28.51% 9.19 8.82 4.20% 9.58 0.00 0 0.00 0.00 0
EBITDA 3.40 2.56 32.81% 1.85 1.34 38.06% 2.07 0.00 0 0.00 0.00 0
EBIDTM 25.45% 15.50% 16.75% 13.17% 17.74% 0.00% 0.00% 0.00%
Other Income 0.03 0.02 50.00% 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0
Interest 0.66 0.15 340.00% 0.12 0.00 0 0.01 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.00 0
PBT 2.77 2.42 14.46% 1.72 1.33 29.32% 2.07 0.00 0 0.00 0.00 0
Tax 0.86 0.69 24.64% 0.43 0.32 34.38% 0.63 0.00 0 0.00 0.00 0
PAT 1.91 1.74 9.77% 1.29 1.01 27.72% 1.44 0.00 0 0.00 0.00 0
PATM 14.24% 10.50% 11.69% 9.91% 12.36% 0.00% 0.00% 0.00%
EPS 0.67 0.94 -28.72% 0.52 0.54 -3.70% 0.57 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 47.04 44.37 35.03 34.07 34.85 31.89 28.41 21.67 16.47 4.98 0.00 Net Sales Growth 5.99% 26.66% 2.82% -2.24% 9.28% 12.25% 31.10% 31.57% 230.72% 0 Cost Of Goods Sold 35.60 36.38 27.80 27.68 28.28 24.03 22.54 17.37 13.44 4.23 0.00 Gross Profit 11.44 8.00 7.24 6.39 6.57 7.85 5.87 4.30 3.03 0.75 0.00 GP Margin 24.32% 18.03% 20.67% 18.76% 18.85% 24.62% 20.66% 19.84% 18.40% 15.06% 0 Total Expenditure 38.21 38.12 29.48 29.50 30.62 27.87 25.13 19.69 14.62 4.67 0.00 Power & Fuel Cost - 0.10 0.11 0.13 0.09 0.10 0.10 0.09 0.03 0.00 0.00 % Of Sales - 0.23% 0.31% 0.38% 0.26% 0.31% 0.35% 0.42% 0.18% 0% 0 Employee Cost - 0.65 0.63 0.67 0.98 0.90 0.85 0.81 0.45 0.20 0.00 % Of Sales - 1.46% 1.80% 1.97% 2.81% 2.82% 2.99% 3.74% 2.73% 4.02% 0 Manufacturing Exp. - 0.78 0.72 0.71 0.77 1.88 0.93 0.73 0.35 0.06 0.00 % Of Sales - 1.76% 2.06% 2.08% 2.21% 5.90% 3.27% 3.37% 2.13% 1.20% 0 General & Admin Exp. - 0.18 0.18 0.10 0.15 0.36 0.26 0.57 0.25 0.19 0.00 % Of Sales - 0.41% 0.51% 0.29% 0.43% 1.13% 0.92% 2.63% 1.52% 3.82% 0 Selling & Distn. Exp. - 0.01 0.01 0.09 0.27 0.43 0.38 0.07 0.11 0.00 0.00 % Of Sales - 0.02% 0.03% 0.26% 0.77% 1.35% 1.34% 0.32% 0.67% 0% 0 Miscellaneous Exp. - 0.03 0.03 0.12 0.08 0.15 0.07 0.04 0.00 0.00 0.00 % Of Sales - 0.07% 0.09% 0.35% 0.23% 0.47% 0.25% 0.18% 0% 0% 0 EBITDA 8.82 6.25 5.55 4.57 4.23 4.02 3.28 1.98 1.85 0.31 0.00 EBITDA Margin 18.75% 14.09% 15.84% 13.41% 12.14% 12.61% 11.55% 9.14% 11.23% 6.22% 0 Other Income 0.05 0.02 0.06 0.60 0.29 0.00 0.02 0.00 0.00 0.00 0.00 Interest 0.79 0.18 1.34 1.92 1.29 0.95 0.50 0.01 0.46 0.03 0.00 Depreciation 0.04 0.03 0.04 0.05 0.08 0.10 0.13 0.10 0.06 0.01 0.00 PBT 8.06 6.07 4.23 3.19 3.16 2.98 2.68 1.87 1.32 0.26 0.00 Tax 2.29 1.59 1.08 0.84 0.85 0.78 0.71 0.64 0.37 0.08 0.00 Tax Rate 28.41% 26.19% 25.53% 26.33% 26.90% 26.17% 26.49% 34.22% 28.03% 30.77% 0.00% PAT 5.75 4.48 3.15 2.35 2.31 2.20 1.97 1.23 0.95 0.18 0.00 PAT before Minority Interest 5.75 4.48 3.15 2.35 2.31 2.20 1.97 1.23 0.95 0.18 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.22% 10.10% 8.99% 6.90% 6.63% 6.90% 6.93% 5.68% 5.77% 3.61% 0 PAT Growth 28.35% 42.22% 34.04% 1.73% 5.00% 11.68% 60.16% 29.47% 427.78% 0 EPS 1.80 1.40 0.98 0.73 0.72 0.69 0.62 0.38 0.30 0.06 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 58.44 54.08 30.74 28.40 26.06 17.68 9.32 1.14 0.19 0.01 Share Capital 18.50 18.50 10.27 10.27 10.27 6.67 5.07 0.01 0.01 0.01 Total Reserves 39.95 35.59 20.47 18.13 15.79 11.01 4.25 1.13 0.18 0.00 Non-Current Liabilities 0.14 0.11 3.04 4.04 0.96 0.04 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 2.96 4.04 0.92 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.19 0.16 0.14 0.05 0.10 0.07 0.00 0.00 0.00 0.00 Current Liabilities 5.83 9.09 18.28 18.70 18.08 9.20 1.30 7.89 2.25 0.00 Trade Payables 0.15 0.70 1.03 0.45 0.41 0.17 0.53 4.58 1.04 0.00 Other Current Liabilities 4.06 0.42 0.56 2.15 0.41 0.26 0.19 0.34 0.03 0.00 Short Term Borrowings 0.00 6.79 15.76 15.15 16.42 8.00 0.00 2.60 1.09 0.00 Short Term Provisions 1.61 1.18 0.92 0.94 0.86 0.78 0.58 0.37 0.09 0.00 Total Liabilities 64.41 63.28 52.06 51.14 45.10 26.92 10.61 9.03 2.44 0.01 Net Block 0.13 0.17 0.21 0.25 0.31 0.39 0.37 0.45 0.02 0.00 Gross Block 0.71 0.71 0.71 0.70 0.69 0.67 0.53 0.52 0.03 0.00 Accumulated Depreciation 0.58 0.54 0.50 0.45 0.38 0.27 0.17 0.07 0.01 0.00 Non Current Assets 0.13 0.17 0.21 0.25 0.31 0.39 0.42 0.50 0.02 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 64.28 63.11 51.85 50.89 44.79 26.53 10.18 8.52 2.42 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 59.56 45.90 33.84 33.43 26.46 15.99 7.77 5.12 1.98 0.00 Sundry Debtors 1.33 4.57 16.49 15.87 13.03 9.35 2.08 3.02 0.30 0.00 Cash & Bank 0.85 8.62 0.02 0.04 0.10 0.26 0.10 0.27 0.08 0.01 Other Current Assets 2.53 0.00 0.00 0.01 5.20 0.93 0.22 0.11 0.06 0.00 Short Term Loans & Adv. 2.53 4.03 1.50 1.55 5.15 0.90 0.20 0.11 0.06 0.00 Net Current Assets 58.45 54.02 33.57 32.19 26.70 17.32 8.89 0.64 0.00 0.01 Total Assets 64.41 63.28 52.06 51.14 45.10 26.92 10.60 9.02 2.44 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.63 1.56 2.38 -0.79 -14.79 -13.74 -4.50 -0.82 -1.00 0.00 PBT 6.07 4.23 3.19 3.16 2.98 2.68 1.23 0.95 0.26 0.00 Adjustment 0.27 1.26 2.00 1.21 0.22 -0.18 0.10 0.06 -0.08 0.00 Changes in Working Capital -5.38 -2.86 -1.97 -4.31 -17.98 -16.24 -5.82 -1.84 -1.18 0.00 Cash after chg. in Working capital 0.96 2.64 3.22 0.06 -14.79 -13.74 -4.49 -0.82 -1.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.59 -1.08 -0.84 -0.85 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.01 0.01 -0.01 0.07 -0.02 -0.49 -0.03 0.00 Net Fixed Assets 0.00 0.00 -0.01 -0.01 -0.02 -0.14 -0.01 -0.49 -0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.02 0.01 0.21 -0.01 0.00 0.00 Cash from Financing Activity -7.14 7.05 -2.40 0.72 14.64 13.96 4.35 1.51 1.09 0.01 Net Cash Inflow / Outflow -7.77 8.61 -0.03 -0.06 -0.16 0.29 -0.17 0.19 0.07 0.01 Opening Cash & Equivalents 8.62 0.02 0.04 0.10 0.26 0.10 0.27 0.08 0.01 0.00 Closing Cash & Equivalent 0.85 8.62 0.02 0.04 0.10 0.40 0.10 0.27 0.08 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 31.60 29.24 29.93 27.65 25.37 21.22 14.71 909.92 0.00 5.92 ROA 7.01% 5.47% 4.56% 4.79% 6.10% 10.50% 12.54% 16.53% 14.80% 0.00% ROE 7.96% 7.43% 7.95% 8.47% 10.05% 14.59% 23.55% 142.82% 184.45% 0.00% ROCE 10.46% 10.10% 10.55% 9.79% 11.36% 18.13% 28.85% 70.93% 46.00% 0.00% Fixed Asset Turnover 62.39 49.32 48.35 50.13 46.98 47.35 41.28 60.59 189.21 0.00 Receivable days 24.27 109.71 173.32 151.29 128.04 73.45 43.01 36.84 22.05 0.00 Inventory Days 433.71 415.35 360.30 313.61 242.93 152.65 108.56 78.71 145.34 0.00 Payable days 4.27 11.39 9.79 5.55 4.36 5.63 50.26 66.28 29.46 0.00 Cash Conversion Cycle 453.71 513.66 523.83 459.36 366.60 220.47 101.31 49.27 137.93 0.00 Total Debt/Equity 0.00 0.13 0.61 0.68 0.67 0.45 0.00 2.29 0.00 0.00 Interest Cover 35.67 4.17 2.66 3.44 4.14 6.38 193.46 3.87 9.13 0.00

Top Investors:

goldendunes builders and developers private limited

vanita chordia .

preeti mahapatra

pinnacle equities private limited

dempal bhawin shah

trivendra singh khangarot

om prakash gupta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback