Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

SILGO Retail Ltd.

Diamond & Jewellery

Rating :

74/99

BSE: Not Listed | NSE: SILGO

Watchlist

NSE BSE

72.01

12-Dec-2025

Open
High
Low
Previous Close

72.52
72.99
71.5
72.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

283146
20470834.95
79
26.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

177.18
33.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

175.81
N/A
1.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.83
9.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
9.23
6.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.28
23.99

P:E (Median)

8 Years
5 Years
3 Years

-
16.53
19.80

P:BV (Average)

8 Years
5 Years
3 Years

-
1.27
1.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
12.76
13.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 11.65 6.42 81.46% 10.97 11.28 -2.75% 16.53 10.13 63.18% 10.15 8.69 16.80%
Expenses 9.58 5.34 79.40% 9.47 10.00 -5.30% 13.96 8.68 60.83% 8.82 7.17 23.01%
EBITDA 2.07 1.08 91.67% 1.50 1.28 17.19% 2.56 1.45 76.55% 1.34 1.52 -11.84%
EBIDTM 17.74% 16.80% 13.65% 11.32% 15.50% 14.29% 13.17% 17.51%
Other Income 0.02 0.00 0 0.00 0.00 0 0.02 0.00 0 0.00 0.00 0
Interest 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.15 0.24 -37.50% 0.00 0.29 -100.00%
Depreciation 0.01 -0.01 - 0.01 0.02 -50.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 2.07 1.07 93.46% 1.49 1.24 20.16% 2.42 1.20 101.67% 1.33 1.22 9.02%
Tax 0.63 0.27 133.33% 0.37 0.31 19.35% 0.69 0.32 115.62% 0.32 0.31 3.23%
PAT 1.44 0.80 80.00% 1.11 0.93 19.35% 1.74 0.88 97.73% 1.01 0.91 10.99%
PATM 12.36% 12.46% 10.14% 8.27% 10.50% 8.70% 9.91% 10.49%
EPS 0.62 0.34 82.35% 0.48 0.40 20.00% 0.74 0.38 94.74% 0.43 0.39 10.26%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 11.65 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 9.58 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 2.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 17.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.63 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.44 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 12.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.57 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 49.30 44.37 35.03 34.07 34.85 31.89 28.41 21.67 16.47 4.98 0.00 Net Sales Growth 34.99% 26.66% 2.82% -2.24% 9.28% 12.25% 31.10% 31.57% 230.72% 0 Cost Of Goods Sold 39.57 36.38 27.80 27.68 28.28 24.03 22.54 17.37 13.44 4.23 0.00 Gross Profit 9.73 8.00 7.24 6.39 6.57 7.85 5.87 4.30 3.03 0.75 0.00 GP Margin 19.73% 18.03% 20.67% 18.76% 18.85% 24.62% 20.66% 19.84% 18.40% 15.06% 0 Total Expenditure 41.83 38.12 29.48 29.50 30.62 27.87 25.13 19.69 14.62 4.67 0.00 Power & Fuel Cost - 0.10 0.11 0.13 0.09 0.10 0.10 0.09 0.03 0.00 0.00 % Of Sales - 0.23% 0.31% 0.38% 0.26% 0.31% 0.35% 0.42% 0.18% 0% 0 Employee Cost - 0.65 0.63 0.67 0.98 0.90 0.85 0.81 0.45 0.20 0.00 % Of Sales - 1.46% 1.80% 1.97% 2.81% 2.82% 2.99% 3.74% 2.73% 4.02% 0 Manufacturing Exp. - 0.78 0.72 0.71 0.77 1.88 0.93 0.73 0.35 0.06 0.00 % Of Sales - 1.76% 2.06% 2.08% 2.21% 5.90% 3.27% 3.37% 2.13% 1.20% 0 General & Admin Exp. - 0.18 0.18 0.10 0.15 0.36 0.26 0.58 0.25 0.19 0.00 % Of Sales - 0.41% 0.51% 0.29% 0.43% 1.13% 0.92% 2.68% 1.52% 3.82% 0 Selling & Distn. Exp. - 0.01 0.01 0.09 0.27 0.43 0.38 0.06 0.11 0.00 0.00 % Of Sales - 0.02% 0.03% 0.26% 0.77% 1.35% 1.34% 0.28% 0.67% 0% 0 Miscellaneous Exp. - 0.03 0.03 0.12 0.08 0.15 0.07 0.04 0.00 0.00 0.00 % Of Sales - 0.07% 0.09% 0.35% 0.23% 0.47% 0.25% 0.18% 0% 0% 0 EBITDA 7.47 6.25 5.55 4.57 4.23 4.02 3.28 1.98 1.85 0.31 0.00 EBITDA Margin 15.15% 14.09% 15.84% 13.41% 12.14% 12.61% 11.55% 9.14% 11.23% 6.22% 0 Other Income 0.04 0.02 0.06 0.60 0.29 0.00 0.02 0.00 0.00 0.00 0.00 Interest 0.16 0.18 1.34 1.92 1.29 0.95 0.50 0.01 0.46 0.03 0.00 Depreciation 0.04 0.03 0.04 0.05 0.08 0.10 0.13 0.10 0.06 0.01 0.00 PBT 7.31 6.07 4.23 3.19 3.16 2.98 2.68 1.87 1.32 0.26 0.00 Tax 2.01 1.59 1.08 0.84 0.85 0.78 0.71 0.64 0.37 0.08 0.00 Tax Rate 27.50% 26.19% 25.53% 26.33% 26.90% 26.17% 26.49% 34.22% 28.03% 30.77% 0.00% PAT 5.30 4.48 3.15 2.35 2.31 2.20 1.97 1.23 0.95 0.18 0.00 PAT before Minority Interest 5.30 4.48 3.15 2.35 2.31 2.20 1.97 1.23 0.95 0.18 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.75% 10.10% 8.99% 6.90% 6.63% 6.90% 6.93% 5.68% 5.77% 3.61% 0 PAT Growth 50.57% 42.22% 34.04% 1.73% 5.00% 11.68% 60.16% 29.47% 427.78% 0 EPS 2.26 1.91 1.35 1.00 0.99 0.94 0.84 0.53 0.41 0.08 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 58.44 54.08 30.74 28.40 26.06 17.68 9.32 1.14 0.19 0.01 Share Capital 18.50 18.50 10.27 10.27 10.27 6.67 5.07 0.01 0.01 0.01 Total Reserves 39.95 35.59 20.47 18.13 15.79 11.01 4.25 1.13 0.18 0.00 Non-Current Liabilities 0.14 0.11 3.04 4.04 0.96 0.04 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 2.96 4.04 0.92 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.19 0.16 0.14 0.05 0.10 0.07 0.00 0.00 0.00 0.00 Current Liabilities 5.83 9.09 18.28 18.70 18.08 9.20 1.30 7.89 2.25 0.00 Trade Payables 0.15 0.70 1.03 0.45 0.41 0.17 0.53 4.58 1.04 0.00 Other Current Liabilities 4.06 0.42 0.56 2.15 0.41 0.26 0.19 0.34 0.03 0.00 Short Term Borrowings 0.00 6.79 15.76 15.15 16.42 8.00 0.00 2.60 1.09 0.00 Short Term Provisions 1.61 1.18 0.92 0.94 0.86 0.78 0.58 0.37 0.09 0.00 Total Liabilities 64.41 63.28 52.06 51.14 45.10 26.92 10.61 9.03 2.44 0.01 Net Block 0.13 0.17 0.21 0.25 0.31 0.39 0.37 0.45 0.02 0.00 Gross Block 0.71 0.71 0.71 0.70 0.69 0.67 0.53 0.52 0.03 0.00 Accumulated Depreciation 0.58 0.54 0.50 0.45 0.38 0.27 0.17 0.07 0.01 0.00 Non Current Assets 0.13 0.17 0.21 0.25 0.31 0.39 0.42 0.50 0.02 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 64.28 63.11 51.85 50.89 44.79 26.53 10.18 8.52 2.42 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 59.56 45.90 33.84 33.43 26.46 15.99 7.77 5.12 1.98 0.00 Sundry Debtors 1.33 4.57 16.49 15.87 13.03 9.35 2.08 3.02 0.30 0.00 Cash & Bank 0.85 8.62 0.02 0.04 0.10 0.26 0.10 0.27 0.08 0.01 Other Current Assets 2.53 0.00 0.00 0.01 5.20 0.93 0.22 0.11 0.06 0.00 Short Term Loans & Adv. 2.53 4.03 1.50 1.55 5.15 0.90 0.20 0.11 0.06 0.00 Net Current Assets 58.45 54.02 33.57 32.19 26.70 17.32 8.89 0.64 0.00 0.01 Total Assets 64.41 63.28 52.06 51.14 45.10 26.92 10.60 9.02 2.44 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.63 1.56 2.38 -0.79 -14.79 -13.74 -4.50 -0.82 -1.00 0.00 PBT 6.07 4.23 3.19 3.16 2.98 2.68 1.23 0.95 0.26 0.00 Adjustment 0.27 1.26 2.00 1.21 0.22 -0.18 0.10 0.06 -0.08 0.00 Changes in Working Capital -5.38 -2.86 -1.97 -4.31 -17.98 -16.24 -5.82 -1.84 -1.18 0.00 Cash after chg. in Working capital 0.96 2.64 3.22 0.06 -14.79 -13.74 -4.49 -0.82 -1.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.59 -1.08 -0.84 -0.85 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.01 0.01 -0.01 0.07 -0.02 -0.49 -0.03 0.00 Net Fixed Assets 0.00 0.00 -0.01 -0.01 -0.02 -0.14 -0.01 -0.49 -0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.02 0.01 0.21 -0.01 0.00 0.00 Cash from Financing Activity -7.14 7.05 -2.40 0.72 14.64 13.96 4.35 1.51 1.09 0.01 Net Cash Inflow / Outflow -7.77 8.61 -0.03 -0.06 -0.16 0.29 -0.17 0.19 0.07 0.01 Opening Cash & Equivalents 8.62 0.02 0.04 0.10 0.26 0.10 0.27 0.08 0.01 0.00 Closing Cash & Equivalent 0.85 8.62 0.02 0.04 0.10 0.40 0.10 0.27 0.08 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 31.60 29.24 29.93 27.65 25.37 21.22 14.71 909.92 0.00 5.92 ROA 7.01% 5.47% 4.56% 4.79% 6.10% 10.50% 12.54% 16.53% 14.80% 0.00% ROE 7.96% 7.43% 7.95% 8.47% 10.05% 14.59% 23.55% 142.82% 184.45% 0.00% ROCE 10.46% 10.10% 10.55% 9.79% 11.36% 18.13% 28.85% 70.93% 46.00% 0.00% Fixed Asset Turnover 62.39 49.32 48.35 50.13 46.98 47.35 41.28 60.59 189.21 0.00 Receivable days 24.27 109.71 173.32 151.29 128.04 73.45 43.01 36.84 22.05 0.00 Inventory Days 433.71 415.35 360.30 313.61 242.93 152.65 108.56 78.71 145.34 0.00 Payable days 4.27 11.39 9.79 5.55 4.36 5.63 50.26 66.28 29.46 0.00 Cash Conversion Cycle 453.71 513.66 523.83 459.36 366.60 220.47 101.31 49.27 137.93 0.00 Total Debt/Equity 0.00 0.13 0.61 0.68 0.67 0.45 0.00 2.29 0.00 0.00 Interest Cover 35.67 4.17 2.66 3.44 4.14 6.38 193.46 3.87 9.13 0.00

Top Investors:

preeti mahapatra

pinnacle equities private limited

goldendunes builders and developers private limited

om prakash gupta

vanita chordia .

dempal bhawin shah

Annual Reports:

News Update:

SILGO Retail bags LOA from Jodhpur Vidyut Vitran Nigam
16th Sep 2025, 16:58 PM

The contract includes comprehensive Operation and Maintenance (O&M) for 25 years from the date of commissioning of Solar Power Projects
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback