Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

SILGO Retail Ltd.

Diamond & Jewellery

Rating :

70/99

BSE: Not Listed | NSE: SILGO

Watchlist

NSE BSE

70.47

24-Sep-2026

Open
High
Low
Previous Close

69.02
71
69
70.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20318
1419036.13
86.2
57.36

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

225.40
33.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

244.76
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
6.83
9.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
9.23
6.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.28
23.99

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 12.15 10.97 10.76% 13.38 16.53 -19.06% 11.04 10.15 8.77% 11.65 6.42 81.46%
Expenses 8.20 9.47 -13.41% 9.98 13.96 -28.51% 9.18 8.82 4.08% 9.58 5.34 79.40%
EBITDA 3.94 1.50 162.67% 3.40 2.56 32.81% 1.85 1.34 38.06% 2.07 1.08 91.67%
EBIDTM 32.48% 13.65% 25.45% 15.50% 16.77% 13.17% 17.74% 16.80%
Other Income 0.03 0.00 0 0.03 0.02 50.00% 0.00 0.00 0 0.02 0.00 0
Interest 1.09 0.00 0 0.66 0.15 340.00% 0.12 0.00 0 0.01 0.01 0.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 -0.01 -
PBT 2.88 1.49 93.29% 2.77 2.42 14.46% 1.73 1.33 30.08% 2.07 1.07 93.46%
Tax 0.73 0.37 97.30% 0.86 0.69 24.64% 0.43 0.32 34.38% 0.63 0.27 133.33%
PAT 2.16 1.11 94.59% 1.91 1.74 9.77% 1.29 1.01 27.72% 1.44 0.80 80.00%
PATM 17.74% 10.14% 14.28% 10.50% 11.72% 9.91% 12.36% 12.46%
EPS 0.68 0.35 94.29% 0.60 0.54 11.11% 0.41 0.32 28.12% 0.45 0.25 80.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 12.15 10.97 10.76% 13.38 16.53 -19.06% 11.04 10.15 8.77% 11.65 0.00 0
Expenses 8.21 9.47 -13.31% 9.98 13.96 -28.51% 9.19 8.82 4.20% 9.58 0.00 0
EBITDA 3.94 1.50 162.67% 3.40 2.56 32.81% 1.85 1.34 38.06% 2.07 0.00 0
EBIDTM 32.41% 13.65% 25.45% 15.50% 16.75% 13.17% 17.74% 0.00%
Other Income 0.03 0.00 0 0.03 0.02 50.00% 0.00 0.00 0 0.02 0.00 0
Interest 1.09 0.00 0 0.66 0.15 340.00% 0.12 0.00 0 0.01 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0
PBT 2.87 1.49 92.62% 2.77 2.42 14.46% 1.72 1.33 29.32% 2.07 0.00 0
Tax 0.73 0.37 97.30% 0.86 0.69 24.64% 0.43 0.32 34.38% 0.63 0.00 0
PAT 2.15 1.11 93.69% 1.91 1.74 9.77% 1.29 1.01 27.72% 1.44 0.00 0
PATM 17.68% 10.14% 14.24% 10.50% 11.69% 9.91% 12.36% 0.00%
EPS 0.67 0.48 39.58% 0.67 0.94 -28.72% 0.52 0.54 -3.70% 0.57 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 48.22 44.37 35.03 34.07 34.85 31.89 28.41 21.67 16.47 4.98 0.00 Net Sales Growth 9.42% 26.66% 2.82% -2.24% 9.28% 12.25% 31.10% 31.57% 230.72% 0 Cost Of Goods Sold 34.19 36.38 27.80 27.68 28.28 24.03 22.54 17.37 13.44 4.23 0.00 Gross Profit 14.03 8.00 7.24 6.39 6.57 7.85 5.87 4.30 3.03 0.75 0.00 GP Margin 29.09% 18.03% 20.67% 18.76% 18.85% 24.62% 20.66% 19.84% 18.40% 15.06% 0 Total Expenditure 36.94 38.12 29.48 29.50 30.62 27.87 25.13 19.69 14.62 4.67 0.00 Power & Fuel Cost - 0.10 0.11 0.13 0.09 0.10 0.10 0.09 0.03 0.00 0.00 % Of Sales - 0.23% 0.31% 0.38% 0.26% 0.31% 0.35% 0.42% 0.18% 0% 0 Employee Cost - 0.65 0.63 0.67 0.98 0.90 0.85 0.81 0.45 0.20 0.00 % Of Sales - 1.46% 1.80% 1.97% 2.81% 2.82% 2.99% 3.74% 2.73% 4.02% 0 Manufacturing Exp. - 0.78 0.72 0.71 0.77 1.88 0.93 0.73 0.35 0.06 0.00 % Of Sales - 1.76% 2.06% 2.08% 2.21% 5.90% 3.27% 3.37% 2.13% 1.20% 0 General & Admin Exp. - 0.18 0.18 0.10 0.15 0.36 0.26 0.57 0.25 0.19 0.00 % Of Sales - 0.41% 0.51% 0.29% 0.43% 1.13% 0.92% 2.63% 1.52% 3.82% 0 Selling & Distn. Exp. - 0.01 0.01 0.09 0.27 0.43 0.38 0.07 0.11 0.00 0.00 % Of Sales - 0.02% 0.03% 0.26% 0.77% 1.35% 1.34% 0.32% 0.67% 0% 0 Miscellaneous Exp. - 0.03 0.03 0.12 0.08 0.15 0.07 0.04 0.00 0.00 0.00 % Of Sales - 0.07% 0.09% 0.35% 0.23% 0.47% 0.25% 0.18% 0% 0% 0 EBITDA 11.26 6.25 5.55 4.57 4.23 4.02 3.28 1.98 1.85 0.31 0.00 EBITDA Margin 23.35% 14.09% 15.84% 13.41% 12.14% 12.61% 11.55% 9.14% 11.23% 6.22% 0 Other Income 0.08 0.02 0.06 0.60 0.29 0.00 0.02 0.00 0.00 0.00 0.00 Interest 1.88 0.18 1.34 1.92 1.29 0.95 0.50 0.01 0.46 0.03 0.00 Depreciation 0.04 0.03 0.04 0.05 0.08 0.10 0.13 0.10 0.06 0.01 0.00 PBT 9.45 6.07 4.23 3.19 3.16 2.98 2.68 1.87 1.32 0.26 0.00 Tax 2.65 1.59 1.08 0.84 0.85 0.78 0.71 0.64 0.37 0.08 0.00 Tax Rate 28.04% 26.19% 25.53% 26.33% 26.90% 26.17% 26.49% 34.22% 28.03% 30.77% 0.00% PAT 6.80 4.48 3.15 2.35 2.31 2.20 1.97 1.23 0.95 0.18 0.00 PAT before Minority Interest 6.80 4.48 3.15 2.35 2.31 2.20 1.97 1.23 0.95 0.18 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.10% 10.10% 8.99% 6.90% 6.63% 6.90% 6.93% 5.68% 5.77% 3.61% 0 PAT Growth 45.92% 42.22% 34.04% 1.73% 5.00% 11.68% 60.16% 29.47% 427.78% 0 EPS 2.13 1.40 0.99 0.74 0.72 0.69 0.62 0.39 0.30 0.06 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 58.44 54.08 30.74 28.40 26.06 17.68 9.32 1.14 0.19 0.01 Share Capital 18.50 18.50 10.27 10.27 10.27 6.67 5.07 0.01 0.01 0.01 Total Reserves 39.95 35.59 20.47 18.13 15.79 11.01 4.25 1.13 0.18 0.00 Non-Current Liabilities 0.14 0.11 3.04 4.04 0.96 0.04 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 2.96 4.04 0.92 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.19 0.16 0.14 0.05 0.10 0.07 0.00 0.00 0.00 0.00 Current Liabilities 5.83 9.09 18.28 18.70 18.08 9.20 1.30 7.89 2.25 0.00 Trade Payables 0.15 0.70 1.03 0.45 0.41 0.17 0.53 4.58 1.04 0.00 Other Current Liabilities 4.06 0.42 0.56 2.15 0.41 0.26 0.19 0.34 0.03 0.00 Short Term Borrowings 0.00 6.79 15.76 15.15 16.42 8.00 0.00 2.60 1.09 0.00 Short Term Provisions 1.61 1.18 0.92 0.94 0.86 0.78 0.58 0.37 0.09 0.00 Total Liabilities 64.41 63.28 52.06 51.14 45.10 26.92 10.61 9.03 2.44 0.01 Net Block 0.13 0.17 0.21 0.25 0.31 0.39 0.37 0.45 0.02 0.00 Gross Block 0.71 0.71 0.71 0.70 0.69 0.67 0.53 0.52 0.03 0.00 Accumulated Depreciation 0.58 0.54 0.50 0.45 0.38 0.27 0.17 0.07 0.01 0.00 Non Current Assets 0.13 0.17 0.21 0.25 0.31 0.39 0.42 0.50 0.02 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 64.28 63.11 51.85 50.89 44.79 26.53 10.18 8.52 2.42 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 59.56 45.90 33.84 33.43 26.46 15.99 7.77 5.12 1.98 0.00 Sundry Debtors 1.33 4.57 16.49 15.87 13.03 9.35 2.08 3.02 0.30 0.00 Cash & Bank 0.85 8.62 0.02 0.04 0.10 0.26 0.10 0.27 0.08 0.01 Other Current Assets 2.53 0.00 0.00 0.01 5.20 0.93 0.22 0.11 0.06 0.00 Short Term Loans & Adv. 2.53 4.03 1.50 1.55 5.15 0.90 0.20 0.11 0.06 0.00 Net Current Assets 58.45 54.02 33.57 32.19 26.70 17.32 8.89 0.64 0.00 0.01 Total Assets 64.41 63.28 52.06 51.14 45.10 26.92 10.60 9.02 2.44 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.63 1.56 2.38 -0.79 -14.79 -13.74 -4.50 -0.82 -1.00 0.00 PBT 6.07 4.23 3.19 3.16 2.98 2.68 1.23 0.95 0.26 0.00 Adjustment 0.27 1.26 2.00 1.21 0.22 -0.18 0.10 0.06 -0.08 0.00 Changes in Working Capital -5.38 -2.86 -1.97 -4.31 -17.98 -16.24 -5.82 -1.84 -1.18 0.00 Cash after chg. in Working capital 0.96 2.64 3.22 0.06 -14.79 -13.74 -4.49 -0.82 -1.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.59 -1.08 -0.84 -0.85 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.01 0.01 -0.01 0.07 -0.02 -0.49 -0.03 0.00 Net Fixed Assets 0.00 0.00 -0.01 -0.01 -0.02 -0.14 -0.01 -0.49 -0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.02 0.01 0.21 -0.01 0.00 0.00 Cash from Financing Activity -7.14 7.05 -2.40 0.72 14.64 13.96 4.35 1.51 1.09 0.01 Net Cash Inflow / Outflow -7.77 8.61 -0.03 -0.06 -0.16 0.29 -0.17 0.19 0.07 0.01 Opening Cash & Equivalents 8.62 0.02 0.04 0.10 0.26 0.10 0.27 0.08 0.01 0.00 Closing Cash & Equivalent 0.85 8.62 0.02 0.04 0.10 0.40 0.10 0.27 0.08 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 31.60 29.24 29.93 27.65 25.37 21.22 14.71 909.92 0.00 5.92 ROA 7.01% 5.47% 4.56% 4.79% 6.10% 10.50% 12.54% 16.53% 14.80% 0.00% ROE 7.96% 7.43% 7.95% 8.47% 10.05% 14.59% 23.55% 142.82% 184.45% 0.00% ROCE 10.46% 10.10% 10.55% 9.79% 11.36% 18.13% 28.85% 70.93% 46.00% 0.00% Fixed Asset Turnover 62.39 49.32 48.35 50.13 46.98 47.35 41.28 60.59 189.21 0.00 Receivable days 24.27 109.71 173.32 151.29 128.04 73.45 43.01 36.84 22.05 0.00 Inventory Days 433.71 415.35 360.30 313.61 242.93 152.65 108.56 78.71 145.34 0.00 Payable days 4.27 11.39 9.79 5.55 4.36 5.63 50.26 66.28 29.46 0.00 Cash Conversion Cycle 453.71 513.66 523.83 459.36 366.60 220.47 101.31 49.27 137.93 0.00 Total Debt/Equity 0.00 0.13 0.61 0.68 0.67 0.45 0.00 2.29 0.00 0.00 Interest Cover 35.67 4.17 2.66 3.44 4.14 6.38 193.46 3.87 9.13 0.00

Top Investors:

goldendunes builders and developers private limited

dempal bhawin shah

preeti mahapatra

vanita chordia .

goldendunes land developers private limited

pinnacle equities private limited

lata jayant shah

pooja vithaldas pujara

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback