Nifty
Sensex
:
:
23643.50
75237.99
-46.10 (-0.19%)
-160.73 (-0.21%)

Finance - NBFC

Rating :
41/99

BSE: 521194 | NSE: SILINV

450.15
15-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  448.8
  •  457.15
  •  441.15
  •  448.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1110
  •  498435.6
  •  767
  •  380

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 476.81
  • 12.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 456.71
  • 0.56%
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.79%
  • 16.66%
  • 16.22%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.20
  • 14.03
  • 7.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 14.04
  • 2.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 8.80
  • 3.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 14.34
  • 15.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.21
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.23
  • 9.24
  • 9.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
-5.64
0.58
-
27.20
22.35
21.70%
28.65
24.74
15.80%
12.57
7.15
75.80%
Expenses
3.29
2.51
31.08%
2.37
4.35
-45.52%
2.54
2.88
-11.81%
2.48
2.15
15.35%
EBITDA
-8.93
-1.93
-
24.83
18.00
37.94%
26.11
21.86
19.44%
10.09
5.00
101.80%
EBIDTM
158.33%
-332.76%
91.29%
80.54%
91.13%
88.36%
80.27%
69.93%
Other Income
0.22
0.38
-42.11%
0.22
0.24
-8.33%
0.30
0.65
-53.85%
1.10
0.25
340.00%
Interest
0.00
0.01
-100.00%
0.00
0.00
0
-0.01
0.00
-
0.01
0.00
0
Depreciation
0.71
0.63
12.70%
0.69
0.65
6.15%
0.70
0.64
9.38%
0.69
0.64
7.81%
PBT
-9.42
-2.19
-
24.36
17.59
38.49%
25.72
21.87
17.60%
10.49
4.61
127.55%
Tax
0.04
0.69
-94.20%
4.71
3.76
25.27%
5.91
5.13
15.20%
2.30
1.02
125.49%
PAT
-9.46
-2.88
-
19.65
13.83
42.08%
19.81
16.74
18.34%
8.19
3.59
128.13%
PATM
167.73%
-496.55%
72.24%
61.88%
69.14%
67.66%
65.16%
50.21%
EPS
-8.59
-2.54
-
18.35
13.02
40.94%
18.39
15.37
19.65%
7.47
3.29
127.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
62.78
54.82
50.96
43.80
48.99
28.43
38.81
25.69
178.38
32.29
24.93
Net Sales Growth
14.52%
7.57%
16.35%
-10.59%
72.32%
-26.75%
51.07%
-85.60%
452.43%
29.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
62.78
54.82
50.96
43.80
48.99
28.43
38.81
25.69
178.38
32.29
24.93
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
10.68
11.88
10.74
6.68
6.81
6.17
4.95
4.91
4.56
3.72
2.87
Power & Fuel Cost
-
0.33
0.24
0.25
0.24
0.25
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.60%
0.47%
0.57%
0.49%
0.88%
0%
0%
0%
0%
0%
Employee Cost
-
2.44
1.79
1.16
1.26
0.92
0.92
0.87
0.85
0.69
0.44
% Of Sales
-
4.45%
3.51%
2.65%
2.57%
3.24%
2.37%
3.39%
0.48%
2.14%
1.76%
Manufacturing Exp.
-
1.92
1.25
1.41
0.96
0.93
0.46
0.33
0.51
0.16
0.19
% Of Sales
-
3.50%
2.45%
3.22%
1.96%
3.27%
1.19%
1.28%
0.29%
0.50%
0.76%
General & Admin Exp.
-
5.93
6.00
2.78
3.59
1.58
1.36
1.54
1.74
0.97
1.04
% Of Sales
-
10.82%
11.77%
6.35%
7.33%
5.56%
3.50%
5.99%
0.98%
3.00%
4.17%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.59
1.69
1.34
1.00
2.74
2.20
2.16
1.46
1.90
0.00
% Of Sales
-
2.90%
3.32%
3.06%
2.04%
9.64%
5.67%
8.41%
0.82%
5.88%
4.81%
EBITDA
52.10
42.94
40.22
37.12
42.18
22.26
33.86
20.78
173.82
28.57
22.06
EBITDA Margin
82.99%
78.33%
78.92%
84.75%
86.10%
78.30%
87.25%
80.89%
97.44%
88.48%
88.49%
Other Income
1.84
1.52
3.32
5.86
1.09
5.14
6.78
4.39
1.13
0.75
1.50
Interest
0.00
0.01
0.44
3.69
1.36
0.11
0.03
0.13
3.70
6.40
8.01
Depreciation
2.79
2.56
1.71
1.75
0.84
0.45
0.49
0.46
0.44
0.40
0.37
PBT
51.15
41.89
41.39
37.54
41.07
26.85
40.12
24.58
170.80
22.53
15.18
Tax
12.96
10.60
11.37
8.93
7.69
6.20
4.56
4.33
34.93
3.29
1.70
Tax Rate
25.34%
25.30%
27.47%
23.79%
18.72%
23.09%
11.37%
17.62%
20.45%
14.60%
11.20%
PAT
38.19
30.93
29.41
28.08
33.01
20.29
35.20
19.99
135.31
19.04
13.36
PAT before Minority Interest
37.80
31.29
30.02
28.61
33.38
20.64
35.56
20.25
135.88
19.24
13.48
Minority Interest
-0.39
-0.36
-0.61
-0.53
-0.37
-0.35
-0.36
-0.26
-0.57
-0.20
-0.12
PAT Margin
60.83%
56.42%
57.71%
64.11%
67.38%
71.37%
90.70%
77.81%
75.85%
58.97%
53.59%
PAT Growth
22.09%
5.17%
4.74%
-14.93%
62.69%
-42.36%
76.09%
-85.23%
610.66%
42.51%
 
EPS
36.03
29.18
27.75
26.49
31.14
19.14
33.21
18.86
127.65
17.96
12.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,145.36
2,197.18
1,698.51
2,353.31
1,269.22
745.56
1,014.27
361.31
227.92
208.88
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
Total Reserves
3,134.75
2,186.57
1,687.91
2,342.71
1,258.61
734.95
1,003.67
350.70
217.31
198.27
Non-Current Liabilities
322.46
166.69
145.51
250.92
46.41
2.27
3.55
0.50
0.73
0.67
Secured Loans
0.00
0.00
45.83
49.08
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.09
Current Liabilities
1.96
2.75
1.60
1.99
1.25
1.34
1.48
5.91
73.84
70.53
Trade Payables
0.14
0.02
0.50
0.44
0.14
0.05
0.04
0.00
0.00
0.00
Other Current Liabilities
1.05
1.57
0.57
0.55
0.34
0.56
0.35
3.04
0.92
1.09
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.10
67.30
Short Term Provisions
0.77
1.15
0.53
1.00
0.77
0.73
1.09
2.87
0.82
2.14
Total Liabilities
3,538.76
2,422.75
1,888.90
2,668.42
1,338.54
760.90
1,037.47
376.92
311.12
288.51
Net Block
98.02
97.44
80.58
81.97
0.24
0.33
15.63
15.96
15.67
15.91
Gross Block
103.82
101.00
82.76
82.76
0.53
0.52
16.09
21.76
21.02
20.87
Accumulated Depreciation
5.80
3.56
2.18
0.79
0.29
0.19
0.46
5.80
5.36
4.96
Non Current Assets
630.96
522.10
1,729.04
2,489.11
1,106.14
541.13
840.45
173.07
156.64
156.45
Capital Work in Progress
0.00
0.00
4.02
0.10
0.00
0.00
0.00
0.00
0.20
0.00
Non Current Investment
520.53
409.59
1,628.53
2,391.60
1,087.73
524.50
824.69
156.82
140.44
140.21
Long Term Loans & Adv.
0.32
0.43
1.24
0.30
3.17
1.13
0.13
0.29
0.33
0.33
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,907.80
1,900.64
159.87
179.31
232.39
219.77
197.02
203.85
154.47
132.05
Current Investments
2,824.65
1,835.74
87.39
38.65
107.26
121.69
118.41
71.58
2.71
0.70
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.13
0.02
0.20
0.22
0.00
0.00
0.00
0.00
0.04
0.13
Cash & Bank
78.78
63.00
70.06
96.00
63.92
22.98
6.96
3.94
1.92
1.15
Other Current Assets
4.23
1.54
1.40
3.77
61.21
75.10
71.64
128.33
149.80
130.07
Short Term Loans & Adv.
0.43
0.34
0.81
40.66
60.58
73.34
71.61
127.41
148.44
128.78
Net Current Assets
2,905.84
1,897.89
158.27
177.32
231.14
218.43
195.54
197.94
80.63
61.53
Total Assets
3,538.76
2,422.74
1,888.91
2,668.42
1,338.53
760.90
1,037.47
376.92
311.11
288.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.87
16.02
99.89
30.44
-16.91
23.61
67.92
-75.03
-10.22
-5.14
PBT
41.89
41.39
37.54
41.07
26.85
40.12
24.58
170.80
22.53
15.18
Adjustment
4.23
-2.34
-4.66
0.17
-7.24
-8.76
-5.47
-164.04
-14.74
-8.60
Changes in Working Capital
-25.70
-10.29
74.56
-2.02
-30.34
-3.12
54.40
-48.57
-15.58
-11.35
Cash after chg. in Working capital
20.42
28.77
107.44
39.22
-10.73
28.23
73.52
-41.81
-7.80
-4.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.55
-12.74
-7.54
-8.78
-6.18
-4.62
-5.60
-33.22
-2.43
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.22
14.22
-87.98
-63.91
16.81
-5.65
-62.97
78.97
12.59
7.01
Net Fixed Assets
-0.34
-14.22
-3.92
-82.33
-0.01
1.39
1.42
0.00
0.00
-0.53
Net Investments
-985.50
-371.52
503.55
-797.61
-443.72
232.25
-625.57
-85.86
-2.73
-1.21
Others
971.62
399.96
-587.61
816.03
460.54
-239.29
561.18
164.83
15.32
8.75
Cash from Financing Activity
-2.65
-48.48
-5.89
46.43
-2.65
-1.92
-1.92
-1.91
-1.59
-1.59
Net Cash Inflow / Outflow
-7.01
-18.24
6.02
12.96
-2.75
16.04
3.03
2.02
0.77
0.28
Opening Cash & Equivalents
20.80
39.04
33.02
20.06
22.81
6.77
3.74
1.72
0.95
0.67
Closing Cash & Equivalent
13.79
20.80
39.04
33.02
20.06
22.81
6.77
3.74
1.72
0.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2968.46
2073.60
1602.98
2220.96
1197.83
703.62
957.22
340.98
215.09
197.12
ROA
1.05%
1.39%
1.26%
1.67%
1.97%
3.95%
2.86%
39.50%
6.42%
4.67%
ROE
1.17%
1.54%
1.41%
1.84%
2.05%
4.04%
2.94%
46.12%
8.81%
6.64%
ROCE
1.57%
2.12%
1.99%
2.31%
2.68%
4.56%
3.59%
52.77%
10.04%
8.38%
Fixed Asset Turnover
0.54
0.55
0.53
1.18
1.72
2.39
1.36
8.34
1.54
1.22
Receivable days
0.52
0.80
1.78
1.66
0.00
0.00
0.00
0.00
0.99
1.59
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
3.67
0.00
0.00
0.00
Cash Conversion Cycle
0.52
0.80
1.78
1.66
0.00
0.00
-3.67
0.00
0.99
1.59
Total Debt/Equity
0.00
0.00
0.03
0.02
0.00
0.00
0.00
0.00
0.32
0.32
Interest Cover
4816.20
95.68
11.18
31.17
239.63
1195.04
193.07
47.14
4.52
2.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.