Nifty
:
14504.80
Sensex
:
48544.06
194.00 (1.36%)
660.68 (1.38%)
Nifty
Sensex
:
:
14504.80
48544.06
194.00 (1.36%)
660.68 (1.38%)

SIL Investments Ltd.

Finance - NBFC

Rating :
53/99

BSE: 521194 | NSE: SILINV

NSE BSE
183.25
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  188.00
  •  188.00
  •  182.30
  •  188.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  894
  •  1.64
  •  231.60
  •  96.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.54
  • 5.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 171.56
  • 1.36%
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.75%
  • 11.57%
  • 16.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 9.26
  • -39.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 8.95
  • -27.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.39
  • 21.63
  • -35.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 7.16
  • 4.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.63
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 6.63
  • 4.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
14.21
3.28
333.23%
6.38
13.42
-52.46%
4.89
3.70
32.16%
18.41
4.18
340.43%
Expenses
1.43
1.01
41.58%
1.26
0.63
100.00%
0.54
0.90
-40.00%
2.42
2.35
2.98%
EBITDA
12.78
2.27
463.00%
5.12
12.79
-59.97%
4.35
2.80
55.36%
15.99
1.83
773.77%
EBIDTM
89.94%
69.21%
80.25%
95.31%
88.96%
75.68%
86.86%
44.02%
Other Income
4.39
0.25
1,656.00%
0.25
0.35
-28.57%
0.25
5.93
-95.78%
0.25
3.26
-92.33%
Interest
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
0.03
0.00
0
Depreciation
0.31
0.03
933.33%
0.03
0.01
200.00%
0.03
0.06
-50.00%
0.39
0.36
8.33%
PBT
16.85
2.49
576.71%
5.34
13.13
-59.33%
4.57
8.67
-47.29%
15.82
4.74
233.76%
Tax
2.66
0.72
269.44%
1.60
1.97
-18.78%
-0.01
1.28
-
0.59
1.12
-47.32%
PAT
14.19
1.77
701.69%
3.74
11.16
-66.49%
4.58
7.39
-38.02%
15.23
3.62
320.72%
PATM
99.86%
53.96%
58.62%
83.16%
93.66%
199.73%
82.73%
86.60%
EPS
13.35
1.58
744.94%
3.33
10.36
-67.86%
4.26
6.93
-38.53%
14.30
3.41
319.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
43.89
38.81
25.69
178.38
32.29
24.93
26.75
28.46
31.24
30.97
21.11
Net Sales Growth
78.56%
51.07%
-85.60%
452.43%
29.52%
-6.80%
-6.01%
-8.90%
0.87%
46.71%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
43.89
38.81
25.69
178.38
32.29
24.93
26.75
28.46
31.24
30.97
21.11
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5.65
4.95
4.91
4.56
3.72
2.87
1.67
1.43
4.33
1.48
1.77
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.92
0.87
0.85
0.69
0.44
0.34
0.24
0.25
0.25
0.26
% Of Sales
-
2.37%
3.39%
0.48%
2.14%
1.76%
1.27%
0.84%
0.80%
0.81%
1.23%
Manufacturing Exp.
-
0.46
0.33
0.51
0.16
0.19
0.15
0.21
0.15
0.30
0.16
% Of Sales
-
1.19%
1.28%
0.29%
0.50%
0.76%
0.56%
0.74%
0.48%
0.97%
0.76%
General & Admin Exp.
-
1.36
1.54
1.74
0.97
1.04
0.76
0.66
0.86
0.57
0.53
% Of Sales
-
3.50%
5.99%
0.98%
3.00%
4.17%
2.84%
2.32%
2.75%
1.84%
2.51%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.20
2.16
1.46
1.90
1.20
0.42
0.32
3.08
0.36
0.00
% Of Sales
-
5.67%
8.41%
0.82%
5.88%
4.81%
1.57%
1.12%
9.86%
1.16%
3.84%
EBITDA
38.24
33.86
20.78
173.82
28.57
22.06
25.08
27.03
26.91
29.49
19.34
EBITDA Margin
87.13%
87.25%
80.89%
97.44%
88.48%
88.49%
93.76%
94.98%
86.14%
95.22%
91.62%
Other Income
5.14
6.78
4.39
1.13
0.75
1.50
2.27
0.98
1.10
1.34
0.69
Interest
0.04
0.03
0.13
3.70
6.40
8.01
10.21
13.12
16.50
18.02
9.20
Depreciation
0.76
0.49
0.46
0.44
0.40
0.37
1.45
0.37
0.36
0.34
0.32
PBT
42.58
40.12
24.58
170.80
22.53
15.18
15.69
14.53
11.15
12.47
10.52
Tax
4.84
4.56
4.33
34.93
3.29
1.70
3.31
2.49
2.29
1.72
1.25
Tax Rate
11.37%
11.37%
17.62%
20.45%
14.60%
11.20%
21.10%
17.14%
20.54%
13.79%
11.88%
PAT
37.74
35.56
20.25
135.31
19.04
13.36
12.29
11.89
8.71
10.75
9.27
PAT before Minority Interest
37.36
35.56
20.25
135.88
19.24
13.48
12.38
12.04
8.86
10.75
9.27
Minority Interest
-0.38
0.00
0.00
-0.57
-0.20
-0.12
-0.09
-0.15
-0.15
0.00
0.00
PAT Margin
85.99%
91.63%
78.82%
75.85%
58.97%
53.59%
45.94%
41.78%
27.88%
34.71%
43.91%
PAT Growth
57.64%
75.60%
-85.03%
610.66%
42.51%
8.71%
3.36%
36.51%
-18.98%
15.97%
 
EPS
35.60
33.55
19.10
127.65
17.96
12.60
11.59
11.22
8.22
10.14
8.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
745.56
1,014.27
361.31
227.92
208.88
197.11
186.66
176.31
169.16
160.10
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
Total Reserves
734.95
1,003.67
350.70
217.31
198.27
186.51
176.05
165.71
158.55
149.50
Non-Current Liabilities
2.27
3.55
0.50
0.73
0.67
0.66
0.56
0.59
0.56
0.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.23
0.09
0.08
0.06
0.06
0.04
0.02
Current Liabilities
1.34
1.48
5.91
73.84
70.53
82.93
92.87
114.55
143.43
107.81
Trade Payables
0.05
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.56
0.35
3.04
0.92
1.09
0.59
0.73
1.49
1.34
1.05
Short Term Borrowings
0.00
0.00
0.00
72.10
67.30
80.25
90.00
111.00
140.00
105.00
Short Term Provisions
0.73
1.09
2.87
0.82
2.14
2.09
2.14
2.06
2.08
1.76
Total Liabilities
760.90
1,037.47
376.92
311.12
288.51
289.01
288.07
299.28
320.83
275.83
Net Block
15.50
15.63
15.96
15.67
15.91
15.56
17.05
17.42
17.36
17.19
Gross Block
16.44
16.09
21.76
21.02
20.87
20.16
20.25
20.25
19.83
19.33
Accumulated Depreciation
0.95
0.46
5.80
5.36
4.96
4.60
3.20
2.83
2.47
2.14
Non Current Assets
541.13
840.45
173.07
156.64
156.45
154.99
156.24
151.83
154.46
275.85
Capital Work in Progress
0.00
0.00
0.00
0.20
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
524.50
824.69
156.82
140.44
140.21
139.15
139.15
134.37
137.00
134.77
Long Term Loans & Adv.
1.13
0.13
0.29
0.33
0.33
0.28
0.04
0.04
0.10
0.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
219.77
197.02
203.85
154.47
132.05
134.03
131.83
147.45
166.36
123.85
Current Investments
121.69
118.41
71.58
2.71
0.70
0.56
0.03
0.59
3.24
2.15
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.04
0.13
0.09
0.03
0.25
0.10
0.00
Cash & Bank
22.98
6.96
3.94
1.92
1.15
0.85
0.44
0.71
0.80
3.41
Other Current Assets
75.10
0.03
0.92
1.36
130.07
132.52
131.33
145.89
162.21
118.28
Short Term Loans & Adv.
73.44
71.61
127.41
148.44
128.78
130.05
129.67
143.73
159.71
117.12
Net Current Assets
218.43
195.54
197.94
80.63
61.53
51.09
38.96
32.90
22.93
16.03
Total Assets
760.90
1,037.47
376.92
311.11
288.50
289.02
288.07
299.28
320.82
399.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
23.61
67.92
-75.03
-10.22
-5.14
-7.22
-3.09
-9.14
-6.43
-6.11
PBT
40.12
24.58
170.80
22.53
15.18
15.69
14.53
11.15
12.47
10.52
Adjustment
-8.76
-5.47
-164.04
-14.74
-8.60
-8.43
-8.23
-5.43
-8.57
-8.12
Changes in Working Capital
-3.12
54.40
-48.57
-15.58
-11.35
-10.81
-7.55
-14.54
-8.77
-7.41
Cash after chg. in Working capital
28.23
73.52
-41.81
-7.80
-4.77
-3.55
-1.25
-8.83
-4.88
-5.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.62
-5.60
-33.22
-2.43
-0.37
-3.67
-1.84
-0.31
-1.55
-1.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.65
-62.97
78.97
12.59
7.01
9.16
4.35
10.62
5.07
8.12
Net Fixed Assets
0.03
1.42
0.00
0.00
-0.53
0.10
0.00
0.00
-0.36
0.02
Net Investments
232.25
-625.57
-85.86
-2.73
-1.21
-0.43
-4.31
5.28
-3.32
0.28
Others
-237.93
561.18
164.83
15.32
8.75
9.49
8.66
5.34
8.75
7.82
Cash from Financing Activity
-1.92
-1.92
-1.91
-1.59
-1.59
-1.55
-1.55
-1.54
-1.23
-1.24
Net Cash Inflow / Outflow
16.04
3.03
2.02
0.77
0.28
0.39
-0.29
-0.06
-2.59
0.77
Opening Cash & Equivalents
6.77
3.74
1.72
0.95
0.67
0.28
0.57
0.63
3.22
2.45
Closing Cash & Equivalent
22.81
6.77
3.74
1.72
0.95
0.67
0.28
0.57
0.63
3.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
703.62
957.22
340.98
215.09
197.12
186.02
176.15
166.39
159.63
151.09
ROA
3.95%
2.86%
39.50%
6.42%
4.67%
4.29%
4.10%
2.86%
3.60%
3.73%
ROE
4.04%
2.94%
46.12%
8.81%
6.64%
6.45%
6.64%
5.13%
6.53%
5.94%
ROCE
4.56%
3.59%
52.77%
10.04%
8.38%
9.35%
9.80%
9.27%
10.62%
8.26%
Fixed Asset Turnover
2.39
1.36
8.34
1.54
1.22
1.32
1.41
1.56
1.58
1.12
Receivable days
0.00
0.00
0.00
0.99
1.59
0.78
1.80
2.08
1.20
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
8.06
3.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-8.06
-3.67
0.00
0.99
1.59
0.78
1.80
2.08
1.20
0.00
Total Debt/Equity
0.00
0.00
0.00
0.32
0.32
0.41
0.48
0.63
0.83
0.66
Interest Cover
1195.04
193.07
47.14
4.52
2.90
2.54
2.11
1.68
1.69
2.14

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.