Nifty
Sensex
:
:
25144.30
81592.45
-155.05 (-0.61%)
-318.56 (-0.39%)

Finance - NBFC

Rating :
48/99

BSE: 521194 | NSE: SILINV

437.15
13-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  432
  •  438.9
  •  423
  •  432.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1042
  •  453337.85
  •  600.05
  •  380

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 450.32
  • 7.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 440.15
  • 0.59%
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.79%
  • 16.59%
  • 16.24%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 5.09
  • 7.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.20
  • 4.32
  • 5.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 2.76
  • 8.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 12.94
  • 15.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.20
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.60
  • 8.92
  • 10.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
39.35
28.65
37.35%
23.55
12.57
87.35%
-5.64
0.58
-
27.20
22.35
21.70%
Expenses
3.21
2.55
25.88%
2.20
2.48
-11.29%
3.29
2.51
31.08%
2.37
4.35
-45.52%
EBITDA
36.14
26.10
38.47%
21.35
10.09
111.60%
-8.93
-1.93
-
24.83
18.00
37.94%
EBIDTM
91.84%
91.10%
90.66%
80.27%
158.33%
-332.76%
91.29%
80.54%
Other Income
0.18
0.30
-40.00%
0.20
1.10
-81.82%
0.22
0.38
-42.11%
0.22
0.24
-8.33%
Interest
0.01
-0.01
-
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.00
0
Depreciation
0.72
0.70
2.86%
0.72
0.69
4.35%
0.71
0.63
12.70%
0.69
0.65
6.15%
PBT
35.59
25.71
38.43%
20.83
10.49
98.57%
-9.42
-2.19
-
24.36
17.59
38.49%
Tax
6.39
5.90
8.31%
0.29
2.30
-87.39%
0.04
0.69
-94.20%
4.71
3.76
25.27%
PAT
29.20
19.81
47.40%
20.54
8.19
150.79%
-9.46
-2.88
-
19.65
13.83
42.08%
PATM
74.21%
69.14%
87.22%
65.16%
167.73%
-496.55%
72.24%
61.88%
EPS
27.11
18.39
47.42%
19.06
7.47
155.15%
-8.59
-2.54
-
18.35
13.02
40.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
84.46
62.78
54.82
50.96
43.80
48.99
28.43
38.81
25.69
178.38
32.29
Net Sales Growth
31.66%
14.52%
7.57%
16.35%
-10.59%
72.32%
-26.75%
51.07%
-85.60%
452.43%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
84.46
62.78
54.82
50.96
43.80
48.99
28.43
38.81
25.69
178.38
32.29
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
11.07
10.66
11.88
10.74
6.68
6.81
6.17
4.95
4.91
4.56
3.72
Power & Fuel Cost
-
0.26
0.33
0.24
0.25
0.24
0.25
0.00
0.00
0.00
0.00
% Of Sales
-
0.41%
0.60%
0.47%
0.57%
0.49%
0.88%
0%
0%
0%
0%
Employee Cost
-
2.79
2.44
1.79
1.16
1.26
0.92
0.92
0.87
0.85
0.69
% Of Sales
-
4.44%
4.45%
3.51%
2.65%
2.57%
3.24%
2.37%
3.39%
0.48%
2.14%
Manufacturing Exp.
-
1.87
1.92
1.25
1.41
0.96
0.93
0.46
0.33
0.51
0.16
% Of Sales
-
2.98%
3.50%
2.45%
3.22%
1.96%
3.27%
1.19%
1.28%
0.29%
0.50%
General & Admin Exp.
-
3.77
5.93
6.00
2.78
3.59
1.58
1.36
1.54
1.74
0.97
% Of Sales
-
6.01%
10.82%
11.77%
6.35%
7.33%
5.56%
3.50%
5.99%
0.98%
3.00%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.22
1.59
1.69
1.34
1.00
2.74
2.20
2.16
1.46
0.00
% Of Sales
-
3.54%
2.90%
3.32%
3.06%
2.04%
9.64%
5.67%
8.41%
0.82%
5.88%
EBITDA
73.39
52.12
42.94
40.22
37.12
42.18
22.26
33.86
20.78
173.82
28.57
EBITDA Margin
86.89%
83.02%
78.33%
78.92%
84.75%
86.10%
78.30%
87.25%
80.89%
97.44%
88.48%
Other Income
0.82
1.84
1.52
3.32
5.86
1.09
5.14
6.78
4.39
1.13
0.75
Interest
0.01
0.00
0.01
0.44
3.69
1.36
0.11
0.03
0.13
3.70
6.40
Depreciation
2.84
2.79
2.56
1.71
1.75
0.84
0.45
0.49
0.46
0.44
0.40
PBT
71.36
51.17
41.89
41.39
37.54
41.07
26.85
40.12
24.58
170.80
22.53
Tax
11.43
12.96
10.60
11.37
8.93
7.69
6.20
4.56
4.33
34.93
3.29
Tax Rate
16.02%
25.33%
25.30%
27.47%
23.79%
18.72%
23.09%
11.37%
17.62%
20.45%
14.60%
PAT
59.93
37.82
30.93
29.41
28.08
33.01
20.29
35.20
19.99
135.31
19.04
PAT before Minority Interest
59.34
38.21
31.29
30.02
28.61
33.38
20.64
35.56
20.25
135.88
19.24
Minority Interest
-0.59
-0.39
-0.36
-0.61
-0.53
-0.37
-0.35
-0.36
-0.26
-0.57
-0.20
PAT Margin
70.96%
60.24%
56.42%
57.71%
64.11%
67.38%
71.37%
90.70%
77.81%
75.85%
58.97%
PAT Growth
53.86%
22.28%
5.17%
4.74%
-14.93%
62.69%
-42.36%
76.09%
-85.23%
610.66%
 
EPS
56.54
35.68
29.18
27.75
26.49
31.14
19.14
33.21
18.86
127.65
17.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,564.63
3,145.36
2,197.18
1,698.51
2,353.31
1,269.22
745.56
1,014.27
361.31
227.92
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
Total Reserves
2,554.03
3,134.75
2,186.57
1,687.91
2,342.71
1,258.61
734.95
1,003.67
350.70
217.31
Non-Current Liabilities
223.96
322.46
166.69
145.51
250.92
46.41
2.27
3.55
0.50
0.73
Secured Loans
0.00
0.00
0.00
45.83
49.08
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Current Liabilities
2.89
1.96
2.75
1.60
1.99
1.25
1.34
1.48
5.91
73.84
Trade Payables
0.06
0.14
0.02
0.50
0.44
0.14
0.05
0.04
0.00
0.00
Other Current Liabilities
0.70
1.05
1.57
0.57
0.55
0.34
0.56
0.35
3.04
0.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.10
Short Term Provisions
2.13
0.77
1.15
0.53
1.00
0.77
0.73
1.09
2.87
0.82
Total Liabilities
2,857.21
3,538.76
2,422.75
1,888.90
2,668.42
1,338.54
760.90
1,037.47
376.92
311.12
Net Block
96.80
98.02
97.44
80.58
81.97
0.24
0.33
15.63
15.96
15.67
Gross Block
104.84
103.82
101.00
82.76
82.76
0.53
0.52
16.09
21.76
21.02
Accumulated Depreciation
8.05
5.80
3.56
2.18
0.79
0.29
0.19
0.46
5.80
5.36
Non Current Assets
2,669.46
631.06
522.10
1,729.04
2,489.11
1,106.14
541.13
840.45
173.07
156.64
Capital Work in Progress
0.00
0.00
0.00
4.02
0.10
0.00
0.00
0.00
0.00
0.20
Non Current Investment
2,509.55
520.53
409.59
1,628.53
2,391.60
1,087.73
524.50
824.69
156.82
140.44
Long Term Loans & Adv.
0.00
0.32
0.43
1.24
0.30
3.17
1.13
0.13
0.29
0.33
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
187.76
2,907.70
1,900.64
159.87
179.31
232.39
219.77
197.02
203.85
154.47
Current Investments
165.41
2,824.65
1,835.74
87.39
38.65
107.26
121.69
118.41
71.58
2.71
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.02
0.20
0.22
0.00
0.00
0.00
0.00
0.04
Cash & Bank
20.10
78.78
63.00
70.06
96.00
63.92
22.98
6.96
3.94
1.92
Other Current Assets
2.26
3.93
1.54
1.40
44.43
61.21
75.10
71.64
128.33
149.80
Short Term Loans & Adv.
0.19
0.33
0.34
0.81
40.66
60.58
73.34
71.61
127.41
148.44
Net Current Assets
184.87
2,905.74
1,897.89
158.27
177.32
231.14
218.43
195.54
197.94
80.63
Total Assets
2,857.22
3,538.76
2,422.74
1,888.91
2,668.42
1,338.53
760.90
1,037.47
376.92
311.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
47.77
9.87
16.02
99.89
30.44
-16.91
23.61
67.92
-75.03
-10.22
PBT
51.17
41.89
41.39
37.54
41.07
26.85
40.12
24.58
170.80
22.53
Adjustment
-0.04
4.23
-2.34
-4.66
0.17
-7.24
-8.76
-5.47
-164.04
-14.74
Changes in Working Capital
8.40
-25.70
-10.29
74.56
-2.02
-30.34
-3.12
54.40
-48.57
-15.58
Cash after chg. in Working capital
59.53
20.42
28.77
107.44
39.22
-10.73
28.23
73.52
-41.81
-7.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.76
-10.55
-12.74
-7.54
-8.78
-6.18
-4.62
-5.60
-33.22
-2.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.39
-14.22
14.22
-87.98
-63.91
16.81
-5.65
-62.97
78.97
12.59
Net Fixed Assets
0.00
-0.34
-14.22
-3.92
-82.33
-0.01
1.39
1.42
0.00
0.00
Net Investments
675.31
-985.50
-371.52
503.55
-797.61
-443.72
232.25
-625.57
-85.86
-2.73
Others
-722.70
971.62
399.96
-587.61
816.03
460.54
-239.29
561.18
164.83
15.32
Cash from Financing Activity
-2.65
-2.65
-48.48
-5.89
46.43
-2.65
-1.92
-1.92
-1.91
-1.59
Net Cash Inflow / Outflow
-2.27
-7.01
-18.24
6.02
12.96
-2.75
16.04
3.03
2.02
0.77
Opening Cash & Equivalents
13.79
20.80
39.04
33.02
20.06
22.81
6.77
3.74
1.72
0.95
Closing Cash & Equivalent
11.52
13.79
20.80
39.04
33.02
20.06
22.81
6.77
3.74
1.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2420.39
2968.46
2073.60
1602.98
2220.96
1197.83
703.62
957.22
340.98
215.09
ROA
1.19%
1.05%
1.39%
1.26%
1.67%
1.97%
3.95%
2.86%
39.50%
6.42%
ROE
1.34%
1.17%
1.54%
1.41%
1.84%
2.05%
4.04%
2.94%
46.12%
8.81%
ROCE
1.79%
1.57%
2.12%
1.99%
2.31%
2.68%
4.56%
3.59%
52.77%
10.04%
Fixed Asset Turnover
0.60
0.54
0.55
0.53
1.18
1.72
2.39
1.36
8.34
1.54
Receivable days
0.00
0.00
0.80
1.78
1.66
0.00
0.00
0.00
0.00
0.99
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.67
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.80
1.78
1.66
0.00
0.00
-3.67
0.00
0.99
Total Debt/Equity
0.00
0.00
0.00
0.03
0.02
0.00
0.00
0.00
0.00
0.32
Interest Cover
0.00
4816.20
95.68
11.18
31.17
239.63
1195.04
193.07
47.14
4.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.