PBT
35.39
21.30
161.70
20.16
14.04
15.70
13.87
10.55
11.62
10.26
Adjustment
-8.34
-5.39
-155.72
-12.94
-7.80
-8.92
-7.79
-5.27
-8.22
-8.23
Changes in Working Capital
-0.40
57.64
-40.73
-13.18
-10.50
-10.46
-6.17
-14.34
-7.39
-7.57
Cash after chg. in Working capital
26.65
73.54
-34.75
-5.97
-4.26
-3.68
-0.09
-9.05
-4.00
-5.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.23
-5.08
-31.38
-2.38
-0.07
-2.87
-2.01
-0.07
-0.97
-1.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00