Shareholder's Funds
3,145.36
2,197.18
1,698.51
2,353.31
1,269.22
745.56
1,014.27
361.31
227.92
208.88
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
Total Reserves
3,134.75
2,186.57
1,687.91
2,342.71
1,258.61
734.95
1,003.67
350.70
217.31
198.27
Non-Current Liabilities
322.46
166.69
145.51
250.92
46.41
2.27
3.55
0.50
0.73
0.67
Secured Loans
0.00
0.00
45.83
49.08
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.09
Current Liabilities
1.96
2.75
1.60
1.99
1.25
1.34
1.48
5.91
73.84
70.53
Trade Payables
0.14
0.02
0.50
0.44
0.14
0.05
0.04
0.00
0.00
0.00
Other Current Liabilities
1.05
1.57
0.57
0.55
0.34
0.56
0.35
3.04
0.92
1.09
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.10
67.30
Short Term Provisions
0.77
1.15
0.53
1.00
0.77
0.73
1.09
2.87
0.82
2.14
Total Liabilities
3,538.76
2,422.75
1,888.90
2,668.42
1,338.54
760.90
1,037.47
376.92
311.12
288.51
Net Block
98.02
97.44
80.58
81.97
15.24
15.50
15.63
15.96
15.67
15.91
Gross Block
103.82
101.00
82.76
82.76
16.63
16.44
16.09
21.76
21.02
20.87
Accumulated Depreciation
5.80
3.56
2.18
0.79
1.39
0.95
0.46
5.80
5.36
4.96
Non Current Assets
630.96
522.10
1,729.04
2,489.11
1,106.14
541.13
840.45
173.07
156.64
156.45
Capital Work in Progress
0.00
0.00
4.02
0.10
0.00
0.00
0.00
0.00
0.20
0.00
Non Current Investment
520.53
409.59
1,628.53
2,391.60
1,087.73
524.50
824.69
156.82
140.44
140.21
Long Term Loans & Adv.
0.32
0.43
1.24
0.30
3.17
1.13
0.13
0.29
0.33
0.33
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,907.80
1,900.64
159.87
179.31
232.39
219.77
197.02
203.85
154.47
132.05
Current Investments
2,824.65
1,835.74
87.39
38.65
107.26
121.69
118.41
71.58
2.71
0.70
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.13
0.02
0.20
0.22
0.00
0.00
0.00
0.00
0.04
0.13
Cash & Bank
78.78
63.00
70.06
96.00
63.92
22.98
6.96
3.94
1.92
1.15
Other Current Assets
4.23
1.54
1.40
3.77
61.21
75.10
71.64
128.33
149.80
130.07
Short Term Loans & Adv.
0.43
0.34
0.81
40.66
60.68
73.44
71.61
127.41
148.44
128.78
Net Current Assets
2,905.84
1,897.89
158.27
177.32
231.14
218.43
195.54
197.94
80.63
61.53
Total Assets
3,538.76
2,422.74
1,888.91
2,668.42
1,338.53
760.90
1,037.47
376.92
311.11
288.50
|