Nifty
:
20133.15
Sensex
:
66988.44
36.55 (0.18%)
86.53 (0.13%)
Nifty
Sensex
:
:
20133.15
66988.44
36.55 (0.18%)
86.53 (0.13%)

SIL Investments Ltd.

Finance - NBFC

Rating :
43/99

BSE: 521194 | NSE: SILINV

NSE BSE
403.40
29-Nov-2023
  • Open
  • High
  • Low
  • Previous Close
  •  412.00
  •  419.95
  •  400.40
  •  411.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5632
  •  23.17
  •  439.35
  •  252.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 424.79
  • 14.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 356.16
  • 0.62%
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.79%
  • 17.17%
  • 16.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 11.26
  • 15.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.22
  • 12.30
  • 10.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.97
  • 6.76
  • 10.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 9.31
  • 11.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.24
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 6.22
  • 7.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
20.75
20.20
2.72%
3.41
-1.29
-
20.09
17.39
15.53%
4.80
5.57
-13.82%
Expenses
1.83
1.94
-5.67%
1.62
1.33
21.80%
1.69
2.75
-38.55%
1.71
1.72
-0.58%
EBITDA
18.92
18.26
3.61%
1.79
-2.62
-
18.40
14.64
25.68%
3.09
3.85
-19.74%
EBIDTM
91.18%
90.40%
52.49%
203.10%
91.59%
84.19%
64.38%
69.12%
Other Income
0.96
5.23
-81.64%
1.16
0.26
346.15%
0.13
0.54
-75.93%
0.25
0.03
733.33%
Interest
0.00
0.86
-100.00%
0.43
0.81
-46.91%
0.97
0.85
14.12%
1.05
0.51
105.88%
Depreciation
0.41
0.43
-4.65%
0.41
0.43
-4.65%
0.46
0.43
6.98%
0.43
0.19
126.32%
PBT
19.47
22.20
-12.30%
2.11
-3.60
-
17.10
13.90
23.02%
1.86
3.18
-41.51%
Tax
6.20
4.55
36.26%
0.47
0.45
4.44%
2.72
2.06
32.04%
1.19
1.20
-0.83%
PAT
13.27
17.65
-24.82%
1.64
-4.05
-
14.38
11.84
21.45%
0.67
1.98
-66.16%
PATM
63.95%
87.38%
48.09%
313.95%
71.58%
68.09%
13.96%
35.55%
EPS
12.15
16.64
-26.98%
1.50
-3.81
-
13.46
11.07
21.59%
0.59
1.89
-68.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
49.05
43.80
48.99
28.43
38.81
25.69
178.38
32.29
24.93
26.75
28.46
Net Sales Growth
17.15%
-10.59%
72.32%
-26.75%
51.07%
-85.60%
452.43%
29.52%
-6.80%
-6.01%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
49.05
43.80
48.99
28.43
38.81
25.69
178.38
32.29
24.93
26.75
28.46
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6.85
6.68
6.81
6.17
4.95
4.91
4.56
3.72
2.87
1.67
1.43
Power & Fuel Cost
-
0.25
0.24
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.57%
0.49%
0.88%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.16
1.26
0.92
0.92
0.87
0.85
0.69
0.44
0.34
0.24
% Of Sales
-
2.65%
2.57%
3.24%
2.37%
3.39%
0.48%
2.14%
1.76%
1.27%
0.84%
Manufacturing Exp.
-
1.41
0.96
0.93
0.46
0.33
0.51
0.16
0.19
0.15
0.21
% Of Sales
-
3.22%
1.96%
3.27%
1.19%
1.28%
0.29%
0.50%
0.76%
0.56%
0.74%
General & Admin Exp.
-
2.78
3.59
1.58
1.36
1.54
1.74
0.97
1.04
0.76
0.66
% Of Sales
-
6.35%
7.33%
5.56%
3.50%
5.99%
0.98%
3.00%
4.17%
2.84%
2.32%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.34
1.00
2.74
2.20
2.16
1.46
1.90
1.20
0.42
0.00
% Of Sales
-
3.06%
2.04%
9.64%
5.67%
8.41%
0.82%
5.88%
4.81%
1.57%
1.12%
EBITDA
42.20
37.12
42.18
22.26
33.86
20.78
173.82
28.57
22.06
25.08
27.03
EBITDA Margin
86.03%
84.75%
86.10%
78.30%
87.25%
80.89%
97.44%
88.48%
88.49%
93.76%
94.98%
Other Income
2.50
5.86
1.09
5.14
6.78
4.39
1.13
0.75
1.50
2.27
0.98
Interest
2.45
3.69
1.36
0.11
0.03
0.13
3.70
6.40
8.01
10.21
13.12
Depreciation
1.71
1.75
0.84
0.45
0.49
0.46
0.44
0.40
0.37
1.45
0.37
PBT
40.54
37.54
41.07
26.85
40.12
24.58
170.80
22.53
15.18
15.69
14.53
Tax
10.58
8.93
7.69
6.20
4.56
4.33
34.93
3.29
1.70
3.31
2.49
Tax Rate
26.10%
23.79%
18.72%
23.09%
11.37%
17.62%
20.45%
14.60%
11.20%
21.10%
17.14%
PAT
29.96
28.08
33.01
20.64
35.56
20.25
135.31
19.04
13.36
12.29
11.89
PAT before Minority Interest
29.39
28.61
33.38
20.64
35.56
20.25
135.88
19.24
13.48
12.38
12.04
Minority Interest
-0.57
-0.53
-0.37
0.00
0.00
0.00
-0.57
-0.20
-0.12
-0.09
-0.15
PAT Margin
61.08%
64.11%
67.38%
72.60%
91.63%
78.82%
75.85%
58.97%
53.59%
45.94%
41.78%
PAT Growth
9.26%
-14.93%
59.93%
-41.96%
75.60%
-85.03%
610.66%
42.51%
8.71%
3.36%
 
EPS
28.26
26.49
31.14
19.47
33.55
19.10
127.65
17.96
12.60
11.59
11.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,698.51
2,353.31
1,269.22
745.56
1,014.27
361.31
227.92
208.88
197.11
186.66
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
Total Reserves
1,687.91
2,342.71
1,258.61
734.95
1,003.67
350.70
217.31
198.27
186.51
176.05
Non-Current Liabilities
145.51
250.92
46.41
2.27
3.55
0.50
0.73
0.67
0.66
0.56
Secured Loans
45.83
49.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.09
0.08
0.06
Current Liabilities
1.60
1.99
1.25
1.34
1.48
5.91
73.84
70.53
82.93
92.87
Trade Payables
0.50
0.44
0.14
0.05
0.04
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.57
0.55
0.34
0.56
0.35
3.04
0.92
1.09
0.59
0.73
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
72.10
67.30
80.25
90.00
Short Term Provisions
0.53
1.00
0.77
0.73
1.09
2.87
0.82
2.14
2.09
2.14
Total Liabilities
1,888.90
2,668.42
1,338.54
760.90
1,037.47
376.92
311.12
288.51
289.01
288.07
Net Block
80.58
81.97
15.24
15.50
15.63
15.96
15.67
15.91
15.56
17.05
Gross Block
82.76
82.76
16.63
16.44
16.09
21.76
21.02
20.87
20.16
20.25
Accumulated Depreciation
2.18
0.79
1.39
0.95
0.46
5.80
5.36
4.96
4.60
3.20
Non Current Assets
1,729.04
2,489.11
1,106.14
541.13
840.45
173.07
156.64
156.45
154.99
156.24
Capital Work in Progress
4.02
0.10
0.00
0.00
0.00
0.00
0.20
0.00
0.00
0.00
Non Current Investment
1,628.53
2,391.60
1,087.73
524.50
824.69
156.82
140.44
140.21
139.15
139.15
Long Term Loans & Adv.
1.24
0.30
3.17
1.13
0.13
0.29
0.33
0.33
0.28
0.04
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
159.87
179.31
232.39
219.77
197.02
203.85
154.47
132.05
134.03
131.83
Current Investments
87.39
38.65
107.26
121.69
118.41
71.58
2.71
0.70
0.56
0.03
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.20
0.22
0.00
0.00
0.00
0.00
0.04
0.13
0.09
0.03
Cash & Bank
70.06
96.00
63.92
22.98
6.96
3.94
1.92
1.15
0.85
0.44
Other Current Assets
2.21
3.77
0.53
1.66
71.64
128.33
149.80
130.07
132.52
131.33
Short Term Loans & Adv.
0.81
40.66
60.68
73.44
71.61
127.41
148.44
128.78
130.05
129.67
Net Current Assets
158.27
177.32
231.14
218.43
195.54
197.94
80.63
61.53
51.09
38.96
Total Assets
1,888.91
2,668.42
1,338.53
760.90
1,037.47
376.92
311.11
288.50
289.02
288.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
99.89
30.44
-16.91
23.61
67.92
-75.03
-10.22
-5.14
-7.22
-3.09
PBT
37.54
41.07
26.85
40.12
24.58
170.80
22.53
15.18
15.69
14.53
Adjustment
-4.66
0.17
-7.24
-8.76
-5.47
-164.04
-14.74
-8.60
-8.43
-8.23
Changes in Working Capital
74.56
-2.02
-30.34
-3.12
54.40
-48.57
-15.58
-11.35
-10.81
-7.55
Cash after chg. in Working capital
107.44
39.22
-10.73
28.23
73.52
-41.81
-7.80
-4.77
-3.55
-1.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.54
-8.78
-6.18
-4.62
-5.60
-33.22
-2.43
-0.37
-3.67
-1.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-87.98
-63.91
16.81
-5.65
-62.97
78.97
12.59
7.01
9.16
4.35
Net Fixed Assets
-3.92
-80.96
-0.02
0.03
1.42
0.00
0.00
-0.53
0.10
0.00
Net Investments
503.55
-797.61
-443.72
232.25
-625.57
-85.86
-2.73
-1.21
-0.43
-4.31
Others
-587.61
814.66
460.55
-237.93
561.18
164.83
15.32
8.75
9.49
8.66
Cash from Financing Activity
-5.89
46.43
-2.65
-1.92
-1.92
-1.91
-1.59
-1.59
-1.55
-1.55
Net Cash Inflow / Outflow
6.02
12.96
-2.75
16.04
3.03
2.02
0.77
0.28
0.39
-0.29
Opening Cash & Equivalents
33.02
20.06
22.81
6.77
3.74
1.72
0.95
0.67
0.28
0.57
Closing Cash & Equivalent
39.04
33.02
20.06
22.81
6.77
3.74
1.72
0.95
0.67
0.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1602.98
2220.96
1197.83
703.62
957.22
340.98
215.09
197.12
186.02
176.15
ROA
1.26%
1.67%
1.97%
3.95%
2.86%
39.50%
6.42%
4.67%
4.29%
4.10%
ROE
1.41%
1.84%
2.05%
4.04%
2.94%
46.12%
8.81%
6.64%
6.45%
6.64%
ROCE
1.99%
2.31%
2.68%
4.56%
3.59%
52.77%
10.04%
8.38%
9.35%
9.80%
Fixed Asset Turnover
0.53
1.18
1.72
2.39
1.36
8.34
1.54
1.22
1.32
1.41
Receivable days
1.78
1.66
0.00
0.00
0.00
0.00
0.99
1.59
0.78
1.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
3.67
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
1.78
1.66
0.00
0.00
-3.67
0.00
0.99
1.59
0.78
1.80
Total Debt/Equity
0.03
0.02
0.00
0.00
0.00
0.00
0.32
0.32
0.41
0.48
Interest Cover
11.18
31.17
239.63
1195.04
193.07
47.14
4.52
2.90
2.54
2.11

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.