Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

SIL Investments Ltd.

Finance - NBFC

Rating :
47/99

BSE: 521194 | NSE: SILINV

NSE BSE
582.15
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  597.55
  •  597.55
  •  581.25
  •  583.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  674
  •  393151.8
  •  910
  •  430

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 618.80
  • 17.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 540.01
  • 0.43%
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.79%
  • 16.71%
  • 16.89%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 2.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.20
  • 14.03
  • 7.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 14.04
  • 2.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 8.43
  • 3.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 13.08
  • 14.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.21
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 8.69
  • 9.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
12.57
7.15
75.80%
0.58
5.61
-89.66%
22.35
21.19
5.47%
24.74
20.75
19.23%
Expenses
2.48
2.15
15.35%
2.51
3.39
-25.96%
4.35
3.86
12.69%
2.87
1.83
56.83%
EBITDA
10.09
5.00
101.80%
-1.93
2.22
-
18.00
17.33
3.87%
21.87
18.92
15.59%
EBIDTM
80.27%
69.93%
-332.76%
39.57%
80.54%
81.78%
88.40%
91.18%
Other Income
1.10
0.25
340.00%
0.38
0.84
-54.76%
0.24
0.36
-33.33%
0.65
0.96
-32.29%
Interest
0.01
0.00
0
0.01
0.01
0.00%
0.00
0.03
-100.00%
0.00
0.00
0
Depreciation
0.69
0.64
7.81%
0.63
0.47
34.04%
0.65
0.42
54.76%
0.64
0.41
56.10%
PBT
10.49
4.61
127.55%
-2.19
2.58
-
17.59
17.24
2.03%
21.88
19.47
12.38%
Tax
2.30
1.02
125.49%
0.69
0.56
23.21%
3.76
6.11
-38.46%
5.14
6.20
-17.10%
PAT
8.19
3.59
128.13%
-2.88
2.02
-
13.83
11.13
24.26%
16.74
13.27
26.15%
PATM
65.16%
50.21%
-496.55%
36.01%
61.88%
52.52%
67.66%
63.95%
EPS
7.47
3.29
127.05%
-2.54
1.89
-
13.02
10.36
25.68%
15.37
12.14
26.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
60.24
54.82
50.96
43.80
48.99
28.43
38.81
25.69
178.38
32.29
24.93
Net Sales Growth
10.13%
7.57%
16.35%
-10.59%
72.32%
-26.75%
51.07%
-85.60%
452.43%
29.52%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
60.24
54.82
50.96
43.80
48.99
28.43
38.81
25.69
178.38
32.29
24.93
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
12.21
11.88
10.74
6.68
6.81
6.17
4.95
4.91
4.56
3.72
2.87
Power & Fuel Cost
-
0.33
0.24
0.25
0.24
0.25
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.60%
0.47%
0.57%
0.49%
0.88%
0%
0%
0%
0%
0%
Employee Cost
-
2.44
1.79
1.16
1.26
0.92
0.92
0.87
0.85
0.69
0.44
% Of Sales
-
4.45%
3.51%
2.65%
2.57%
3.24%
2.37%
3.39%
0.48%
2.14%
1.76%
Manufacturing Exp.
-
1.92
1.25
1.41
0.96
0.93
0.46
0.33
0.51
0.16
0.19
% Of Sales
-
3.50%
2.45%
3.22%
1.96%
3.27%
1.19%
1.28%
0.29%
0.50%
0.76%
General & Admin Exp.
-
5.93
6.00
2.78
3.59
1.58
1.36
1.54
1.74
0.97
1.04
% Of Sales
-
10.82%
11.77%
6.35%
7.33%
5.56%
3.50%
5.99%
0.98%
3.00%
4.17%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.59
1.69
1.34
1.00
2.74
2.20
2.16
1.46
1.90
0.00
% Of Sales
-
2.90%
3.32%
3.06%
2.04%
9.64%
5.67%
8.41%
0.82%
5.88%
4.81%
EBITDA
48.03
42.94
40.22
37.12
42.18
22.26
33.86
20.78
173.82
28.57
22.06
EBITDA Margin
79.73%
78.33%
78.92%
84.75%
86.10%
78.30%
87.25%
80.89%
97.44%
88.48%
88.49%
Other Income
2.37
1.52
3.32
5.86
1.09
5.14
6.78
4.39
1.13
0.75
1.50
Interest
0.02
0.01
0.44
3.69
1.36
0.11
0.03
0.13
3.70
6.40
8.01
Depreciation
2.61
2.56
1.71
1.75
0.84
0.45
0.49
0.46
0.44
0.40
0.37
PBT
47.77
41.89
41.39
37.54
41.07
26.85
40.12
24.58
170.80
22.53
15.18
Tax
11.89
10.60
11.37
8.93
7.69
6.20
4.56
4.33
34.93
3.29
1.70
Tax Rate
24.89%
25.30%
27.47%
23.79%
18.72%
23.09%
11.37%
17.62%
20.45%
14.60%
11.20%
PAT
35.88
30.93
29.41
28.08
33.01
20.64
35.56
20.25
135.31
19.04
13.36
PAT before Minority Interest
35.36
31.29
30.02
28.61
33.38
20.64
35.56
20.25
135.88
19.24
13.48
Minority Interest
-0.52
-0.36
-0.61
-0.53
-0.37
0.00
0.00
0.00
-0.57
-0.20
-0.12
PAT Margin
59.56%
56.42%
57.71%
64.11%
67.38%
72.60%
91.63%
78.82%
75.85%
58.97%
53.59%
PAT Growth
19.56%
5.17%
4.74%
-14.93%
59.93%
-41.96%
75.60%
-85.03%
610.66%
42.51%
 
EPS
33.85
29.18
27.75
26.49
31.14
19.47
33.55
19.10
127.65
17.96
12.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,145.36
2,197.18
1,698.51
2,353.31
1,269.22
745.56
1,014.27
361.31
227.92
208.88
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
10.61
Total Reserves
3,134.75
2,186.57
1,687.91
2,342.71
1,258.61
734.95
1,003.67
350.70
217.31
198.27
Non-Current Liabilities
322.46
166.69
145.51
250.92
46.41
2.27
3.55
0.50
0.73
0.67
Secured Loans
0.00
0.00
45.83
49.08
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.09
Current Liabilities
1.96
2.75
1.60
1.99
1.25
1.34
1.48
5.91
73.84
70.53
Trade Payables
0.14
0.02
0.50
0.44
0.14
0.05
0.04
0.00
0.00
0.00
Other Current Liabilities
1.05
1.57
0.57
0.55
0.34
0.56
0.35
3.04
0.92
1.09
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.10
67.30
Short Term Provisions
0.77
1.15
0.53
1.00
0.77
0.73
1.09
2.87
0.82
2.14
Total Liabilities
3,538.76
2,422.75
1,888.90
2,668.42
1,338.54
760.90
1,037.47
376.92
311.12
288.51
Net Block
98.02
97.44
80.58
81.97
15.24
15.50
15.63
15.96
15.67
15.91
Gross Block
103.82
101.00
82.76
82.76
16.63
16.44
16.09
21.76
21.02
20.87
Accumulated Depreciation
5.80
3.56
2.18
0.79
1.39
0.95
0.46
5.80
5.36
4.96
Non Current Assets
630.96
522.10
1,729.04
2,489.11
1,106.14
541.13
840.45
173.07
156.64
156.45
Capital Work in Progress
0.00
0.00
4.02
0.10
0.00
0.00
0.00
0.00
0.20
0.00
Non Current Investment
520.53
409.59
1,628.53
2,391.60
1,087.73
524.50
824.69
156.82
140.44
140.21
Long Term Loans & Adv.
0.32
0.43
1.24
0.30
3.17
1.13
0.13
0.29
0.33
0.33
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,907.80
1,900.64
159.87
179.31
232.39
219.77
197.02
203.85
154.47
132.05
Current Investments
2,824.65
1,835.74
87.39
38.65
107.26
121.69
118.41
71.58
2.71
0.70
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.13
0.02
0.20
0.22
0.00
0.00
0.00
0.00
0.04
0.13
Cash & Bank
78.78
63.00
70.06
96.00
63.92
22.98
6.96
3.94
1.92
1.15
Other Current Assets
4.23
1.54
1.40
3.77
61.21
75.10
71.64
128.33
149.80
130.07
Short Term Loans & Adv.
0.43
0.34
0.81
40.66
60.68
73.44
71.61
127.41
148.44
128.78
Net Current Assets
2,905.84
1,897.89
158.27
177.32
231.14
218.43
195.54
197.94
80.63
61.53
Total Assets
3,538.76
2,422.74
1,888.91
2,668.42
1,338.53
760.90
1,037.47
376.92
311.11
288.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.87
16.02
99.89
30.44
-16.91
23.61
67.92
-75.03
-10.22
-5.14
PBT
41.89
41.39
37.54
41.07
26.85
40.12
24.58
170.80
22.53
15.18
Adjustment
4.23
-2.34
-4.66
0.17
-7.24
-8.76
-5.47
-164.04
-14.74
-8.60
Changes in Working Capital
-25.70
-10.29
74.56
-2.02
-30.34
-3.12
54.40
-48.57
-15.58
-11.35
Cash after chg. in Working capital
20.42
28.77
107.44
39.22
-10.73
28.23
73.52
-41.81
-7.80
-4.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.55
-12.74
-7.54
-8.78
-6.18
-4.62
-5.60
-33.22
-2.43
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.22
14.22
-87.98
-63.91
16.81
-5.65
-62.97
78.97
12.59
7.01
Net Fixed Assets
-0.34
-14.22
-3.92
-80.96
-0.02
0.03
1.42
0.00
0.00
-0.53
Net Investments
-985.50
-371.52
503.55
-797.61
-443.72
232.25
-625.57
-85.86
-2.73
-1.21
Others
971.62
399.96
-587.61
814.66
460.55
-237.93
561.18
164.83
15.32
8.75
Cash from Financing Activity
-2.65
-48.48
-5.89
46.43
-2.65
-1.92
-1.92
-1.91
-1.59
-1.59
Net Cash Inflow / Outflow
-7.01
-18.24
6.02
12.96
-2.75
16.04
3.03
2.02
0.77
0.28
Opening Cash & Equivalents
20.80
39.04
33.02
20.06
22.81
6.77
3.74
1.72
0.95
0.67
Closing Cash & Equivalent
13.79
20.80
39.04
33.02
20.06
22.81
6.77
3.74
1.72
0.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2968.46
2073.60
1602.98
2220.96
1197.83
703.62
957.22
340.98
215.09
197.12
ROA
1.05%
1.39%
1.26%
1.67%
1.97%
3.95%
2.86%
39.50%
6.42%
4.67%
ROE
1.17%
1.54%
1.41%
1.84%
2.05%
4.04%
2.94%
46.12%
8.81%
6.64%
ROCE
1.57%
2.12%
1.99%
2.31%
2.68%
4.56%
3.59%
52.77%
10.04%
8.38%
Fixed Asset Turnover
0.54
0.55
0.53
1.18
1.72
2.39
1.36
8.34
1.54
1.22
Receivable days
0.52
0.80
1.78
1.66
0.00
0.00
0.00
0.00
0.99
1.59
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
3.67
0.00
0.00
0.00
Cash Conversion Cycle
0.52
0.80
1.78
1.66
0.00
0.00
-3.67
0.00
0.99
1.59
Total Debt/Equity
0.00
0.00
0.03
0.02
0.00
0.00
0.00
0.00
0.32
0.32
Interest Cover
4816.20
95.68
11.18
31.17
239.63
1195.04
193.07
47.14
4.52
2.90

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • SIL Investments - Quarterly Results
    14th Aug 2025, 12:46 PM

    Read More
  • SIL Investments receives approval to grant unsecured loan of Rs 15.00 crore to Morton Foods
    16th Jun 2025, 16:58 PM

    The Board of Directors of the company at their meeting held on June 16, 2025, have considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.