Nifty
:
24346.70
Sensex
:
80501.99
12.50 (0.05%)
259.75 (0.32%)
Nifty
Sensex
:
:
24346.70
80501.99
12.50 (0.05%)
259.75 (0.32%)

Silverline Technologies Ltd.

IT - Software

Rating :
N/A

BSE: 500389 | NSE: SILVERLINE

NSE BSE
13.88
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13.30
  •  13.96
  •  13.30
  •  13.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  255893
  •  35.59
  •  32.75
  •  3.28

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 172.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 208.77
  • N/A
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.49%
  • 95.55%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.45%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.42
  • -25.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -26.21
  • -45.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -47.47
  • -68.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.67
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -293.63
  • -293.63
  • -293.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Net Sales
-
3.02
7.65
25.75
38.37
59.51
77.91
89.65
149.25
67.50
26.80
Net Sales Growth
-
-60.52%
-70.29%
-32.89%
-35.52%
-23.62%
-13.10%
-39.93%
121.11%
151.87%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
3.02
7.65
25.75
38.37
59.51
77.91
89.65
149.25
67.50
26.80
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4.29
9.32
26.43
41.26
55.82
72.23
96.89
126.92
56.76
26.15
Power & Fuel Cost
-
0.02
0.00
0.03
0.07
0.31
0.41
0.39
0.25
0.55
0.08
% Of Sales
-
0.66%
0%
0.12%
0.18%
0.52%
0.53%
0.44%
0.17%
0.81%
0.30%
Employee Cost
-
0.78
1.86
4.45
4.21
4.58
6.36
5.63
12.58
2.79
0.48
% Of Sales
-
25.83%
24.31%
17.28%
10.97%
7.70%
8.16%
6.28%
8.43%
4.13%
1.79%
Manufacturing Exp.
-
0.25
0.25
0.31
0.49
0.48
1.42
0.06
0.00
0.00
0.00
% Of Sales
-
8.28%
3.27%
1.20%
1.28%
0.81%
1.82%
0.07%
0%
0%
0%
General & Admin Exp.
-
0.63
1.90
3.16
3.63
5.19
6.91
7.14
19.85
4.79
6.12
% Of Sales
-
20.86%
24.84%
12.27%
9.46%
8.72%
8.87%
7.96%
13.30%
7.10%
22.84%
Selling & Distn. Exp.
-
0.04
0.09
0.12
0.31
0.50
0.72
2.00
1.26
1.18
0.27
% Of Sales
-
1.32%
1.18%
0.47%
0.81%
0.84%
0.92%
2.23%
0.84%
1.75%
1.01%
Miscellaneous Exp.
-
0.18
0.42
2.20
7.38
1.42
1.54
14.88
1.91
10.67
0.27
% Of Sales
-
5.96%
5.49%
8.54%
19.23%
2.39%
1.98%
16.60%
1.28%
15.81%
0.63%
EBITDA
-
-1.27
-1.67
-0.68
-2.89
3.69
5.68
-7.24
22.33
10.74
0.65
EBITDA Margin
-
-42.05%
-21.83%
-2.64%
-7.53%
6.20%
7.29%
-8.08%
14.96%
15.91%
2.43%
Other Income
-
0.00
0.25
0.42
1.49
1.23
2.13
0.32
0.69
4.94
3.91
Interest
-
0.01
0.09
0.25
0.23
0.55
0.74
0.56
1.09
0.51
0.44
Depreciation
-
0.00
0.27
0.60
0.59
0.39
0.48
0.53
1.19
2.66
4.41
PBT
-
-1.28
-1.78
-1.11
-2.22
3.98
6.60
-8.01
20.75
12.51
-0.30
Tax
-
0.00
-0.04
0.05
-5.86
0.59
0.49
0.20
1.22
1.42
0.00
Tax Rate
-
0.00%
0.47%
-4.50%
263.96%
18.61%
7.42%
-2.50%
13.20%
9.80%
0.00%
PAT
-
-1.28
-8.41
-1.16
3.64
2.59
6.11
-8.21
8.02
13.07
32.71
PAT before Minority Interest
-
-1.28
-8.41
-1.16
3.64
2.59
6.11
-8.21
8.02
13.07
32.71
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-42.38%
-109.93%
-4.50%
9.49%
4.35%
7.84%
-9.16%
5.37%
19.36%
122.05%
PAT Growth
-
-
-
-
40.54%
-57.61%
-
-
-38.64%
-60.04%
 
EPS
-
-0.08
-0.54
-0.07
0.23
0.17
0.39
-0.53
0.51
0.84
2.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Shareholder's Funds
147.27
148.55
157.60
158.77
155.13
152.41
145.52
97.68
98.86
36.35
Share Capital
59.99
59.99
59.99
59.99
59.99
59.99
59.99
39.99
29.99
249.85
Total Reserves
87.29
88.57
97.62
98.78
95.14
92.42
85.53
57.69
68.87
-213.51
Non-Current Liabilities
0.14
10.15
10.19
11.76
10.94
12.81
13.97
16.98
11.01
33.16
Secured Loans
0.00
0.00
0.00
0.00
3.40
3.37
0.00
10.53
4.59
21.93
Unsecured Loans
0.12
10.13
10.13
11.71
1.48
3.37
7.52
0.00
0.00
4.81
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.36
5.25
9.07
10.61
16.60
26.67
21.35
31.87
22.16
20.49
Trade Payables
12.71
2.61
6.45
8.02
14.39
25.00
7.33
11.19
9.18
5.68
Other Current Liabilities
0.61
0.61
0.59
0.56
0.00
0.00
12.44
19.05
11.64
12.98
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.03
2.03
2.03
2.03
2.21
1.68
1.58
1.64
1.35
1.83
Total Liabilities
162.77
163.95
176.86
181.14
182.67
191.89
180.84
146.53
132.03
90.00
Net Block
149.39
148.08
155.74
156.91
157.39
155.64
135.53
97.38
98.40
46.85
Gross Block
174.58
173.27
180.66
181.22
181.12
178.98
156.89
145.45
148.21
103.68
Accumulated Depreciation
25.19
25.19
24.92
24.31
23.73
23.33
21.36
48.07
49.80
56.83
Non Current Assets
149.39
148.08
155.74
156.91
157.39
155.64
135.53
97.38
98.40
46.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13.37
15.87
21.12
24.23
25.27
36.25
44.85
48.22
32.22
42.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
20.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.18
5.88
7.57
6.98
15.38
24.72
18.35
43.96
14.32
7.86
Cash & Bank
0.65
0.74
0.76
0.78
0.81
2.82
0.23
1.32
5.06
2.51
Other Current Assets
7.54
0.00
0.00
0.00
9.09
8.71
6.27
2.95
12.84
32.20
Short Term Loans & Adv.
7.54
9.25
12.80
16.47
0.50
0.51
0.46
1.91
11.98
31.37
Net Current Assets
-1.98
10.62
12.05
13.62
8.68
9.57
23.50
16.34
10.05
22.08
Total Assets
162.76
163.95
176.86
181.14
182.66
191.89
180.83
146.53
132.03
90.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Jun 05
Cash From Operating Activity
1.86
3.16
8.06
12.72
18.00
42.82
4.10
PBT
2.59
6.11
-8.36
20.75
12.51
-0.30
-7.13
Adjustment
0.39
1.43
15.29
2.00
3.56
4.93
8.43
Changes in Working Capital
-1.12
-4.37
0.93
-10.03
1.94
38.20
2.80
Cash after chg. in Working capital
1.86
3.16
7.86
12.72
18.00
42.82
4.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.20
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.13
-0.15
-20.72
-21.29
0.02
0.02
-82.52
Net Fixed Assets
-0.01
0.00
0.00
50.20
43.98
29.73
Net Investments
0.00
0.00
-10.00
-10.00
-50.00
0.00
Others
-0.12
-0.15
-10.72
-61.49
6.04
-29.71
Cash from Financing Activity
-1.87
-0.77
13.33
11.28
-15.48
-42.65
78.92
Net Cash Inflow / Outflow
-0.14
2.24
0.67
2.71
2.55
0.20
0.50
Opening Cash & Equivalents
2.82
0.23
1.32
5.06
2.51
2.32
1.82
Closing Cash & Equivalent
0.81
3.15
0.23
7.77
5.06
2.51
2.32

Financial Ratios

Consolidated /

Standalone
Description
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Jun 06
Book Value (Rs.)
24.55
24.76
26.27
26.47
25.86
25.41
24.18
24.19
32.50
1.43
ROA
-0.78%
-4.93%
-0.65%
2.00%
1.38%
3.28%
-5.01%
5.76%
11.77%
33.22%
ROE
-0.87%
-5.49%
-0.74%
2.32%
1.68%
4.11%
-6.79%
8.26%
19.62%
143.48%
ROCE
-0.83%
-5.12%
-0.51%
-1.20%
2.33%
4.71%
-5.73%
9.87%
18.23%
46.64%
Fixed Asset Turnover
0.02
0.04
0.14
0.21
0.33
0.46
0.59
1.02
0.54
0.23
Receivable days
669.43
320.85
103.07
106.33
122.96
100.88
126.83
71.26
59.97
96.83
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
2555.37
668.61
476.38
705.67
1095.51
602.34
385.25
214.48
356.41
369.29
Cash Conversion Cycle
-1885.94
-347.75
-373.31
-599.34
-972.55
-501.46
-258.42
-143.22
-296.44
-272.46
Total Debt/Equity
0.00
0.07
0.06
0.07
0.03
0.04
0.05
0.11
0.05
0.75
Interest Cover
-230.48
-88.72
-3.49
-8.60
6.77
9.94
-13.27
9.45
29.61
74.86

Annual Reports:

FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Silverline Tech - Quarterly Results
    13th Feb 2025, 19:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.