Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

IT - Hardware

Rating :
81/99

BSE: 543525 | NSE: SILVERTUC

687.90
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  685.10
  •  695.00
  •  681.05
  •  684.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16157
  •  111.20
  •  789.45
  •  331.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 867.89
  • 61.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 883.47
  • 0.07%
  • 8.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 10.69%
  • 13.90%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 1.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • -4.92
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.95
  • -2.58
  • 32.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • -1.65
  • 114.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 71.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
53.62
46.09
16.34%
51.75
42.36
22.17%
42.52
33.46
27.08%
43.38
40.10
8.18%
Expenses
45.90
41.56
10.44%
45.66
37.42
22.02%
39.84
31.18
27.77%
36.71
37.71
-2.65%
EBITDA
7.72
4.53
70.42%
6.10
4.94
23.48%
2.68
2.29
17.03%
6.66
2.39
178.66%
EBIDTM
14.39%
9.83%
11.78%
11.66%
6.31%
6.83%
15.37%
5.95%
Other Income
0.00
0.00
0
0.00
0.00
0
0.87
0.48
81.25%
0.55
0.46
19.57%
Interest
0.50
0.51
-1.96%
0.27
0.30
-10.00%
0.41
0.20
105.00%
0.38
0.24
58.33%
Depreciation
1.23
1.15
6.96%
1.26
1.28
-1.56%
1.24
0.89
39.33%
1.36
1.11
22.52%
PBT
5.98
2.88
107.64%
4.57
3.36
36.01%
1.91
1.67
14.37%
5.48
1.50
265.33%
Tax
1.03
0.71
45.07%
0.97
1.22
-20.49%
0.43
0.36
19.44%
1.39
0.84
65.48%
PAT
4.95
2.17
128.11%
3.60
2.14
68.22%
1.47
1.31
12.21%
4.09
0.66
519.70%
PATM
9.23%
4.70%
6.96%
5.06%
3.46%
3.92%
9.43%
1.65%
EPS
3.90
1.71
128.07%
2.84
1.69
68.05%
1.16
1.03
12.62%
3.23
0.52
521.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
191.27
163.78
139.59
152.22
189.89
210.78
191.62
122.96
149.36
122.04
114.67
Net Sales Growth
18.06%
17.33%
-8.30%
-19.84%
-9.91%
10.00%
55.84%
-17.68%
22.39%
6.43%
 
Cost Of Goods Sold
20.63
19.33
20.31
54.73
67.84
91.87
87.07
49.36
72.11
65.56
49.91
Gross Profit
170.64
144.46
119.28
97.48
122.05
118.92
104.55
73.60
77.24
56.47
64.77
GP Margin
89.21%
88.20%
85.45%
64.04%
64.27%
56.42%
54.56%
59.86%
51.71%
46.27%
56.48%
Total Expenditure
168.11
146.87
127.97
148.10
176.72
191.51
175.02
110.70
136.96
109.51
102.03
Power & Fuel Cost
-
0.38
0.29
0.34
0.45
0.52
0.40
0.39
0.43
0.43
0.34
% Of Sales
-
0.23%
0.21%
0.22%
0.24%
0.25%
0.21%
0.32%
0.29%
0.35%
0.30%
Employee Cost
-
76.24
65.16
81.01
94.98
86.01
57.52
45.90
45.11
26.85
23.50
% Of Sales
-
46.55%
46.68%
53.22%
50.02%
40.81%
30.02%
37.33%
30.20%
22.00%
20.49%
Manufacturing Exp.
-
41.77
35.53
2.30
4.39
1.91
0.49
6.33
3.65
4.09
16.81
% Of Sales
-
25.50%
25.45%
1.51%
2.31%
0.91%
0.26%
5.15%
2.44%
3.35%
14.66%
General & Admin Exp.
-
2.77
1.75
1.03
2.04
1.60
1.59
1.57
10.38
6.34
6.54
% Of Sales
-
1.69%
1.25%
0.68%
1.07%
0.76%
0.83%
1.28%
6.95%
5.20%
5.70%
Selling & Distn. Exp.
-
0.08
0.00
0.00
0.00
0.00
19.72
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0%
0%
0%
0%
10.29%
0%
0%
0%
0%
Miscellaneous Exp.
-
6.30
4.94
8.67
7.03
9.60
8.24
7.14
5.28
6.24
0.00
% Of Sales
-
3.85%
3.54%
5.70%
3.70%
4.55%
4.30%
5.81%
3.54%
5.11%
4.30%
EBITDA
23.16
16.91
11.62
4.12
13.17
19.27
16.60
12.26
12.40
12.53
12.64
EBITDA Margin
12.11%
10.32%
8.32%
2.71%
6.94%
9.14%
8.66%
9.97%
8.30%
10.27%
11.02%
Other Income
1.42
2.54
1.28
1.00
1.01
1.52
0.94
1.27
0.82
1.19
0.68
Interest
1.56
1.39
0.82
1.57
2.02
1.78
1.39
3.16
3.15
2.77
1.43
Depreciation
5.09
4.68
3.31
2.47
4.39
4.32
2.64
4.41
5.49
6.88
2.85
PBT
17.94
13.39
8.77
1.08
7.78
14.69
13.52
5.97
4.58
4.06
9.04
Tax
3.82
3.68
2.34
0.09
2.51
4.15
5.28
1.92
1.52
1.46
2.91
Tax Rate
21.29%
27.48%
26.68%
8.33%
32.26%
28.25%
39.05%
32.16%
33.19%
35.96%
32.19%
PAT
14.11
9.71
6.43
0.99
5.26
10.55
8.24
4.05
3.06
2.61
6.12
PAT before Minority Interest
14.11
9.71
6.43
0.99
5.26
10.55
8.24
4.05
3.06
2.61
6.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.38%
5.93%
4.61%
0.65%
2.77%
5.01%
4.30%
3.29%
2.05%
2.14%
5.34%
PAT Growth
124.68%
51.01%
549.49%
-81.18%
-50.14%
28.03%
103.46%
32.35%
17.24%
-57.35%
 
EPS
11.11
7.65
5.06
0.78
4.14
8.31
6.49
3.19
2.41
2.06
4.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
95.11
85.71
81.53
80.54
76.05
65.10
42.08
38.37
35.82
34.16
Share Capital
12.68
12.68
12.68
12.68
12.68
12.60
5.59
5.59
5.59
5.59
Total Reserves
82.43
73.03
68.85
67.86
63.37
52.50
36.48
32.77
30.22
28.57
Non-Current Liabilities
10.77
6.97
9.61
3.58
2.26
2.65
4.40
6.17
11.32
7.90
Secured Loans
3.44
0.11
0.15
0.25
0.32
0.07
1.55
2.88
4.61
1.71
Unsecured Loans
0.84
0.05
0.28
0.83
0.88
1.11
1.51
1.87
2.57
1.06
Long Term Provisions
3.23
3.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
45.23
32.21
32.85
47.77
54.63
49.48
29.35
62.38
37.99
35.24
Trade Payables
23.22
17.16
23.14
19.59
20.64
30.04
5.58
30.86
10.46
12.65
Other Current Liabilities
4.72
7.31
5.92
14.10
14.61
11.67
8.28
10.70
12.37
8.16
Short Term Borrowings
6.54
0.04
0.04
9.31
7.03
-0.01
11.92
16.96
12.06
8.35
Short Term Provisions
10.74
7.70
3.74
4.77
12.35
7.79
3.57
3.86
3.11
6.08
Total Liabilities
151.11
124.89
123.99
131.89
132.94
117.23
75.83
106.92
85.13
77.30
Net Block
31.06
22.21
19.34
19.40
19.04
16.29
16.79
16.42
15.44
20.16
Gross Block
39.05
25.51
50.59
49.01
46.12
40.92
38.79
16.42
30.65
30.96
Accumulated Depreciation
7.98
3.31
31.25
29.61
27.09
24.63
21.99
0.00
15.21
10.80
Non Current Assets
46.51
31.84
30.86
30.06
28.38
24.52
23.00
23.61
24.25
22.13
Capital Work in Progress
6.65
0.00
0.00
0.15
0.25
0.25
0.00
0.00
0.00
0.00
Non Current Investment
0.20
0.20
0.17
0.17
0.17
0.04
0.03
0.01
0.00
0.01
Long Term Loans & Adv.
8.60
9.43
11.36
10.34
7.06
4.21
3.08
2.52
2.61
1.97
Other Non Current Assets
0.00
0.00
0.00
0.00
1.87
3.73
3.10
4.66
6.20
0.00
Current Assets
104.59
93.06
93.13
101.84
104.56
92.71
52.83
83.31
60.89
55.17
Current Investments
0.48
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.62
0.68
0.87
1.14
1.04
3.01
1.65
5.59
5.45
2.68
Sundry Debtors
54.98
44.78
47.63
59.83
58.11
64.47
34.25
60.93
36.97
33.81
Cash & Bank
15.76
18.35
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75
Other Current Assets
32.76
0.56
0.01
0.00
35.51
11.46
10.76
11.29
11.20
12.93
Short Term Loans & Adv.
31.27
27.69
31.35
31.34
35.46
11.37
10.76
11.29
11.20
12.93
Net Current Assets
59.37
60.84
60.28
54.07
49.93
43.22
23.48
20.93
22.89
19.93
Total Assets
151.10
124.90
123.99
131.90
132.94
117.23
75.83
106.92
85.14
77.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
15.76
7.55
11.69
0.32
-6.77
8.34
12.54
5.12
-2.23
2.17
PBT
13.39
8.77
1.08
7.78
14.69
13.52
5.97
4.58
4.06
9.04
Adjustment
7.47
3.66
3.20
3.01
5.23
2.80
4.16
6.83
8.18
3.85
Changes in Working Capital
-1.79
-4.39
9.65
-6.73
-23.16
-6.19
4.43
-5.96
-11.92
-8.17
Cash after chg. in Working capital
19.07
8.05
13.93
4.06
-3.23
10.13
14.56
5.45
0.32
4.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.31
-0.50
-2.24
-3.74
-3.53
-1.79
-2.02
-0.33
-2.55
-2.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.98
-6.56
-2.41
-2.79
-5.20
-2.39
-3.25
-4.91
-1.88
-8.56
Net Fixed Assets
-10.13
26.28
-1.29
-2.79
-5.16
-1.67
-3.13
-4.89
0.30
Net Investments
0.36
-1.03
0.00
-0.01
-0.13
-0.93
-0.11
0.00
-0.01
Others
-9.21
-31.81
-1.12
0.01
0.09
0.21
-0.01
-0.02
-2.17
Cash from Financing Activity
7.31
-7.69
-5.52
2.10
8.10
1.65
-8.63
-1.97
5.62
7.31
Net Cash Inflow / Outflow
4.09
-6.70
3.75
-0.37
-3.88
7.60
0.66
-1.76
1.51
0.93
Opening Cash & Equivalents
6.58
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75
4.82
Closing Cash & Equivalent
10.66
6.58
13.27
9.52
9.89
13.76
6.17
5.50
7.27
5.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
73.91
67.59
61.25
60.47
56.92
48.62
68.30
61.67
57.12
54.15
ROA
7.04%
5.17%
0.77%
3.97%
8.43%
8.53%
4.43%
3.19%
3.21%
7.92%
ROE
10.83%
7.87%
1.28%
7.07%
15.81%
16.57%
11.14%
9.22%
8.38%
20.21%
ROCE
15.51%
11.69%
3.21%
11.69%
22.82%
25.06%
16.15%
13.82%
14.12%
24.44%
Fixed Asset Turnover
5.08
3.67
3.06
3.99
4.84
4.81
4.45
6.35
3.96
3.70
Receivable days
111.07
120.75
128.83
113.35
106.14
94.03
141.26
119.62
105.85
107.60
Inventory Days
1.45
2.02
2.41
2.10
3.51
4.44
10.74
13.48
12.16
8.54
Payable days
381.34
362.27
142.47
42.62
50.59
38.40
64.86
59.36
39.51
49.79
Cash Conversion Cycle
-268.82
-239.49
-11.23
72.83
59.06
60.07
87.15
73.74
78.50
66.35
Total Debt/Equity
0.12
0.00
0.01
0.14
0.12
0.04
0.44
0.68
0.69
0.41
Interest Cover
10.64
11.68
1.69
4.85
9.26
10.74
2.89
2.45
2.47
7.31

News Update:


  • Silver Touch Tech. - Quarterly Results
    14th Feb 2024, 14:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.