Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Simmonds Marshall Ltd.

Fasteners

Rating :
56/99

BSE: 507998 | NSE: Not Listed

NSE BSE
128.20
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  116
  •  135
  •  113.2
  •  116.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22667
  •  2815092
  •  135
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.58
  • 14.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 177.60
  • N/A
  • 2.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.57%
  • 1.17%
  • 31.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 9.13
  • 3.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • -
  • 16.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.82
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.02
  • -
  • 16.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 2.29
  • 2.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.06
  • 6.49
  • 8.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
58.63
56.72
3.37%
53.50
47.72
12.11%
53.92
48.27
11.70%
49.23
47.27
4.15%
Expenses
50.99
49.48
3.05%
47.55
42.52
11.83%
47.08
43.71
7.71%
43.88
43.20
1.57%
EBITDA
7.64
7.24
5.52%
5.95
5.21
14.20%
6.84
4.57
49.67%
5.35
4.07
31.45%
EBIDTM
13.03%
12.76%
11.12%
10.91%
12.69%
9.46%
10.87%
8.61%
Other Income
0.15
0.40
-62.50%
0.39
0.11
254.55%
0.20
0.23
-13.04%
0.09
0.06
50.00%
Interest
2.28
2.19
4.11%
2.14
2.24
-4.46%
2.17
2.32
-6.47%
2.17
2.39
-9.21%
Depreciation
1.69
1.94
-12.89%
1.94
1.82
6.59%
1.96
1.81
8.29%
1.96
1.85
5.95%
PBT
3.82
3.52
8.52%
2.26
1.25
80.80%
2.91
0.66
340.91%
1.31
1.52
-13.82%
Tax
0.03
0.01
200.00%
0.03
0.03
0.00%
-0.01
0.01
-
0.00
0.00
0
PAT
3.79
3.51
7.98%
2.24
1.22
83.61%
2.92
0.65
349.23%
1.31
1.52
-13.82%
PATM
6.46%
6.18%
4.18%
2.56%
5.41%
1.35%
2.67%
3.22%
EPS
3.38
3.13
7.99%
2.00
1.09
83.49%
2.60
0.58
348.28%
1.18
1.39
-15.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
215.28
207.60
192.04
185.88
157.34
134.15
151.56
194.69
187.65
154.65
145.41
Net Sales Growth
7.65%
8.10%
3.31%
18.14%
17.29%
-11.49%
-22.15%
3.75%
21.34%
6.35%
 
Cost Of Goods Sold
82.42
81.64
83.42
78.24
61.26
58.13
59.73
75.29
70.92
61.54
56.96
Gross Profit
132.86
125.95
108.62
107.63
96.08
76.02
91.83
119.39
116.72
93.11
88.45
GP Margin
61.71%
60.67%
56.56%
57.90%
61.07%
56.67%
60.59%
61.32%
62.20%
60.21%
60.83%
Total Expenditure
189.50
182.96
174.64
174.38
147.03
137.59
151.64
179.49
166.40
138.32
129.61
Power & Fuel Cost
-
4.47
5.19
4.90
3.82
4.45
2.61
3.52
3.41
2.96
2.58
% Of Sales
-
2.15%
2.70%
2.64%
2.43%
3.32%
1.72%
1.81%
1.82%
1.91%
1.77%
Employee Cost
-
45.09
40.44
42.94
42.03
37.64
36.44
38.88
35.34
27.11
23.78
% Of Sales
-
21.72%
21.06%
23.10%
26.71%
28.06%
24.04%
19.97%
18.83%
17.53%
16.35%
Manufacturing Exp.
-
38.82
33.85
36.06
29.62
26.03
37.93
43.99
42.46
33.00
32.12
% Of Sales
-
18.70%
17.63%
19.40%
18.83%
19.40%
25.03%
22.59%
22.63%
21.34%
22.09%
General & Admin Exp.
-
3.90
3.42
3.66
2.93
2.76
5.67
6.17
6.17
5.77
6.12
% Of Sales
-
1.88%
1.78%
1.97%
1.86%
2.06%
3.74%
3.17%
3.29%
3.73%
4.21%
Selling & Distn. Exp.
-
6.18
5.93
5.88
5.01
5.92
6.44
8.81
6.80
5.98
5.47
% Of Sales
-
2.98%
3.09%
3.16%
3.18%
4.41%
4.25%
4.53%
3.62%
3.87%
3.76%
Miscellaneous Exp.
-
2.86
2.39
2.68
2.35
2.65
2.83
2.83
1.29
1.96
5.47
% Of Sales
-
1.38%
1.24%
1.44%
1.49%
1.98%
1.87%
1.45%
0.69%
1.27%
1.77%
EBITDA
25.78
24.64
17.40
11.50
10.31
-3.44
-0.08
15.20
21.25
16.33
15.80
EBITDA Margin
11.98%
11.87%
9.06%
6.19%
6.55%
-2.56%
-0.05%
7.81%
11.32%
10.56%
10.87%
Other Income
0.83
0.79
1.19
1.76
0.93
0.59
0.32
0.86
0.61
0.33
0.38
Interest
8.76
8.77
9.16
9.01
8.80
8.46
5.41
3.72
3.29
2.86
3.83
Depreciation
7.55
7.68
7.31
6.94
7.33
6.63
5.47
4.58
4.04
4.10
4.47
PBT
10.30
8.98
2.12
-2.68
-4.90
-17.94
-10.65
7.76
14.52
9.70
7.89
Tax
0.05
0.03
0.04
0.07
-0.02
-0.04
-2.94
1.99
4.47
3.36
2.80
Tax Rate
0.49%
0.33%
1.24%
-2.61%
0.41%
0.22%
27.61%
25.64%
30.79%
34.64%
35.49%
PAT
10.26
8.96
3.18
-2.75
-4.88
-17.90
-7.71
5.77
10.06
6.34
5.09
PAT before Minority Interest
10.26
8.96
3.18
-2.75
-4.88
-17.90
-7.71
5.77
10.06
6.34
5.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.77%
4.32%
1.66%
-1.48%
-3.10%
-13.34%
-5.09%
2.96%
5.36%
4.10%
3.50%
PAT Growth
48.70%
181.76%
-
-
-
-
-
-42.64%
58.68%
24.56%
 
EPS
9.16
8.00
2.84
-2.46
-4.36
-15.98
-6.88
5.15
8.98
5.66
4.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
43.98
35.90
32.53
34.84
40.09
58.27
67.54
63.04
54.10
47.39
Share Capital
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
Total Reserves
41.74
33.66
30.29
32.60
37.85
56.03
65.30
60.80
51.86
45.15
Non-Current Liabilities
56.59
55.30
52.94
57.72
58.58
16.00
14.47
12.13
15.82
15.37
Secured Loans
9.23
8.77
6.74
11.88
14.78
10.77
7.04
4.55
7.54
6.58
Unsecured Loans
8.59
8.59
8.59
8.59
7.09
6.09
4.91
5.15
5.67
6.17
Long Term Provisions
1.69
1.14
1.13
1.15
0.91
0.93
0.84
0.42
0.35
0.25
Current Liabilities
82.51
78.38
89.75
91.75
97.98
84.96
58.70
47.99
41.08
36.90
Trade Payables
35.84
30.10
39.24
32.00
36.67
26.99
30.73
27.95
19.47
13.20
Other Current Liabilities
6.71
9.11
10.23
8.36
10.84
8.62
4.24
4.54
4.64
6.25
Short Term Borrowings
25.74
25.38
26.23
26.47
26.87
26.07
22.55
14.45
15.33
16.34
Short Term Provisions
14.21
13.78
14.05
24.91
23.60
23.28
1.18
1.05
1.63
1.11
Total Liabilities
183.18
169.68
175.32
184.41
196.75
159.33
140.82
123.27
111.10
99.76
Net Block
73.83
67.42
71.69
77.65
83.36
26.29
28.66
28.38
28.79
23.40
Gross Block
123.14
109.08
106.78
106.23
105.87
44.17
41.18
36.46
32.86
45.54
Accumulated Depreciation
49.31
41.66
35.09
28.58
22.51
17.89
12.51
8.08
4.07
22.14
Non Current Assets
76.75
77.33
74.83
81.19
86.97
49.11
32.53
30.66
30.63
26.31
Capital Work in Progress
0.88
5.31
0.24
0.10
0.23
18.93
0.59
0.95
0.47
0.39
Non Current Investment
0.01
0.01
0.28
0.24
0.16
0.13
0.18
0.08
0.13
0.11
Long Term Loans & Adv.
2.03
4.59
2.61
3.19
3.19
3.75
3.08
1.24
1.22
1.44
Other Non Current Assets
0.01
0.00
0.01
0.01
0.03
0.00
0.02
0.01
0.02
0.98
Current Assets
106.43
92.35
100.49
103.21
109.78
110.21
108.28
92.61
80.48
73.45
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.52
55.16
61.48
53.09
56.47
64.68
63.04
40.02
34.29
30.82
Sundry Debtors
30.50
22.64
25.01
25.54
27.28
19.14
40.41
49.57
39.67
34.17
Cash & Bank
0.15
0.15
0.32
0.34
0.58
1.06
0.72
1.26
2.95
5.75
Other Current Assets
14.25
1.35
1.25
1.31
25.46
25.33
4.12
1.76
3.56
2.71
Short Term Loans & Adv.
12.77
13.06
12.42
22.93
23.66
23.47
2.83
0.55
2.65
1.43
Net Current Assets
23.91
13.98
10.74
11.47
11.81
25.25
49.59
44.62
39.40
36.55
Total Assets
183.18
169.68
175.32
184.40
196.75
159.32
140.81
123.27
111.11
99.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.40
16.98
13.34
14.10
7.14
14.28
-0.23
10.59
8.69
9.43
PBT
8.98
3.22
-2.68
-4.90
-17.94
-10.65
7.76
14.52
9.70
7.89
Adjustment
15.19
14.23
15.05
15.45
15.23
10.14
8.54
6.40
6.19
8.02
Changes in Working Capital
-7.60
-0.30
1.17
3.08
9.38
15.01
-13.06
-5.96
-3.57
-2.48
Cash after chg. in Working capital
16.58
17.15
13.53
13.63
6.68
14.49
3.24
14.97
12.32
13.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.17
-0.20
0.47
0.46
-0.22
-3.47
-4.38
-3.63
-4.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.26
-7.25
-0.77
-3.66
-7.51
-16.56
-5.12
-2.86
-7.99
-1.57
Net Fixed Assets
-9.41
-7.02
-0.57
0.11
-42.98
-21.32
-4.35
-4.06
12.32
-1.02
Net Investments
-0.08
0.04
-0.28
0.21
0.10
0.52
-0.04
-0.24
-0.22
-0.16
Others
2.23
-0.27
0.08
-3.98
35.37
4.24
-0.73
1.44
-20.09
-0.39
Cash from Financing Activity
-9.12
-9.83
-12.51
-10.67
0.05
2.46
5.76
-8.38
-3.33
-8.06
Net Cash Inflow / Outflow
0.02
-0.10
0.06
-0.23
-0.32
0.17
0.41
-0.65
-2.62
-0.20
Opening Cash & Equivalents
0.09
0.19
0.13
0.35
0.68
0.51
0.10
0.75
3.37
5.95
Closing Cash & Equivalent
0.10
0.09
0.19
0.13
0.35
0.68
0.51
0.10
0.75
5.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.26
32.06
29.04
31.11
35.80
52.02
60.30
56.29
48.31
42.31
ROA
5.08%
1.85%
-1.53%
-2.56%
-10.05%
-5.14%
4.37%
8.58%
6.01%
4.96%
ROE
22.43%
9.30%
-8.17%
-13.03%
-36.40%
-12.26%
8.83%
17.17%
12.49%
11.20%
ROCE
20.33%
15.14%
7.59%
4.32%
-9.49%
-4.98%
11.73%
20.17%
15.17%
14.82%
Fixed Asset Turnover
1.79
1.78
1.75
1.48
1.79
3.55
5.02
5.41
3.94
3.57
Receivable days
46.72
45.28
49.64
61.27
63.14
71.70
84.35
86.80
87.15
77.45
Inventory Days
102.58
110.85
112.49
127.09
164.82
153.80
96.61
72.28
76.83
72.84
Payable days
147.41
151.70
166.16
204.58
199.83
176.35
56.84
52.26
44.40
43.40
Cash Conversion Cycle
1.88
4.43
-4.03
-16.22
28.13
49.15
124.12
106.81
119.58
106.89
Total Debt/Equity
1.07
1.33
1.45
1.49
1.35
0.81
0.55
0.44
0.59
0.68
Interest Cover
2.02
1.35
0.70
0.44
-1.12
-0.97
3.08
5.41
4.40
3.06

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.