Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Simplex Realty Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 503229 | NSE: Not Listed

NSE BSE
183
19-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  182.95
  •  183
  •  182.95
  •  183.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6
  •  1097
  •  300.00
  •  163.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.74
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.26
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.07%
  • 6.19%
  • 18.04%
  • FII
  • DII
  • Others
  • 0%
  • 14.96%
  • 5.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.32
  • 3.25
  • 44.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.73
  • 2.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.57
  • 0.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.10
  • 17.24
  • 17.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.31
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 18.68
  • 17.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2.50
4.01
-37.66%
0.26
0.30
-13.33%
0.26
0.26
0.00%
0.27
0.22
22.73%
Expenses
2.72
4.42
-38.46%
1.74
1.22
42.62%
1.76
1.12
57.14%
1.62
1.82
-10.99%
EBITDA
-0.22
-0.42
-
-1.48
-0.92
-
-1.50
-0.86
-
-1.36
-1.59
-
EBIDTM
-8.63%
-10.38%
-563.36%
-305.32%
-573.18%
-334.11%
-511.70%
-717.57%
Other Income
1.03
1.66
-37.95%
1.41
1.70
-17.06%
3.15
1.65
90.91%
1.60
1.72
-6.98%
Interest
0.27
0.01
2,600.00%
0.38
0.01
3,700.00%
0.91
0.01
9,000.00%
0.02
0.00
0
Depreciation
0.04
0.04
0.00%
0.04
0.04
0.00%
0.04
0.04
0.00%
0.04
0.03
33.33%
PBT
0.51
1.20
-57.50%
-0.49
0.73
-
0.70
0.74
-5.41%
0.19
0.09
111.11%
Tax
1.64
0.23
613.04%
-0.19
0.12
-
0.23
0.21
9.52%
0.01
0.01
0.00%
PAT
-1.13
0.97
-
-0.29
0.61
-
0.47
0.54
-12.96%
0.18
0.08
125.00%
PATM
-45.08%
24.13%
-112.21%
202.66%
178.54%
208.14%
67.55%
34.68%
EPS
-3.80
3.22
-
-1.02
1.98
-
1.57
1.74
-9.77%
0.58
0.18
222.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3.29
4.80
1.76
1.58
1.92
4.09
9.02
4.64
16.39
9.20
28.52
Net Sales Growth
-31.32%
172.73%
11.39%
-17.71%
-53.06%
-54.66%
94.40%
-71.69%
78.15%
-67.74%
 
Cost Of Goods Sold
1.58
3.29
0.74
0.69
1.03
4.43
8.38
4.20
17.96
11.59
19.63
Gross Profit
1.71
1.51
1.03
0.89
0.89
-0.33
0.64
0.44
-1.57
-2.39
8.88
GP Margin
51.91%
31.46%
58.52%
56.33%
46.35%
-8.07%
7.10%
9.48%
-9.58%
-25.98%
31.14%
Total Expenditure
7.84
9.54
6.02
5.77
5.32
8.44
12.61
11.32
23.35
23.48
24.76
Power & Fuel Cost
-
0.05
0.05
0.06
0.06
0.05
0.08
0.07
0.05
0.05
0.05
% Of Sales
-
1.04%
2.84%
3.80%
3.12%
1.22%
0.89%
1.51%
0.31%
0.54%
0.18%
Employee Cost
-
2.84
2.73
2.95
2.71
2.70
2.58
2.80
2.53
2.26
2.07
% Of Sales
-
59.17%
155.11%
186.71%
141.15%
66.01%
28.60%
60.34%
15.44%
24.57%
7.26%
Manufacturing Exp.
-
0.68
0.24
0.25
0.46
0.13
0.23
0.14
0.20
0.20
0.40
% Of Sales
-
14.17%
13.64%
15.82%
23.96%
3.18%
2.55%
3.02%
1.22%
2.17%
1.40%
General & Admin Exp.
-
2.53
2.13
1.76
0.98
0.99
1.18
3.46
1.63
2.51
2.30
% Of Sales
-
52.71%
121.02%
111.39%
51.04%
24.21%
13.08%
74.57%
9.95%
27.28%
8.06%
Selling & Distn. Exp.
-
0.12
0.13
0.05
0.08
0.11
0.16
0.18
0.30
0.16
0.17
% Of Sales
-
2.50%
7.39%
3.16%
4.17%
2.69%
1.77%
3.88%
1.83%
1.74%
0.60%
Miscellaneous Exp.
-
0.02
0.02
0.01
0.01
0.03
0.00
0.47
0.67
6.71
0.17
% Of Sales
-
0.42%
1.14%
0.63%
0.52%
0.73%
0%
10.13%
4.09%
72.93%
0.49%
EBITDA
-4.56
-4.74
-4.26
-4.19
-3.40
-4.35
-3.59
-6.68
-6.96
-14.28
3.76
EBITDA Margin
-138.60%
-98.75%
-242.05%
-265.19%
-177.08%
-106.36%
-39.80%
-143.97%
-42.46%
-155.22%
13.18%
Other Income
7.19
7.80
6.71
6.10
5.77
5.09
4.74
5.68
5.89
6.07
6.92
Interest
1.58
1.32
0.02
0.03
0.10
0.21
0.36
0.57
0.11
0.30
0.00
Depreciation
0.16
0.15
0.15
0.15
0.16
0.12
0.18
0.17
0.14
0.12
0.24
PBT
0.91
1.59
2.28
1.72
2.10
0.41
0.60
-1.75
-1.32
-8.64
10.43
Tax
1.69
0.28
1.34
0.42
0.67
-0.06
0.54
0.31
-1.67
-2.55
3.65
Tax Rate
185.71%
17.61%
20.55%
24.42%
31.90%
-14.63%
90.00%
8.20%
21.19%
29.51%
178.92%
PAT
-0.77
1.30
5.11
1.27
1.77
0.47
0.05
3.47
-6.20
-6.09
-1.61
PAT before Minority Interest
-0.77
1.30
5.11
1.27
1.77
0.47
0.05
3.47
-6.20
-6.09
-1.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-23.40%
27.08%
290.34%
80.38%
92.19%
11.49%
0.55%
74.78%
-37.83%
-66.20%
-5.65%
PAT Growth
-135.00%
-74.56%
302.36%
-28.25%
276.60%
840.00%
-98.56%
-
-
-
 
EPS
-2.57
4.33
17.03
4.23
5.90
1.57
0.17
11.57
-20.67
-20.30
-5.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
116.10
114.97
110.18
109.74
107.78
106.24
106.98
105.54
111.79
117.12
Share Capital
2.99
2.99
2.99
2.99
2.99
2.99
2.99
2.99
2.99
2.99
Total Reserves
113.11
111.98
107.18
106.74
104.79
103.25
103.98
102.55
108.79
114.12
Non-Current Liabilities
-1.84
8.99
-3.47
7.62
7.74
8.65
8.36
44.35
46.12
3.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.65
1.65
2.80
3.04
3.34
3.58
Long Term Provisions
1.63
12.38
0.20
11.52
11.19
11.13
9.99
45.44
45.47
0.13
Current Liabilities
22.61
2.24
6.85
2.64
2.55
2.62
3.20
4.44
5.66
9.91
Trade Payables
0.02
0.01
0.08
0.14
0.15
0.15
0.22
0.17
0.89
2.20
Other Current Liabilities
1.97
1.22
6.17
1.88
1.80
1.95
2.25
3.81
4.38
4.48
Short Term Borrowings
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.63
1.02
0.60
0.62
0.59
0.52
0.73
0.46
0.39
3.24
Total Liabilities
136.87
126.20
113.56
120.00
118.07
117.51
118.54
154.33
163.57
130.54
Net Block
0.81
0.94
1.09
1.59
1.77
1.39
1.48
1.62
1.27
1.38
Gross Block
1.70
1.76
1.87
2.23
2.48
1.98
1.88
1.88
1.39
2.79
Accumulated Depreciation
0.89
0.82
0.79
0.64
0.71
0.59
0.40
0.26
0.12
1.42
Non Current Assets
17.28
30.57
19.23
33.33
38.47
36.26
20.65
48.88
47.62
4.49
Capital Work in Progress
0.00
0.00
0.00
0.11
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
14.05
16.41
17.09
19.05
23.77
22.22
7.50
0.00
0.00
0.00
Long Term Loans & Adv.
2.39
13.17
1.05
12.45
12.81
12.52
11.54
47.26
46.35
3.11
Other Non Current Assets
0.03
0.05
0.00
0.13
0.13
0.13
0.13
0.00
0.00
0.00
Current Assets
119.60
95.63
93.59
86.67
79.60
81.25
97.89
105.45
115.95
126.05
Current Investments
5.06
6.50
6.12
6.40
6.61
10.05
2.04
1.08
0.83
0.08
Inventories
36.35
35.74
34.35
33.57
31.64
35.14
39.11
34.75
50.59
45.07
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.86
0.49
0.04
Cash & Bank
3.48
0.28
0.34
3.24
0.34
0.33
0.34
0.39
1.11
1.15
Other Current Assets
74.71
0.98
0.95
1.05
41.01
35.73
56.40
67.37
62.93
79.70
Short Term Loans & Adv.
36.12
52.13
51.84
42.41
37.96
33.77
52.95
64.11
60.63
75.85
Net Current Assets
96.99
93.39
86.75
84.03
77.05
78.63
94.69
101.01
110.29
116.13
Total Assets
136.88
126.20
112.82
120.00
118.07
117.51
118.54
154.33
163.57
130.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-34.75
-6.03
-4.87
-4.63
2.06
-3.84
5.43
0.00
-10.68
5.34
PBT
1.58
6.46
1.69
2.44
0.50
0.88
1.48
-7.87
-8.64
10.43
Adjustment
-5.86
-5.95
-5.56
-5.58
-4.57
-4.24
-7.68
1.52
1.30
-5.70
Changes in Working Capital
-36.73
-1.32
-0.70
-1.87
6.40
-0.22
4.85
13.86
0.12
1.65
Cash after chg. in Working capital
-41.01
-0.81
-4.57
-5.01
2.33
-3.57
-1.35
7.51
-7.21
6.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
6.26
-0.98
-0.30
0.38
-0.27
-0.27
0.80
-0.95
-3.46
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-4.24
0.00
0.00
0.00
0.00
5.99
-6.56
0.00
0.00
Cash From Investing Activity
19.01
6.29
2.66
8.44
-0.95
5.32
-4.85
0.01
11.59
-5.55
Net Fixed Assets
0.06
0.11
0.47
0.14
-0.50
-0.10
0.00
-0.49
1.40
-0.09
Net Investments
3.78
0.23
2.21
4.24
1.97
-22.44
-10.76
0.78
-0.75
0.24
Others
15.17
5.95
-0.02
4.06
-2.42
27.86
5.91
-0.28
10.94
-5.70
Cash from Financing Activity
18.95
-0.30
-0.67
-0.88
-1.08
-1.48
-0.60
-0.69
-0.91
-0.54
Net Cash Inflow / Outflow
3.20
-0.04
-2.88
2.93
0.03
0.00
-0.03
-0.68
0.01
-0.75
Opening Cash & Equivalents
0.26
0.30
3.18
0.25
0.22
0.22
0.24
0.92
0.91
1.90
Closing Cash & Equivalent
3.46
0.26
0.30
3.18
0.25
0.22
0.22
0.24
0.92
1.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
388.12
384.34
368.30
366.84
360.30
355.16
357.61
352.81
373.69
391.50
ROA
0.99%
4.07%
1.09%
1.49%
0.39%
0.05%
2.54%
-3.90%
-4.14%
-1.20%
ROE
1.13%
4.54%
1.15%
1.63%
0.43%
0.05%
3.26%
-5.71%
-5.32%
-1.36%
ROCE
2.31%
5.75%
1.57%
2.32%
0.57%
0.88%
3.97%
-6.92%
-7.06%
1.68%
Fixed Asset Turnover
2.77
0.97
0.77
0.84
1.87
4.71
2.52
10.07
4.39
10.26
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.04
10.51
6.79
Inventory Days
2743.37
7248.62
7835.77
5994.95
2932.33
1490.32
2839.17
944.99
1897.30
600.91
Payable days
1.23
20.64
57.28
52.56
12.49
8.05
19.78
4.22
36.28
18.57
Cash Conversion Cycle
2742.15
7227.98
7778.49
5942.39
2919.84
1482.27
2819.39
966.80
1871.53
589.13
Total Debt/Equity
0.17
0.00
0.00
0.00
0.01
0.02
0.03
0.03
0.03
0.03
Interest Cover
2.20
319.03
54.72
25.51
2.97
2.67
7.58
-71.14
-27.40
696.22

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Simplex Realty - Quarterly Results
    6th Aug 2025, 15:40 PM

    Read More
  • Simplex Realty to divest stake in Simplex Modern Homes
    25th Jul 2025, 16:42 PM

    Simplex Modern Homes, will cease to be a wholly owned subsidiary and will be the subsidiary of Simplex Realty

    Read More
  • Simplex Realty gets nod to incorporate wholly owned subsidiary
    21st May 2025, 16:44 PM

    The Board of Directors of the company at its meeting held on May 21, 2025, inter-alia, considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.