Nifty
Sensex
:
:
22368.00
73738.45
31.60 (0.14%)
650.12 (0.89%)

Construction - Real Estate

Rating :
N/A

BSE: 532877 | NSE: SIMPLEX

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 784.19
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.26%
  • 0.00%
  • 30.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.49
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.11
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.85
  • 44.80
  • 50.19

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
169.53
254.53
258.85
484.44
403.58
393.09
552.40
429.96
443.97
632.80
559.25
Net Sales Growth
20.92%
-1.67%
-46.57%
20.04%
2.67%
-28.84%
28.48%
-3.16%
-29.84%
13.15%
 
Cost Of Goods Sold
68.36
46.58
146.40
255.60
239.95
159.82
244.39
97.17
129.65
172.53
483.57
Gross Profit
101.17
207.95
112.44
228.84
163.63
233.28
308.01
332.79
314.32
460.27
75.67
GP Margin
59.68%
81.70%
43.44%
47.24%
40.54%
59.35%
55.76%
77.40%
70.80%
72.74%
13.53%
Total Expenditure
156.14
239.68
241.57
437.01
392.06
363.70
502.03
378.67
395.65
557.59
497.01
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.02%
Employee Cost
-
4.64
5.28
5.09
7.56
7.65
8.35
7.17
9.30
6.70
4.88
% Of Sales
-
1.82%
2.04%
1.05%
1.87%
1.95%
1.51%
1.67%
2.09%
1.06%
0.87%
Manufacturing Exp.
-
183.19
83.78
171.15
139.67
188.70
237.66
265.01
246.91
368.00
1.22
% Of Sales
-
71.97%
32.37%
35.33%
34.61%
48.00%
43.02%
61.64%
55.61%
58.15%
0.22%
General & Admin Exp.
-
2.25
3.55
1.89
2.94
2.86
3.86
4.81
3.99
4.40
5.89
% Of Sales
-
0.88%
1.37%
0.39%
0.73%
0.73%
0.70%
1.12%
0.90%
0.70%
1.05%
Selling & Distn. Exp.
-
0.23
0.24
0.22
0.32
0.35
0.32
0.33
0.32
0.26
0.46
% Of Sales
-
0.09%
0.09%
0.05%
0.08%
0.09%
0.06%
0.08%
0.07%
0.04%
0.08%
Miscellaneous Exp.
-
2.78
2.31
3.06
1.62
4.32
7.46
4.18
5.49
5.70
0.46
% Of Sales
-
1.09%
0.89%
0.63%
0.40%
1.10%
1.35%
0.97%
1.24%
0.90%
0.16%
EBITDA
13.38
14.85
17.28
47.43
11.52
29.39
50.37
51.29
48.32
75.21
62.24
EBITDA Margin
7.89%
5.83%
6.68%
9.79%
2.85%
7.48%
9.12%
11.93%
10.88%
11.89%
11.13%
Other Income
0.50
4.59
5.37
11.69
5.70
9.27
8.24
6.22
5.74
8.58
13.47
Interest
1.73
5.01
7.13
40.77
81.28
60.75
43.87
41.79
38.25
28.81
19.58
Depreciation
9.28
14.77
15.75
16.96
20.59
20.23
13.09
12.59
12.47
10.84
6.32
PBT
2.87
-0.33
-0.23
1.39
-84.66
-42.31
1.65
3.14
3.34
44.15
49.80
Tax
-0.10
-1.59
-1.31
-1.69
-2.18
-1.26
0.45
1.14
2.30
9.55
13.65
Tax Rate
-3.48%
481.82%
569.57%
-121.58%
2.46%
3.35%
27.27%
36.31%
68.86%
21.63%
27.41%
PAT
2.97
1.27
1.09
3.08
-86.48
-36.31
1.19
2.00
1.03
34.60
36.15
PAT before Minority Interest
2.97
1.27
1.09
3.08
-86.48
-36.31
1.19
2.00
1.03
34.60
36.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.75%
0.50%
0.42%
0.64%
-21.43%
-9.24%
0.22%
0.47%
0.23%
5.47%
6.46%
PAT Growth
172.09%
16.51%
-64.61%
-
-
-
-40.50%
94.17%
-97.02%
-4.29%
 
EPS
2.36
1.01
0.87
2.44
-68.63
-28.82
0.94
1.59
0.82
27.46
28.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
119.55
113.76
108.05
117.68
182.16
209.68
219.76
216.87
214.55
179.49
Share Capital
12.60
12.60
12.60
12.60
12.60
12.60
12.60
12.60
12.60
12.60
Total Reserves
106.95
101.16
95.45
105.08
169.56
197.08
207.16
204.27
201.95
166.89
Non-Current Liabilities
818.74
807.21
765.00
869.16
797.97
891.18
769.51
752.83
660.58
178.00
Secured Loans
0.00
11.83
17.17
18.64
12.67
15.41
33.96
8.70
6.96
90.01
Unsecured Loans
0.00
0.00
0.00
0.00
3.00
98.52
7.63
83.59
60.57
82.41
Long Term Provisions
0.96
0.56
0.74
0.81
0.80
0.93
1.25
1.17
1.11
0.00
Current Liabilities
1,014.30
1,011.61
990.80
974.63
933.01
730.43
619.33
467.48
521.78
260.93
Trade Payables
241.54
318.60
259.93
294.98
382.45
300.23
211.42
181.21
209.40
49.17
Other Current Liabilities
97.50
125.46
127.92
91.54
97.18
119.73
38.06
35.48
40.97
207.67
Short Term Borrowings
673.82
566.40
602.06
586.84
452.20
309.24
368.68
249.45
268.77
0.00
Short Term Provisions
1.44
1.15
0.89
1.27
1.18
1.23
1.16
1.36
2.64
4.09
Total Liabilities
1,952.45
1,932.68
1,864.15
1,961.98
1,913.64
1,831.79
1,609.10
1,437.68
1,397.41
618.42
Net Block
79.65
95.95
112.19
113.95
133.16
155.81
150.64
147.32
143.59
118.48
Gross Block
124.91
125.93
129.15
207.92
208.18
222.73
205.36
189.61
173.45
137.52
Accumulated Depreciation
45.26
29.97
16.96
93.96
75.02
66.92
54.72
42.29
29.86
19.04
Non Current Assets
146.55
165.98
179.78
214.57
221.43
260.94
228.33
184.59
188.48
124.33
Capital Work in Progress
35.61
35.34
31.90
47.70
51.40
50.12
28.00
8.89
7.95
5.66
Non Current Investment
1.04
1.00
0.95
5.25
0.18
0.18
0.18
0.18
0.19
0.18
Long Term Loans & Adv.
27.99
31.93
29.81
37.27
36.57
40.98
41.95
26.43
15.75
0.00
Other Non Current Assets
2.27
1.77
4.92
10.39
0.11
13.85
7.55
1.76
21.01
0.00
Current Assets
1,805.90
1,766.70
1,684.37
1,747.42
1,691.39
1,570.31
1,380.77
1,253.05
1,208.91
494.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Inventories
69.96
70.60
686.00
740.98
696.37
575.19
522.53
444.38
389.84
173.17
Sundry Debtors
1,006.47
968.16
919.83
931.99
904.33
910.64
781.61
699.76
633.73
159.04
Cash & Bank
4.42
8.76
30.46
34.66
48.96
47.12
53.45
85.64
166.98
135.18
Other Current Assets
725.05
702.88
19.04
14.58
41.72
37.37
23.17
23.27
18.36
26.64
Short Term Loans & Adv.
13.27
16.30
29.03
25.21
24.99
29.08
18.13
9.09
10.21
24.72
Net Current Assets
791.60
755.09
693.56
772.79
758.38
839.88
761.44
785.56
687.13
233.17
Total Assets
1,952.45
1,932.68
1,864.15
1,961.99
1,913.65
1,831.79
1,609.10
1,437.70
1,397.42
618.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-94.24
43.37
28.26
-67.27
12.09
52.08
-31.38
-34.45
-75.68
89.44
PBT
-0.28
-0.18
0.67
-88.66
-37.57
1.65
3.14
3.34
44.15
49.80
Adjustment
24.36
20.39
39.00
121.35
76.52
36.90
48.73
48.69
32.36
11.68
Changes in Working Capital
-122.44
10.78
-8.22
-99.96
-23.81
20.36
-80.69
-80.45
-142.73
33.38
Cash after chg. in Working capital
-98.36
30.98
31.44
-67.27
15.14
58.91
-28.81
-28.42
-66.22
94.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.13
12.39
-3.19
0.00
-3.05
-6.83
-2.57
-6.02
-9.47
-5.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.17
1.51
4.68
-1.74
3.29
-36.05
-30.05
-14.39
-32.81
-44.35
Net Fixed Assets
1.92
3.07
94.64
-6.93
2.43
-31.48
-20.04
-9.33
-36.25
-45.74
Net Investments
0.01
0.00
-0.03
6.17
0.00
0.00
0.00
0.01
-0.93
0.10
Others
-2.10
-1.56
-89.93
-0.98
0.86
-4.57
-10.01
-5.07
4.37
1.29
Cash from Financing Activity
88.08
-46.63
-25.75
54.71
-13.53
-22.36
29.24
-32.50
140.30
68.73
Net Cash Inflow / Outflow
-6.33
-1.74
7.19
-14.30
1.85
-6.33
-32.19
-81.34
31.81
113.82
Opening Cash & Equivalents
7.14
8.88
1.69
48.96
47.12
53.45
85.64
166.98
135.18
21.36
Closing Cash & Equivalent
0.81
7.14
8.88
34.66
48.96
47.12
53.45
85.64
166.98
135.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
94.88
90.29
85.75
93.40
143.91
165.98
174.40
172.07
170.25
142.45
ROA
0.07%
0.06%
0.16%
-4.46%
-1.94%
0.07%
0.13%
0.07%
3.43%
7.48%
ROE
1.09%
0.98%
2.73%
-57.84%
-18.60%
0.56%
0.92%
0.48%
17.56%
22.77%
ROCE
0.63%
0.97%
5.80%
-1.07%
3.58%
7.12%
7.49%
7.43%
16.09%
23.62%
Fixed Asset Turnover
2.03
2.03
2.87
1.94
1.82
2.58
2.18
2.45
4.07
4.93
Receivable days
1415.82
1331.11
697.63
830.40
842.63
559.08
628.78
548.15
228.63
89.45
Inventory Days
100.78
533.44
537.58
649.98
590.34
362.66
410.41
342.92
162.37
89.47
Payable days
350.23
292.47
168.47
310.17
339.24
190.75
191.22
183.53
81.39
26.26
Cash Conversion Cycle
1166.37
1572.08
1066.75
1170.21
1093.74
731.00
847.98
707.53
309.61
152.66
Total Debt/Equity
5.67
5.11
5.75
5.16
2.60
2.07
1.89
1.60
1.59
0.96
Interest Cover
0.93
0.97
1.03
-0.09
0.38
1.04
1.08
1.09
2.53
3.54

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.