Nifty
Sensex
:
:
17026.45
57107.15
-509.80 (-2.91%)
-1687.94 (-2.87%)

Construction - Real Estate

Rating :
N/A

BSE: 532877 | NSE: SIMPLEX

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.28
  • 8.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 687.90
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.26%
  • 0.00%
  • 30.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.60
  • -8.00
  • -19.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.83
  • -14.67
  • -21.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.23
  • -
  • -19.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.65
  • 8.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.33
  • 0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 17.78
  • 16.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
0.00
0.51
-100.00%
0.00
15.94
-100.00%
79.15
56.06
41.19%
2.88
67.69
-95.75%
Expenses
0.00
2.44
-100.00%
0.00
11.73
-100.00%
64.21
53.07
20.99%
7.28
63.92
-88.61%
EBITDA
0.00
-1.93
-
0.00
4.21
-100.00%
14.94
2.99
399.67%
-4.40
3.77
-
EBIDTM
0.00%
-376.17%
0.00%
26.40%
18.88%
5.33%
-152.79%
5.56%
Other Income
0.00
0.09
-100.00%
0.00
0.33
-100.00%
0.18
0.83
-78.31%
0.29
0.15
93.33%
Interest
0.00
0.39
-100.00%
0.00
1.50
-100.00%
0.46
0.73
-36.99%
0.45
0.81
-44.44%
Depreciation
0.00
2.79
-100.00%
0.00
2.98
-100.00%
2.45
3.11
-21.22%
2.61
2.99
-12.71%
PBT
0.00
-5.02
-
0.00
0.05
-100.00%
12.21
-0.02
-
-7.17
0.13
-
Tax
0.00
-0.01
-
0.00
-0.18
-
-0.01
-0.30
-
-0.01
-0.25
-
PAT
0.00
-5.01
-
0.00
0.23
-100.00%
12.22
0.28
4,264.29%
-7.17
0.38
-
PATM
0.00%
-979.10%
0.00%
1.46%
15.44%
0.50%
-248.73%
0.55%
EPS
0.00
-3.90
-
0.00
-0.38
-
9.24
-0.04
-
-5.62
0.58
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
98.48
254.53
258.85
484.44
403.58
393.09
552.40
429.96
443.97
632.80
559.25
Net Sales Growth
-58.25%
-1.67%
-46.57%
20.04%
2.67%
-28.84%
28.48%
-3.16%
-29.84%
13.15%
 
Cost Of Goods Sold
60.80
46.58
146.40
255.60
239.95
159.82
244.39
97.17
129.65
172.53
483.57
Gross Profit
37.68
207.95
112.44
228.84
163.63
233.28
308.01
332.79
314.32
460.27
75.67
GP Margin
38.26%
81.70%
43.44%
47.24%
40.54%
59.35%
55.76%
77.40%
70.80%
72.74%
13.53%
Total Expenditure
85.66
239.68
241.57
437.01
392.06
363.70
502.03
378.67
395.65
557.59
497.01
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.02%
Employee Cost
-
4.64
5.28
5.09
7.56
7.65
8.35
7.17
9.30
6.70
4.88
% Of Sales
-
1.82%
2.04%
1.05%
1.87%
1.95%
1.51%
1.67%
2.09%
1.06%
0.87%
Manufacturing Exp.
-
183.19
83.78
171.15
139.67
188.70
237.66
265.01
246.91
368.00
1.22
% Of Sales
-
71.97%
32.37%
35.33%
34.61%
48.00%
43.02%
61.64%
55.61%
58.15%
0.22%
General & Admin Exp.
-
2.25
3.55
1.89
2.94
2.86
3.86
4.81
3.99
4.40
5.89
% Of Sales
-
0.88%
1.37%
0.39%
0.73%
0.73%
0.70%
1.12%
0.90%
0.70%
1.05%
Selling & Distn. Exp.
-
0.23
0.24
0.22
0.32
0.35
0.32
0.33
0.32
0.26
0.46
% Of Sales
-
0.09%
0.09%
0.05%
0.08%
0.09%
0.06%
0.08%
0.07%
0.04%
0.08%
Miscellaneous Exp.
-
2.78
2.31
3.06
1.62
4.32
7.46
4.18
5.49
5.70
0.46
% Of Sales
-
1.09%
0.89%
0.63%
0.40%
1.10%
1.35%
0.97%
1.24%
0.90%
0.16%
EBITDA
12.82
14.85
17.28
47.43
11.52
29.39
50.37
51.29
48.32
75.21
62.24
EBITDA Margin
13.02%
5.83%
6.68%
9.79%
2.85%
7.48%
9.12%
11.93%
10.88%
11.89%
11.13%
Other Income
0.89
4.59
5.37
11.69
5.70
9.27
8.24
6.22
5.74
8.58
13.47
Interest
2.80
5.01
7.13
40.77
81.28
60.75
43.87
41.79
38.25
28.81
19.58
Depreciation
10.83
14.77
15.75
16.96
20.59
20.23
13.09
12.59
12.47
10.84
6.32
PBT
0.07
-0.33
-0.23
1.39
-84.66
-42.31
1.65
3.14
3.34
44.15
49.80
Tax
-0.21
-1.59
-1.31
-1.69
-2.18
-1.26
0.45
1.14
2.30
9.55
13.65
Tax Rate
-300.00%
481.82%
569.57%
-121.58%
2.46%
3.35%
27.27%
36.31%
68.86%
21.63%
27.41%
PAT
0.27
1.27
1.09
3.08
-86.48
-36.31
1.19
2.00
1.03
34.60
36.15
PAT before Minority Interest
0.27
1.27
1.09
3.08
-86.48
-36.31
1.19
2.00
1.03
34.60
36.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.27%
0.50%
0.42%
0.64%
-21.43%
-9.24%
0.22%
0.47%
0.23%
5.47%
6.46%
PAT Growth
145.45%
16.51%
-64.61%
-
-
-
-40.50%
94.17%
-97.02%
-4.29%
 
EPS
0.21
1.01
0.87
2.44
-68.63
-28.82
0.94
1.59
0.82
27.46
28.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
119.55
113.76
108.05
117.68
182.16
209.68
219.76
216.87
214.55
179.49
Share Capital
12.60
12.60
12.60
12.60
12.60
12.60
12.60
12.60
12.60
12.60
Total Reserves
106.95
101.16
95.45
105.08
169.56
197.08
207.16
204.27
201.95
166.89
Non-Current Liabilities
818.74
807.21
765.00
869.16
797.97
891.18
769.51
752.83
660.58
178.00
Secured Loans
0.00
11.83
17.17
18.64
12.67
15.41
33.96
8.70
6.96
90.01
Unsecured Loans
0.00
0.00
0.00
0.00
3.00
98.52
7.63
83.59
60.57
82.41
Long Term Provisions
0.96
0.56
0.74
0.81
0.80
0.93
1.25
1.17
1.11
0.00
Current Liabilities
1,014.30
1,011.61
990.80
974.63
933.01
730.43
619.33
467.48
521.78
260.93
Trade Payables
241.54
318.60
259.93
294.98
382.45
300.23
211.42
181.21
209.40
49.17
Other Current Liabilities
97.50
125.46
127.92
91.54
97.18
119.73
38.06
35.48
40.97
207.67
Short Term Borrowings
673.82
566.40
602.06
586.84
452.20
309.24
368.68
249.45
268.77
0.00
Short Term Provisions
1.44
1.15
0.89
1.27
1.18
1.23
1.16
1.36
2.64
4.09
Total Liabilities
1,952.45
1,932.68
1,864.15
1,961.98
1,913.64
1,831.79
1,609.10
1,437.68
1,397.41
618.42
Net Block
79.65
95.95
112.19
113.95
133.16
155.81
150.64
147.32
143.59
118.48
Gross Block
124.91
125.93
129.15
207.92
208.18
222.73
205.36
189.61
173.45
137.52
Accumulated Depreciation
45.26
29.97
16.96
93.96
75.02
66.92
54.72
42.29
29.86
19.04
Non Current Assets
146.55
165.98
179.78
214.57
221.43
260.94
228.33
184.59
188.48
124.33
Capital Work in Progress
35.61
35.34
31.90
47.70
51.40
50.12
28.00
8.89
7.95
5.66
Non Current Investment
1.04
1.00
0.95
5.25
0.18
0.18
0.18
0.18
0.19
0.18
Long Term Loans & Adv.
27.99
31.93
29.81
37.27
36.57
40.98
41.95
26.43
15.75
0.00
Other Non Current Assets
2.27
1.77
4.92
10.39
0.11
13.85
7.55
1.76
21.01
0.00
Current Assets
1,805.90
1,766.70
1,684.37
1,747.42
1,691.39
1,570.31
1,380.77
1,253.05
1,208.91
494.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Inventories
69.96
70.60
686.00
740.98
696.37
575.19
522.53
444.38
389.84
173.17
Sundry Debtors
1,006.47
968.16
919.83
931.99
904.33
910.64
781.61
699.76
633.73
159.04
Cash & Bank
4.42
8.76
30.46
34.66
48.96
47.12
53.45
85.64
166.98
135.18
Other Current Assets
725.05
702.88
19.04
14.58
41.72
37.37
23.17
23.27
18.36
26.64
Short Term Loans & Adv.
13.27
16.30
29.03
25.21
24.99
29.08
18.13
9.09
10.21
24.72
Net Current Assets
791.60
755.09
693.56
772.79
758.38
839.88
761.44
785.56
687.13
233.17
Total Assets
1,952.45
1,932.68
1,864.15
1,961.99
1,913.65
1,831.79
1,609.10
1,437.70
1,397.42
618.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-94.24
43.37
28.26
-67.27
12.09
52.08
-31.38
-34.45
-75.68
89.44
PBT
-0.28
-0.18
0.67
-88.66
-37.57
1.65
3.14
3.34
44.15
49.80
Adjustment
24.36
20.39
39.00
121.35
76.52
36.90
48.73
48.69
32.36
11.68
Changes in Working Capital
-122.44
10.78
-8.22
-99.96
-23.81
20.36
-80.69
-80.45
-142.73
33.38
Cash after chg. in Working capital
-98.36
30.98
31.44
-67.27
15.14
58.91
-28.81
-28.42
-66.22
94.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.13
12.39
-3.19
0.00
-3.05
-6.83
-2.57
-6.02
-9.47
-5.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.17
1.51
4.68
-1.74
3.29
-36.05
-30.05
-14.39
-32.81
-44.35
Net Fixed Assets
1.92
3.07
94.64
-6.93
2.43
-31.48
-20.04
-9.33
-36.25
-45.74
Net Investments
0.01
0.00
-0.03
6.17
0.00
0.00
0.00
0.01
-0.93
0.10
Others
-2.10
-1.56
-89.93
-0.98
0.86
-4.57
-10.01
-5.07
4.37
1.29
Cash from Financing Activity
88.08
-46.63
-25.75
54.71
-13.53
-22.36
29.24
-32.50
140.30
68.73
Net Cash Inflow / Outflow
-6.33
-1.74
7.19
-14.30
1.85
-6.33
-32.19
-81.34
31.81
113.82
Opening Cash & Equivalents
7.14
8.88
1.69
48.96
47.12
53.45
85.64
166.98
135.18
21.36
Closing Cash & Equivalent
0.81
7.14
8.88
34.66
48.96
47.12
53.45
85.64
166.98
135.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
94.88
90.29
85.75
93.40
143.91
165.98
174.40
172.07
170.25
142.45
ROA
0.07%
0.06%
0.16%
-4.46%
-1.94%
0.07%
0.13%
0.07%
3.43%
7.48%
ROE
1.09%
0.98%
2.73%
-57.84%
-18.60%
0.56%
0.92%
0.48%
17.56%
22.77%
ROCE
0.63%
0.97%
5.80%
-1.07%
3.58%
7.12%
7.49%
7.43%
16.09%
23.62%
Fixed Asset Turnover
2.03
2.03
2.87
1.94
1.82
2.58
2.18
2.45
4.07
4.93
Receivable days
1415.82
1331.11
697.63
830.40
842.63
559.08
628.78
548.15
228.63
89.45
Inventory Days
100.78
533.44
537.58
649.98
590.34
362.66
410.41
342.92
162.37
89.47
Payable days
350.23
292.47
168.47
310.17
339.24
190.75
191.22
183.53
81.39
26.26
Cash Conversion Cycle
1166.37
1572.08
1066.75
1170.21
1093.74
731.00
847.98
707.53
309.61
152.66
Total Debt/Equity
5.67
5.11
5.75
5.16
2.60
2.07
1.89
1.60
1.59
0.96
Interest Cover
0.93
0.97
1.03
-0.09
0.38
1.04
1.08
1.09
2.53
3.54

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.