PBT
0.17
1.31
-87.52
-35.29
4.16
4.39
4.40
44.95
49.71
22.58
Adjustment
18.37
37.57
110.81
79.83
35.67
47.55
47.48
31.27
10.46
11.08
Changes in Working Capital
4.22
-8.16
-92.22
-36.98
13.30
-85.74
-85.34
-143.83
32.57
-31.70
Cash after chg. in Working capital
22.76
30.73
-68.93
7.56
53.12
-33.79
-33.46
-67.61
92.74
1.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.67
-3.01
0.00
0.00
-6.83
-2.57
-6.00
-8.93
-5.36
-5.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00