Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Agriculture

Rating :
52/99

BSE: 519566 | NSE: Not Listed

163.80
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  169.75
  •  171.05
  •  152.65
  •  169.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5799
  •  947400
  •  171.05
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 122.31
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.32%
  • 3.07%
  • 39.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.44
  • 20.97
  • 31.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.28
  • -18.28
  • 5.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.26
  • -14.11
  • 17.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.05
  • 7.66
  • 10.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 1.92
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 20.29
  • 28.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
188.46
174.64
7.91%
204.94
176.41
16.17%
238.24
138.42
72.11%
245.12
123.38
98.67%
Expenses
187.04
174.02
7.48%
203.28
164.09
23.88%
242.62
138.13
75.65%
244.49
127.77
91.35%
EBITDA
1.42
0.63
125.40%
1.67
12.32
-86.44%
-4.38
0.29
-
0.62
-4.39
-
EBIDTM
0.76%
0.36%
0.81%
6.99%
-1.84%
0.21%
0.25%
-3.56%
Other Income
0.63
0.45
40.00%
0.52
0.56
-7.14%
0.46
1.01
-54.46%
0.37
0.40
-7.50%
Interest
1.06
0.10
960.00%
0.72
0.19
278.95%
0.52
0.46
13.04%
0.26
0.31
-16.13%
Depreciation
0.47
0.46
2.17%
0.43
0.45
-4.44%
0.48
0.61
-21.31%
0.47
0.39
20.51%
PBT
0.52
0.51
1.96%
1.03
12.24
-91.58%
-4.91
0.23
-
0.26
-4.70
-
Tax
0.17
0.27
-37.04%
0.27
3.52
-92.33%
-1.70
0.04
-
0.12
-1.33
-
PAT
0.35
0.24
45.83%
0.76
8.72
-91.28%
-3.21
0.20
-
0.14
-3.37
-
PATM
0.19%
0.14%
0.37%
4.95%
-1.35%
0.14%
0.06%
-2.73%
EPS
0.93
0.64
45.31%
1.99
23.00
-91.35%
-8.46
0.51
-
0.36
-8.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
876.76
834.41
486.42
366.96
393.70
322.08
281.12
319.74
340.97
410.03
447.17
Net Sales Growth
43.06%
71.54%
32.55%
-6.79%
22.24%
14.57%
-12.08%
-6.23%
-16.84%
-8.31%
 
Cost Of Goods Sold
749.22
698.44
396.17
292.82
318.90
240.08
248.93
245.94
264.30
323.45
356.94
Gross Profit
127.54
135.97
90.25
74.14
74.80
82.00
32.20
73.80
76.67
86.58
90.23
GP Margin
14.55%
16.30%
18.55%
20.20%
19.00%
25.46%
11.45%
23.08%
22.49%
21.12%
20.18%
Total Expenditure
877.43
825.21
484.36
360.06
382.44
296.84
307.25
309.51
330.26
400.53
439.83
Power & Fuel Cost
-
3.99
3.56
3.34
3.14
3.41
3.09
3.01
2.97
3.15
3.05
% Of Sales
-
0.48%
0.73%
0.91%
0.80%
1.06%
1.10%
0.94%
0.87%
0.77%
0.68%
Employee Cost
-
20.27
15.95
13.19
12.38
11.48
12.01
11.72
12.26
11.18
10.77
% Of Sales
-
2.43%
3.28%
3.59%
3.14%
3.56%
4.27%
3.67%
3.60%
2.73%
2.41%
Manufacturing Exp.
-
70.34
45.93
32.14
29.03
26.33
29.05
32.84
33.57
42.06
45.22
% Of Sales
-
8.43%
9.44%
8.76%
7.37%
8.17%
10.33%
10.27%
9.85%
10.26%
10.11%
General & Admin Exp.
-
9.73
7.18
6.53
6.69
5.84
5.50
6.31
6.94
6.59
6.95
% Of Sales
-
1.17%
1.48%
1.78%
1.70%
1.81%
1.96%
1.97%
2.04%
1.61%
1.55%
Selling & Distn. Exp.
-
22.14
15.57
12.04
12.30
9.70
8.58
9.62
10.11
14.10
16.88
% Of Sales
-
2.65%
3.20%
3.28%
3.12%
3.01%
3.05%
3.01%
2.97%
3.44%
3.77%
Miscellaneous Exp.
-
0.30
0.00
0.00
0.01
0.00
0.09
0.06
0.10
0.00
16.88
% Of Sales
-
0.04%
0%
0%
0.00%
0%
0.03%
0.02%
0.03%
0%
0.00%
EBITDA
-0.67
9.20
2.06
6.90
11.26
25.24
-26.13
10.23
10.71
9.50
7.34
EBITDA Margin
-0.08%
1.10%
0.42%
1.88%
2.86%
7.84%
-9.29%
3.20%
3.14%
2.32%
1.64%
Other Income
1.98
1.83
2.26
0.31
0.15
0.35
0.26
0.05
0.31
0.22
0.03
Interest
2.56
1.07
1.90
2.08
1.93
1.77
1.20
1.87
3.38
6.09
4.78
Depreciation
1.85
1.87
1.80
2.03
2.15
2.16
2.16
2.17
2.17
2.09
2.15
PBT
-3.10
8.10
0.63
3.10
7.32
21.66
-29.22
6.24
5.47
1.53
0.45
Tax
-1.14
2.20
0.23
-0.11
-0.29
9.09
-7.72
2.06
1.43
0.54
-0.24
Tax Rate
36.77%
27.16%
36.51%
-3.15%
-2.90%
41.93%
26.42%
33.61%
26.14%
35.29%
-53.33%
PAT
-1.96
5.88
0.38
3.58
10.29
12.58
-21.52
4.06
4.02
0.97
0.67
PAT before Minority Interest
-1.98
5.90
0.40
3.60
10.28
12.60
-21.51
4.07
4.04
0.99
0.69
Minority Interest
-0.02
-0.02
-0.02
-0.02
0.01
-0.02
-0.01
-0.01
-0.02
-0.02
-0.02
PAT Margin
-0.22%
0.70%
0.08%
0.98%
2.61%
3.91%
-7.66%
1.27%
1.18%
0.24%
0.15%
PAT Growth
-133.85%
1,447.37%
-89.39%
-65.21%
-18.20%
-
-
1.00%
314.43%
44.78%
 
EPS
-5.16
15.47
1.00
9.42
27.08
33.11
-56.63
10.68
10.58
2.55
1.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
40.74
31.11
30.86
27.37
17.08
4.34
26.01
21.96
17.94
16.53
Share Capital
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
3.79
Total Reserves
33.01
27.32
27.07
23.57
13.29
0.55
22.22
18.17
14.15
12.73
Non-Current Liabilities
-1.13
-2.34
-2.52
-2.29
-0.73
-4.51
2.59
2.32
2.13
6.52
Secured Loans
0.15
0.33
0.84
0.20
0.20
0.66
0.26
0.60
0.46
1.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.25
1.26
0.25
0.25
3.45
Long Term Provisions
1.56
0.95
0.70
0.39
0.38
0.59
0.28
0.82
0.64
0.89
Current Liabilities
146.57
106.36
83.75
73.77
73.89
84.30
74.25
71.38
97.16
122.42
Trade Payables
97.52
66.24
49.06
40.79
38.44
52.76
41.20
33.24
56.78
74.28
Other Current Liabilities
7.57
5.30
5.59
5.29
6.19
2.19
3.94
4.02
2.24
3.08
Short Term Borrowings
41.02
34.46
28.82
27.39
27.33
27.56
27.65
32.94
36.88
42.90
Short Term Provisions
0.46
0.36
0.27
0.31
1.93
1.78
1.46
1.19
1.25
2.16
Total Liabilities
186.60
135.54
112.48
99.22
90.63
84.50
103.21
96.01
117.57
145.79
Net Block
23.61
23.03
23.47
21.48
19.72
21.46
21.74
22.86
18.91
19.54
Gross Block
54.22
51.77
50.41
46.51
42.65
43.05
41.75
40.74
35.18
33.72
Accumulated Depreciation
30.61
28.74
26.94
25.02
22.94
21.59
20.01
17.88
16.27
14.18
Non Current Assets
24.03
23.45
23.88
21.88
20.76
21.81
22.10
23.21
19.25
19.86
Capital Work in Progress
0.00
0.00
0.00
0.00
0.69
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Long Term Loans & Adv.
0.29
0.30
0.29
0.28
0.24
0.24
0.23
0.23
0.22
0.20
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
162.58
112.09
88.60
77.34
69.87
62.69
81.12
72.81
98.32
125.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
139.59
83.48
71.25
50.01
38.30
38.88
47.53
55.44
81.60
95.41
Sundry Debtors
16.85
13.34
9.78
8.23
7.74
9.89
9.78
8.81
10.05
20.56
Cash & Bank
2.04
12.18
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
Other Current Assets
4.10
0.22
0.23
0.14
4.71
2.37
3.56
3.66
4.60
6.63
Short Term Loans & Adv.
3.89
2.88
1.28
3.03
4.59
2.24
3.43
3.53
4.08
6.46
Net Current Assets
16.01
5.73
4.86
3.57
-4.02
-21.61
6.86
1.43
1.16
3.51
Total Assets
186.61
135.54
112.48
99.22
90.63
84.50
103.22
96.02
117.57
145.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-11.20
8.18
-6.76
-2.41
10.56
-7.02
16.02
9.58
3.76
-16.61
PBT
8.10
0.63
3.50
9.99
21.69
-29.22
6.13
5.47
1.53
0.45
Adjustment
2.71
2.60
2.06
-0.15
2.57
2.54
2.67
3.11
4.63
4.00
Changes in Working Capital
-21.34
5.19
-11.86
-9.99
-11.62
20.50
8.84
2.28
-2.12
-20.93
Cash after chg. in Working capital
-10.54
8.42
-6.30
-0.16
12.63
-6.19
17.65
10.86
4.04
-16.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.23
-0.46
-2.25
-2.07
-0.83
-1.63
-1.28
-0.29
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.43
-1.36
-3.59
-0.47
-1.08
-1.85
-1.06
-6.24
-1.48
-2.92
Net Fixed Assets
-2.44
-1.37
-3.90
-3.15
-0.29
-1.30
-1.01
-5.56
-1.45
-3.08
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.01
0.01
0.31
2.68
-0.79
-0.55
-0.05
-0.68
-0.03
0.16
Cash from Financing Activity
3.48
-0.70
0.48
-0.29
-1.91
0.16
0.40
-0.51
-3.53
18.91
Net Cash Inflow / Outflow
-10.14
6.12
-9.87
-3.18
7.57
-8.71
15.36
2.83
-1.26
-0.62
Opening Cash & Equivalents
12.18
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33
3.95
Closing Cash & Equivalent
2.04
12.18
6.07
15.94
19.11
11.55
20.26
4.90
2.07
3.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
97.05
82.06
81.40
72.17
45.06
11.46
68.61
57.93
47.33
43.58
ROA
3.66%
0.32%
3.40%
10.83%
14.39%
-22.91%
4.09%
3.78%
0.75%
0.50%
ROE
17.36%
1.29%
12.36%
46.25%
117.60%
-141.69%
16.97%
20.25%
5.76%
4.24%
ROCE
12.33%
3.96%
9.57%
23.80%
59.44%
-62.60%
14.29%
15.65%
12.46%
9.48%
Fixed Asset Turnover
15.74
9.52
7.57
8.83
7.52
6.63
7.75
8.98
11.90
14.12
Receivable days
6.60
8.67
8.96
7.40
9.99
12.77
10.61
10.10
13.62
16.93
Inventory Days
48.79
58.05
60.31
40.94
43.73
56.10
58.77
73.35
78.79
72.15
Payable days
42.79
53.11
56.00
45.34
69.33
68.89
44.35
50.34
60.25
64.10
Cash Conversion Cycle
12.60
13.61
13.26
3.00
-15.60
-0.02
25.03
33.11
32.16
24.99
Total Debt/Equity
1.13
1.13
0.98
1.02
1.63
6.83
1.13
1.57
2.15
2.98
Interest Cover
8.60
1.33
2.68
6.17
13.25
-23.45
4.27
2.62
1.25
1.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.