Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Sinclairs Hotels Ltd.

Hotel, Resort & Restaurants

Rating :

44/99

BSE: 523023 | NSE: SINCLAIR

Watchlist

NSE BSE

75.37

20-Aug-2026

Open
High
Low
Previous Close

76
76.38
74.02
75.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21656
1628602.09
114.75
68.82

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

383.94
35.62
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

383.25
1.07%
3.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.32
14.33
1.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.60
11.66
-2.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.27
4.88
-23.91

P:E (Median)

8 Years
5 Years
3 Years

24.96
28.82
28.85

P:BV (Average)

8 Years
5 Years
3 Years

3.13
3.68
4.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.00
17.51
18.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 20.15 15.69 28.43% 16.76 14.37 16.63% 17.80 14.43 23.35% 8.98 8.08 11.14%
Expenses 11.76 9.74 20.74% 11.43 9.44 21.08% 10.57 11.24 -5.96% 9.28 7.32 26.78%
EBITDA 8.39 5.95 41.01% 5.32 4.92 8.13% 7.23 3.19 126.65% -0.29 0.77 -
EBIDTM 41.64% 37.91% 31.77% 34.28% 40.61% 22.13% -3.28% 9.51%
Other Income 4.55 3.80 19.74% -3.06 1.21 - 2.90 0.36 705.56% 0.31 3.73 -91.69%
Interest 0.78 0.51 52.94% 0.79 0.52 51.92% 0.80 0.55 45.45% 0.81 0.35 131.43%
Depreciation 1.99 1.39 43.17% 1.98 1.41 40.43% 1.97 1.44 36.81% 1.96 1.15 70.43%
PBT 10.17 7.84 29.72% -0.50 4.21 - 7.36 1.57 368.79% -2.76 3.00 -
Tax 2.26 1.66 36.14% 0.36 0.42 -14.29% 1.59 0.45 253.33% -0.73 0.76 -
PAT 7.91 6.19 27.79% -0.86 3.79 - 5.77 1.12 415.18% -2.04 2.24 -
PATM 39.25% 39.41% -5.14% 26.36% 32.38% 7.77% -22.65% 27.73%
EPS 1.54 1.21 27.27% -0.17 0.74 - 1.12 0.22 409.09% -0.40 0.44 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 63.69 59.24 53.42 55.88 53.78 30.32 17.27 45.45 45.75 45.91 47.11 Net Sales Growth 21.15% 10.89% -4.40% 3.90% 77.37% 75.56% -62.00% -0.66% -0.35% -2.55% Cost Of Goods Sold 8.59 8.44 8.09 7.59 6.84 3.82 2.19 5.56 5.54 5.38 5.88 Gross Profit 55.10 50.80 45.33 48.28 46.94 26.50 15.09 39.89 40.22 40.54 41.22 GP Margin 86.51% 85.75% 84.86% 86.40% 87.28% 87.40% 87.38% 87.77% 87.91% 88.30% 87.50% Total Expenditure 43.04 40.04 34.85 33.54 31.71 19.26 12.84 28.43 27.76 26.63 26.72 Power & Fuel Cost - 4.12 3.66 3.58 3.31 2.20 1.59 2.91 2.78 2.68 3.02 % Of Sales - 6.95% 6.85% 6.41% 6.15% 7.26% 9.21% 6.40% 6.08% 5.84% 6.41% Employee Cost - 14.02 12.60 11.76 11.11 7.27 4.55 9.72 8.60 8.26 8.13 % Of Sales - 23.67% 23.59% 21.05% 20.66% 23.98% 26.35% 21.39% 18.80% 17.99% 17.26% Manufacturing Exp. - 4.14 3.48 3.84 4.23 2.47 1.62 2.83 2.73 2.71 3.33 % Of Sales - 6.99% 6.51% 6.87% 7.87% 8.15% 9.38% 6.23% 5.97% 5.90% 7.07% General & Admin Exp. - 7.42 5.80 5.96 5.55 2.89 2.22 6.47 7.21 6.74 5.49 % Of Sales - 12.53% 10.86% 10.67% 10.32% 9.53% 12.85% 14.24% 15.76% 14.68% 11.65% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.90 1.21 0.81 0.67 0.60 0.67 0.94 0.90 0.87 0.00 % Of Sales - 3.21% 2.27% 1.45% 1.25% 1.98% 3.88% 2.07% 1.97% 1.90% 1.83% EBITDA 20.65 19.20 18.57 22.34 22.07 11.06 4.43 17.02 17.99 19.28 20.39 EBITDA Margin 32.42% 32.41% 34.76% 39.98% 41.04% 36.48% 25.65% 37.45% 39.32% 42.00% 43.28% Other Income 4.70 3.18 6.19 9.25 3.55 4.01 5.87 1.72 3.83 2.26 2.14 Interest 3.18 3.14 1.92 1.29 1.36 1.19 0.62 0.20 0.22 0.21 0.21 Depreciation 7.90 7.30 5.03 4.87 4.71 4.54 5.45 6.76 7.53 7.38 8.01 PBT 14.27 11.94 17.81 25.43 19.56 9.34 4.23 11.78 14.09 13.95 14.31 Tax 3.48 2.88 3.82 4.88 7.21 2.21 0.72 2.30 4.34 2.21 5.01 Tax Rate 24.39% 24.12% 21.45% 19.19% 18.75% 23.66% 17.02% 19.52% 30.80% 15.84% 35.01% PAT 10.78 9.05 14.00 20.54 31.23 7.13 3.51 9.49 9.75 11.74 9.30 PAT before Minority Interest 10.78 9.05 14.00 20.54 31.23 7.13 3.51 9.49 9.75 11.74 9.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.93% 15.28% 26.21% 36.76% 58.07% 23.52% 20.32% 20.88% 21.31% 25.57% 19.74% PAT Growth -19.19% -35.36% -31.84% -34.23% 338.01% 103.13% -63.01% -2.67% -16.95% 26.24% EPS 2.10 1.76 2.73 4.00 6.09 1.39 0.68 1.85 1.90 2.29 1.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 121.17 116.08 107.30 128.53 112.52 107.55 106.17 100.64 93.57 84.61 Share Capital 10.25 10.25 10.25 5.43 5.57 5.57 5.57 5.57 5.57 5.57 Total Reserves 110.91 105.83 97.04 123.10 106.95 101.98 100.60 95.07 88.00 79.04 Non-Current Liabilities 37.40 25.71 34.04 37.53 35.07 34.48 23.19 17.93 21.48 26.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 18.99 21.12 18.73 16.11 15.24 8.11 12.86 16.61 Current Liabilities 8.92 6.82 7.01 7.27 6.53 4.68 5.05 8.13 5.35 4.21 Trade Payables 1.94 1.72 1.83 2.16 1.88 1.40 1.66 1.51 1.64 1.10 Other Current Liabilities 6.96 4.81 5.01 4.94 4.65 3.28 3.34 3.45 3.42 2.89 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.29 0.17 0.18 0.00 0.00 0.05 3.17 0.29 0.21 Total Liabilities 167.49 148.61 148.35 173.33 154.12 146.71 134.41 126.70 120.40 114.90 Net Block 74.17 60.29 50.94 55.14 60.53 63.98 58.01 62.80 59.98 65.97 Gross Block 153.69 132.77 119.79 119.33 125.93 125.65 114.69 113.31 104.41 103.97 Accumulated Depreciation 79.52 72.47 68.85 64.19 65.40 61.67 56.68 50.51 44.43 38.00 Non Current Assets 100.38 75.34 87.13 92.38 96.26 85.83 86.72 77.36 74.67 84.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.06 0.46 0.19 Non Current Investment 23.70 8.87 14.03 14.04 14.06 3.45 10.93 5.41 0.00 0.00 Long Term Loans & Adv. 2.48 5.57 22.00 23.15 21.44 18.16 16.95 8.80 13.63 17.34 Other Non Current Assets 0.04 0.61 0.16 0.04 0.22 0.17 0.82 0.29 0.60 0.93 Current Assets 67.11 73.26 61.22 80.96 57.87 60.87 47.68 49.34 45.74 30.47 Current Investments 63.71 69.67 57.79 77.98 55.71 58.86 45.20 42.67 41.72 27.77 Inventories 0.26 0.41 0.30 0.33 0.41 0.20 0.36 0.39 0.49 0.25 Sundry Debtors 1.41 1.32 1.12 1.35 0.71 0.51 0.82 1.15 1.17 1.43 Cash & Bank 0.68 0.87 1.15 0.45 0.34 0.62 0.58 1.64 1.55 0.69 Other Current Assets 1.05 0.52 0.68 0.68 0.70 0.69 0.73 3.49 0.81 0.33 Short Term Loans & Adv. 0.41 0.47 0.19 0.18 0.23 0.15 0.16 2.93 0.21 0.10 Net Current Assets 58.18 66.45 54.21 73.68 51.34 56.19 42.64 41.21 40.39 26.26 Total Assets 167.49 148.60 148.35 173.34 154.13 146.70 134.40 126.70 120.41 114.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 20.92 10.60 15.49 17.83 8.37 3.31 11.46 14.33 16.93 20.19 PBT 11.94 17.81 25.43 38.44 9.34 4.23 11.78 14.09 13.95 14.31 Adjustment 7.81 0.60 -3.29 -16.49 1.68 0.31 5.10 3.97 5.20 5.82 Changes in Working Capital 4.00 -4.80 -0.47 -0.14 0.26 0.06 -0.53 -0.89 0.64 2.78 Cash after chg. in Working capital 23.74 13.61 21.66 21.81 11.28 4.60 16.35 17.16 19.79 22.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.83 -3.01 -6.17 -3.98 -2.91 -1.29 -4.90 -2.83 -2.87 -2.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.69 -3.05 28.75 -0.71 -5.09 -0.86 -7.64 -12.10 -13.51 -20.29 Net Fixed Assets -20.92 -12.98 -0.46 6.60 -0.20 -11.04 -1.32 -8.50 -0.71 0.05 Net Investments -8.87 -6.72 20.20 -22.25 -7.46 -6.18 -8.05 -6.36 -13.95 -21.05 Others 21.10 16.65 9.01 14.94 2.57 16.36 1.73 2.76 1.15 0.71 Cash from Financing Activity -12.42 -7.83 -43.53 -16.95 -3.25 -2.65 -4.03 -2.69 -2.68 0.00 Net Cash Inflow / Outflow -0.19 -0.28 0.70 0.16 0.03 -0.20 -0.21 -0.46 0.73 -0.10 Opening Cash & Equivalents 0.77 1.05 0.35 0.19 0.15 0.36 0.57 1.02 0.29 0.39 Closing Cash & Equivalent 0.57 0.77 1.05 0.35 0.19 0.15 0.36 0.57 1.02 0.29

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 22.96 21.97 20.25 23.03 39.15 37.37 36.87 34.89 32.35 29.13 ROA 5.73% 9.43% 12.77% 19.08% 4.74% 2.50% 7.27% 7.89% 9.98% 8.93% ROE 7.86% 12.94% 17.95% 26.68% 6.69% 3.40% 9.50% 10.41% 13.71% 12.06% ROCE 13.10% 18.24% 23.34% 34.00% 9.89% 4.69% 11.99% 15.27% 16.54% 18.83% Fixed Asset Turnover 0.41 0.42 0.47 0.44 0.24 0.14 0.40 0.42 0.44 0.46 Receivable days 8.39 8.33 8.07 6.98 7.34 14.11 7.93 9.28 10.36 10.79 Inventory Days 2.06 2.42 2.05 2.50 3.64 5.85 3.01 3.50 2.93 2.53 Payable days 79.17 80.08 95.90 107.84 156.93 256.33 20.74 21.06 18.87 14.54 Cash Conversion Cycle -68.72 -69.33 -85.78 -98.36 -145.95 -236.37 -9.80 -8.28 -5.58 -1.22 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 4.80 10.26 20.74 29.33 8.82 7.88 60.52 66.39 68.43 67.98

Description Mar 12 Mar 09
Book Value (Rs.) 25.38 20.74 ROA 2.68% 5.17% ROE 3.98% 6.97% ROCE 6.53% 8.47% Fixed Asset Turnover 0.26 0.31 Receivable days 15.55 8.01 Inventory Days 6.13 4.68 Payable days 39.04 18.57 Cash Conversion Cycle -17.36 -5.88 Total Debt/Equity 0.25 0.00 Interest Cover 5.57 0.00

Top Investors:

vara future llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sinclairs Hotels - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback