PBT
57.28
23.33
-0.43
-0.16
-0.19
-0.12
0.00
0.01
0.00
0.00
Adjustment
33.78
1.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-133.40
-76.54
0.44
0.16
0.20
0.11
0.00
-0.02
0.01
0.14
Cash after chg. in Working capital
-42.33
-52.09
0.00
0.00
0.01
0.00
0.00
-0.01
0.01
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.05
-3.54
0.00
0.00
-0.01
0.00
0.00
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00